Rainbow Foundations Ltd
Incorporated in 1994, Rainbow Foundations Limited is in the business of Real estate sales and development.
- Market Cap ₹ 198 Cr.
- Current Price ₹ 39.9
- High / Low ₹ 139 / 35.6
- Stock P/E 26.0
- Book Value ₹ 17.6
- Dividend Yield 0.00 %
- ROCE 7.81 %
- ROE 9.08 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 46.2% CAGR over last 5 years
- Debtor days have improved from 158 to 95.5 days.
- Company's median sales growth is 15.5% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.15% over last 3 years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 295 days to 474 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 30 | 46 | 55 | 38 | 26 | 35 | 36 | 40 | 93 | 156 | 167 | |
| 27 | 23 | 35 | 41 | 33 | 21 | 28 | 32 | 30 | 70 | 117 | 119 | |
| Operating Profit | 4 | 7 | 12 | 14 | 5 | 5 | 6 | 4 | 10 | 23 | 40 | 48 |
| OPM % | 14% | 22% | 25% | 26% | 14% | 19% | 18% | 12% | 25% | 25% | 25% | 28% |
| 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 4 | 1 | 0 | |
| Interest | 5 | 6 | 10 | 13 | 6 | 6 | 8 | 6 | 14 | 22 | 29 | 37 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 11 | 10 |
| Tax % | 36% | 35% | 35% | 33% | 45% | 27% | 25% | 76% | 27% | 26% | 27% | 30% |
| 1 | 1 | 2 | 2 | 1 | 2 | 1 | 0 | 1 | 3 | 8 | 7 | |
| EPS in Rs | 0.12 | 0.26 | 0.32 | 0.30 | 0.13 | 0.34 | 0.23 | 0.06 | 0.27 | 0.64 | 1.61 | 1.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 37% |
| 3 Years: | 61% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 46% |
| 3 Years: | 78% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 38% |
| 3 Years: | 58% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 50 | 50 | 50 | 50 |
| Reserves | 5 | 7 | 8 | 10 | 10 | 12 | 13 | 14 | 19 | 23 | 31 | 38 |
| 91 | 152 | 127 | 116 | 133 | 129 | 231 | 288 | 383 | 471 | 583 | 481 | |
| 27 | 15 | 26 | 22 | 102 | 131 | 53 | 39 | 79 | 73 | 75 | 273 | |
| Total Liabilities | 129 | 179 | 166 | 153 | 251 | 278 | 303 | 346 | 531 | 616 | 739 | 841 |
| 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 4 |
| 129 | 179 | 165 | 152 | 250 | 276 | 301 | 344 | 529 | 612 | 733 | 835 | |
| Total Assets | 129 | 179 | 166 | 153 | 251 | 278 | 303 | 346 | 531 | 616 | 739 | 841 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -33 | -0 | 0 | 19 | -53 | 14 | 25 | -39 | -112 | -158 | -81 | -24 | |
| 1 | 0 | 0 | 0 | -40 | -4 | -2 | -10 | -10 | 84 | -2 | -7 | |
| 32 | 0 | -0 | -23 | 94 | -10 | -23 | 50 | 130 | 67 | 83 | 32 | |
| Net Cash Flow | -1 | 0 | 0 | -4 | 0 | -0 | 0 | 0 | 8 | -7 | 1 | 1 |
| Free Cash Flow | -33 | -0 | 0 | 19 | -53 | 13 | 25 | -39 | -112 | -160 | -81 | -24 |
| CFO/OP | -729% | -1% | 0% | 141% | -1,037% | 288% | 400% | -897% | -1,096% | -674% | -199% | -44% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 192 | 158 | 35 | 57 | 102 | 33 | 16 | 403 | 238 | 141 | 96 |
| Inventory Days | 1,625 | 2,434 | 1,450 | 1,283 | 2,285 | 4,184 | 3,253 | 3,289 | 5,096 | 2,937 | 2,119 | 2,431 |
| Days Payable | 312 | 142 | 208 | 143 | 196 | 558 | 685 | 421 | 937 | 350 | 203 | 36 |
| Cash Conversion Cycle | 1,389 | 2,484 | 1,400 | 1,174 | 2,145 | 3,728 | 2,602 | 2,884 | 4,562 | 2,825 | 2,056 | 2,491 |
| Working Capital Days | 157 | 128 | 106 | 118 | 580 | 1,043 | 790 | 653 | 1,229 | 251 | 161 | 474 |
| ROCE % | 7% | 6% | 8% | 11% | 5% | 6% | 5% | 3% | 4% | 5% | 7% | 8% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Value of Stock in Trade (Completed Units) INR Lakhs |
|
|||||||||
| Value of Work in Progress (Ongoing Projects) INR Lakhs |
||||||||||
| Investment in Purchase of Plots/Land/UDS INR Lakhs |
||||||||||
| Number of Ongoing Projects Number |
||||||||||
| Number of Completed Projects (Cumulative) Number |
||||||||||
| Projects Completed during the Year Number |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Jun
-
Board Meeting Outcome for OUTCOME Of Board Meeeting
30 May - Board approved FY26 audited standalone and consolidated results; auditors issued unmodified opinion.
-
Financial Results For Year Ended 31St March 2026
30 May - Board approved audited standalone and consolidated FY26 results with unmodified auditor opinion on 30 May 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Submitted Annual Secretarial Compliance Report for FY2025-26; no non-compliances observed.
-
Board Meeting Intimation for The Meeting To Be Held On 30.05.2026
25 May - Board meeting on 30 May 2026 to approve audited FY2026 financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company undertakes Engineering, Procurement and Construction business. Type of work in the contracts with customers involve construction, engineering, designing, supply of materials, development of system, installation, project management, operations and maintenance. At present, company is engaged in building of Flats, Commercial Complexes and Resorts. Company is also engaged in the development and marketing of plots and pieces of land.