SSPDL Ltd

AI

SSPDL Ltd

₹ 13.4 -2.19%
21 Aug - close price
About

Incorporated in 1994, SSPDL Ltd is in the business of real estate, property development, construction and other related activities.[1]

Key Points

Business Overview:[1][2]
SSPDL is engaged in development properties
all over South India as Developers and Builders
of many Commercial, Residential, Industrial
Buildings, Hotels and Resorts, etc. including:
a) Commercial Properties:
IT Parks, shopping malls, Hotel Projects, Service
Apartments, etc.
b) Residential properties:
Gated Communities, Villas, Apartments and Serviced Plots, etc.

  • Market Cap 17.3 Cr.
  • Current Price 13.4
  • High / Low 23.7 / 9.50
  • Stock P/E 2.00
  • Book Value 7.36
  • Dividend Yield 0.00 %
  • ROCE 31.5 %
  • ROE 130 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 19.5% CAGR over last 5 years

Cons

  • Contingent liabilities of Rs.5.79 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
9.75 6.80 2.18 0.76 0.59 1.33 0.19 0.89 0.00 0.00 13.96 14.31 1.62
11.02 7.87 5.28 3.23 1.11 1.94 1.35 1.60 1.00 0.93 4.22 6.33 1.53
Operating Profit -1.27 -1.07 -3.10 -2.47 -0.52 -0.61 -1.16 -0.71 -1.00 -0.93 9.74 7.98 0.09
OPM % -13.03% -15.74% -142.20% -325.00% -88.14% -45.86% -610.53% -79.78% 69.77% 55.77% 5.56%
0.16 0.08 6.31 0.53 0.01 0.32 0.10 2.97 0.17 0.08 0.01 0.08 0.17
Interest 0.01 0.82 0.45 0.53 0.50 0.50 0.50 0.63 0.63 0.69 0.75 0.73 0.62
Depreciation 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.11 0.11 0.07 0.07 0.07 0.07
Profit before tax -1.17 -1.86 2.71 -2.52 -1.05 -0.83 -1.60 1.52 -1.57 -1.61 8.93 7.26 -0.43
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76.03% 0.00%
-1.17 -1.86 2.71 -2.52 -1.04 -0.83 -1.60 1.53 -1.57 -1.61 8.93 1.73 -0.43
EPS in Rs -0.90 -1.44 2.10 -1.95 -0.80 -0.64 -1.24 1.18 -1.21 -1.25 6.91 1.34 -0.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
154.13 80.76 113.62 48.71 34.58 6.98 6.05 24.22 43.46 19.50 2.99 28.27 29.89
158.29 73.09 88.79 58.16 58.08 14.41 9.37 22.66 55.40 27.41 5.97 12.48 13.01
Operating Profit -4.16 7.67 24.83 -9.45 -23.50 -7.43 -3.32 1.56 -11.94 -7.91 -2.98 15.79 16.88
OPM % -2.70% 9.50% 21.85% -19.40% -67.96% -106.45% -54.88% 6.44% -27.47% -40.56% -99.67% 55.85% 56.47%
1.21 4.67 1.82 1.67 0.71 1.07 1.95 0.68 7.83 7.08 3.40 0.35 0.34
Interest 3.11 3.51 3.56 4.33 5.06 5.65 5.50 7.04 4.24 1.81 2.14 2.81 2.79
Depreciation 5.21 0.90 0.51 0.35 0.12 0.45 0.55 0.38 0.28 0.20 0.22 0.32 0.28
Profit before tax -11.27 7.93 22.58 -12.46 -27.97 -12.46 -7.42 -5.18 -8.63 -2.84 -1.94 13.01 14.15
Tax % 1.51% -19.92% 40.08% -22.39% -21.52% -7.22% 132.75% 0.00% 0.00% 0.00% 0.00% 42.43%
-11.44 9.39 13.52 -9.67 -21.95 -11.56 -17.28 -5.18 -8.63 -2.84 -1.94 7.49 8.62
EPS in Rs -8.85 7.26 10.46 -7.48 -16.98 -8.94 -13.36 -4.01 -6.67 -2.20 -1.50 5.79 6.67
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: 36%
3 Years: -13%
TTM: 1140%
Compounded Profit Growth
10 Years: -2%
5 Years: 19%
3 Years: 38%
TTM: 449%
Stock Price CAGR
10 Years: -18%
5 Years: -4%
3 Years: -1%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 130%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93 12.93
Reserves 37.03 46.43 56.37 46.70 16.57 4.98 -12.30 -17.48 -6.12 -8.96 -10.90 -3.41
18.51 22.54 24.37 43.12 47.09 47.92 55.70 74.58 48.70 45.77 47.65 41.27
80.33 65.61 65.93 85.32 112.32 122.21 114.31 98.06 46.05 29.13 24.61 25.44
Total Liabilities 148.80 147.51 159.60 188.07 188.91 188.04 170.64 168.09 101.56 78.87 74.29 76.23
1.99 1.39 0.91 0.54 0.44 0.85 0.32 0.28 0.38 0.19 10.08 16.78
CWIP 0.00 0.00 0.00 0.26 0.29 0.29 0.29 0.00 0.00 0.00 0.00 0.00
Investments 21.30 15.33 8.94 6.62 6.17 3.90 2.99 2.99 2.99 2.99 0.01 0.02
125.51 130.79 149.75 180.65 182.01 183.00 167.04 164.82 98.19 75.69 64.20 59.43
Total Assets 148.80 147.51 159.60 188.07 188.91 188.04 170.64 168.09 101.56 78.87 74.29 76.23

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13.19 -9.97 -6.55 -14.46 -3.59 1.73 -4.99 -6.88 24.46 5.12 10.60 13.98
1.74 6.07 3.98 2.24 0.43 2.05 0.66 0.03 -0.21 -0.12 1.45 -6.97
-7.98 0.54 -1.08 14.98 3.68 -5.28 2.18 12.78 -30.20 -4.47 -8.79 -9.15
Net Cash Flow 6.95 -3.36 -3.66 2.77 0.52 -1.50 -2.15 5.93 -5.95 0.53 3.26 -2.14
Free Cash Flow 15.52 -10.29 -6.44 -14.53 -3.62 1.38 -5.38 -6.94 24.25 4.98 10.59 13.98
CFO/OP -267% -100% -11% 153% 15% -23% 205% -414% -208% -65% -356% 90%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57.95 153.39 134.63 338.55 300.72 1,006.63 921.85 211.74 116.99 222.56 250.25 0.13
Inventory Days 2,097.05 2,959.42 4,909.50 573.54 1,466.26
Days Payable 289.43 902.78 802.45 150.92 78.84
Cash Conversion Cycle 1,865.57 153.39 2,191.27 338.55 300.72 1,006.63 921.85 4,318.78 539.61 222.56 250.25 1,387.55
Working Capital Days 32.25 129.26 166.18 296.14 -7.18 -421.48 -661.83 -406.74 -88.10 -262.05 -2,699.05 -224.78
ROCE % -10.46% 15.19% 29.75% -8.31% -25.55% -9.56% -3.14% 2.94% -12.31% -1.96% 0.40% 31.49%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative Homes Delivered - The Retreat BHEL
units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Residential Area Sold - Godrej SSPDL Azure
sq ft ・Standalone data
Lakewood Villas Sold (Company's Share)
units ・Standalone data
Permanent Employees
count ・Standalone data
Total Leasable Commercial Area
sq ft ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.90% 53.90% 53.90% 53.90% 53.90% 53.90% 53.90% 53.90% 53.90% 53.90% 53.90% 53.90%
46.09% 46.09% 46.09% 46.10% 46.10% 46.09% 46.08% 46.09% 46.10% 46.11% 46.10% 46.11%
No. of Shareholders 2,7772,9272,9743,2933,2863,2643,2643,2723,2693,2703,3853,339

Documents