Prajay Engineers Syndicate Ltd

₹ 28.3 1.98%

26 Apr - close price

prajayengineers.com BSE: 531746 NSE - BE : PRAENG

About

Incorporated in 1994, Prajay Engineering Syndicate Ltd is in the business of real estate construction, development and maintaining hospitality projects^[1]

Key Points

Business Overview:^[1]
Company is in the business of architecture, engineering, design, and construction of residential and commercial properties in Hyderabad. It has also forayed into
Hospitality and Retail sector.

Website BSE NSE - BE

Market Cap ₹ 198 Cr.
Current Price ₹ 28.3
High / Low ₹ 31.8 / 10.4
Stock P/E
Book Value ₹ 79.6
Dividend Yield 0.00 %
ROCE -0.70 %
ROE -1.63 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.36 times its book value
Company is expected to give good quarter
Promoter holding has increased by 2.05% over last quarter.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -6.26% over past five years.
Promoter holding is low: 35.6%
Company has a low return on equity of -0.97% over last 3 years.
Contingent liabilities of Rs.70.6 Cr.
Company might be capitalizing the interest cost
Company has high debtors of 1,613 days.
Working capital days have increased from 2,695 days to 4,886 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	3.92	25.22	10.77	16.47	12.25	53.56	5.52	6.94	5.79	11.58	7.51	2.78	20.80
	4.85	20.07	8.83	12.80	12.41	53.97	6.75	7.86	9.18	26.07	8.66	7.72	27.10
Operating Profit	-0.93	5.15	1.94	3.67	-0.16	-0.41	-1.23	-0.92	-3.39	-14.49	-1.15	-4.94	-6.30
OPM %	-23.72%	20.42%	18.01%	22.28%	-1.31%	-0.77%	-22.28%	-13.26%	-58.55%	-125.13%	-15.31%	-177.70%	-30.29%
	0.29	0.60	0.53	0.56	0.47	0.77	0.68	0.56	0.73	16.94	0.91	0.74	0.52
Interest	1.49	1.54	1.68	1.69	0.89	0.88	0.98	0.98	1.03	0.98	0.55	1.62	0.04
Depreciation	1.00	1.00	1.01	1.05	1.04	1.02	1.01	1.02	1.02	0.99	0.95	0.95	0.96
Profit before tax	-3.13	3.21	-0.22	1.49	-1.62	-1.54	-2.54	-2.36	-4.71	0.48	-1.74	-6.77	-6.78
Tax %	-6.71%	12.15%	-59.09%	32.21%	4.32%	-5.19%	-1.97%	-3.81%	-1.91%	14.58%	-29.31%	2.07%	-0.88%
	-3.34	2.81	-0.34	1.02	-1.55	-1.62	-2.59	-2.45	-4.80	0.41	-2.26	-6.63	-6.84
EPS in Rs	-0.47	0.41	-0.05	0.15	-0.22	-0.23	-0.34	-0.35	-0.68	0.07	-0.32	-0.95	-0.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	68	96	67	109	93	69	41	49	50	38	93	30	43
	68	97	84	122	106	74	45	49	49	34	88	50	70
Operating Profit	-0	-1	-17	-13	-14	-5	-4	-1	1	5	5	-20	-27
OPM %	-0%	-1%	-26%	-12%	-15%	-8%	-10%	-1%	3%	12%	6%	-67%	-63%
	4	3	5	1	8	5	6	5	3	1	2	19	19
Interest	3	2	1	6	14	16	19	15	5	6	5	4	3
Depreciation	4	3	4	6	6	6	5	4	4	4	4	4	4
Profit before tax	-3	-4	-18	-25	-27	-22	-21	-15	-4	-4	-2	-9	-15
Tax %	-259%	-102%	33%	1%	-9%	-9%	-4%	6%	-20%	-22%	-32%	-3%
	-9	-13	-12	-24	-29	-24	-22	-15	-5	-5	-2	-9	-15
EPS in Rs	-1.30	-1.75	-1.74	-3.53	-4.08	-3.33	-3.17	-2.05	-0.75	-0.71	-0.35	-1.31	-2.12
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	-11%
5 Years:	-6%
3 Years:	-16%
TTM:	-41%

Compounded Profit Growth
10 Years:	2%
5 Years:	10%
3 Years:	-36%
TTM:	-33%

Stock Price CAGR
10 Years:	15%
5 Years:	26%
3 Years:	48%
1 Year:	110%

Return on Equity
10 Years:	-2%
5 Years:	-1%
3 Years:	-1%
Last Year:	-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	70	70	70	70	70	70	70	70	70	70	70	70
Reserves	609	597	585	556	574	550	528	509	505	500	497	486
	320	290	298	296	269	274	260	207	195	193	187	173
	267	331	374	371	377	388	446	497	458	456	399	214
Total Liabilities	1,265	1,287	1,327	1,293	1,290	1,282	1,304	1,283	1,228	1,218	1,153	943
	51	53	55	156	149	144	139	135	132	134	132	128
CWIP	30	236	271	180	197	215	236	266	271	271	275	111
Investments	69	63	57	57	57	57	57	57	57	57	57	57
	1,116	936	945	899	887	865	872	825	767	756	689	647
Total Assets	1,265	1,287	1,327	1,293	1,290	1,282	1,304	1,283	1,228	1,218	1,153	943

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-14	2	18	2	52	56	33	49	15	7	5	7
	18	-5	-17	-21	-17	-20	-20	-30	-6	-6	-5	-1
	33	-27	-5	15	-35	-34	-12	-19	-10	-1	1	-2
Net Cash Flow	38	-30	-5	-5	1	2	0	-0	-2	-0	-0	5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	1,587	1,068	1,326	795	873	1,109	1,838	1,436	1,281	1,693	664	1,613
Inventory Days			3,431
Days Payable			1,517
Cash Conversion Cycle	1,587	1,068	3,240	795	873	1,109	1,838	1,436	1,281	1,693	664	1,613
Working Capital Days	3,754	1,838	2,487	1,330	1,462	1,674	2,579	1,865	1,813	2,256	943	4,886
ROCE %	0%	-0%	-2%	-2%	-1%	-1%	-1%	0%	0%	0%	0%	-1%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	32.87%	32.87%	32.87%	32.87%	32.87%	32.87%	32.87%	33.58%	33.35%	33.58%	33.58%	35.64%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%	0.00%	0.00%	0.00%	0.01%	0.00%
	67.13%	67.13%	67.13%	67.13%	67.13%	67.13%	67.05%	66.41%	66.65%	66.41%	66.40%	64.34%
No. of Shareholders	16,924	17,914	19,456	19,367	19,128	19,117	19,431	19,296	18,997	19,471	19,206	18,218

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	32.87%	32.87%	32.87%	32.87%	32.87%	32.87%	33.58%	35.64%
	67.13%	67.13%	67.13%	67.13%	67.13%	67.13%	66.41%	64.34%
No. of Shareholders	17,746	16,279	16,056	15,313	14,695	19,367	19,296	18,218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Prajay Engineers Syndicate Ltd

Prajay Engineers Syndicate Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports