KMF Builders & Developers Ltd

KMF Builders Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KMF Builders & Developers Ltd

₹ 6.35 0.00%
02 Jun - close price
kmfbuilders.com BSE: 531578
About

Incorporated in 1995, KMF Builders & Developers Ltd is in the business of construction and real estate[1]

Key Points

Business Overview:[1]
KMFBDL is in the business of the construction of residential flats and buildings.

Website BSE
  • Market Cap ₹ 7.74 Cr.
  • Current Price ₹ 6.35
  • High / Low ₹ 13.7 / 5.85
  • Stock P/E
  • Book Value ₹ 9.59
  • Dividend Yield 0.00 %
  • ROCE -3.47 %
  • ROE -4.11 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.66 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.41% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.69 0.00 11.56 8.51 0.04 0.00 0.00 0.00 2.80 0.00 0.00 0.00 0.00
0.49 -0.03 19.47 0.10 0.23 0.47 0.29 1.47 2.80 0.32 0.23 0.17 0.11
Operating Profit 0.20 0.03 -7.91 8.41 -0.19 -0.47 -0.29 -1.47 0.00 -0.32 -0.23 -0.17 -0.11
OPM % 28.99% -68.43% 98.82% -475.00% 0.00%
0.05 0.00 0.00 0.05 0.40 0.10 0.12 0.17 0.32 0.03 0.21 0.13 0.13
Interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.06
Depreciation 0.02 0.02 0.02 0.05 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.02
Profit before tax 0.22 0.00 -7.94 8.40 0.19 -0.40 -0.20 -1.33 0.29 -0.32 -0.04 -0.08 -0.06
Tax % 13.64% 0.00% 1.43% 36.84% 0.00% 0.00% 0.00% -3.45% 0.00% 0.00% 0.00% -16.67%
0.19 0.01 -7.94 8.29 0.12 -0.40 -0.20 -1.33 0.29 -0.32 -0.04 -0.08 -0.05
EPS in Rs 0.16 0.01 -6.52 6.81 0.10 -0.33 -0.16 -1.09 0.24 -0.26 -0.03 -0.07 -0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.37 5.63 2.14 1.61 3.91 1.76 4.62 3.19 2.23 20.03 2.70 0.00
2.99 4.95 1.87 1.46 3.60 1.52 4.11 2.87 1.94 19.71 3.76 0.83
Operating Profit 0.38 0.68 0.27 0.15 0.31 0.24 0.51 0.32 0.29 0.32 -1.06 -0.83
OPM % 11.28% 12.08% 12.62% 9.32% 7.93% 13.64% 11.04% 10.03% 13.00% 1.60% -39.26%
0.05 0.04 0.24 0.04 0.10 0.07 0.02 0.21 0.08 0.45 0.66 0.50
Interest 0.05 0.05 0.01 0.01 0.01 0.01 0.03 0.04 -0.17 0.03 0.03 0.07
Depreciation 0.10 0.12 0.13 0.05 0.02 0.09 0.08 0.07 0.07 0.09 0.08 0.09
Profit before tax 0.28 0.55 0.37 0.13 0.38 0.21 0.42 0.42 0.47 0.65 -0.51 -0.49
Tax % 50.00% 27.27% 35.14% -15.38% 23.68% 33.33% 16.67% 26.19% 34.04% 26.15% -1.96% -2.04%
0.14 0.40 0.24 0.16 0.30 0.15 0.35 0.32 0.31 0.48 -0.51 -0.49
EPS in Rs 0.11 0.33 0.20 0.13 0.25 0.12 0.29 0.26 0.25 0.39 -0.42 -0.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 4%
Stock Price CAGR
10 Years: 3%
5 Years: 9%
3 Years: 11%
1 Year: -41%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: -1%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.09 6.09 6.09 6.09 6.09 6.09 6.09 6.09 6.09 6.09 6.09 6.09
Reserves 4.40 4.69 4.93 5.09 4.99 5.14 5.49 5.80 6.12 6.59 6.08 5.59
0.33 0.07 0.15 0.41 0.28 0.70 0.53 0.48 0.31 0.30 0.27 0.11
6.43 4.47 3.46 2.88 8.50 8.60 8.92 8.42 9.38 0.51 0.26 0.22
Total Liabilities 17.25 15.32 14.63 14.47 19.86 20.53 21.03 20.79 21.90 13.49 12.70 12.01
0.47 0.25 0.11 0.06 0.14 0.53 0.40 0.34 0.33 0.24 0.16 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.62 0.62 0.25 0.00 0.00 0.00 0.22 0.22 0.00 0.00 0.00 0.00
16.16 14.45 14.27 14.41 19.72 20.00 20.41 20.23 21.57 13.25 12.54 11.95
Total Assets 17.25 15.32 14.63 14.47 19.86 20.53 21.03 20.79 21.90 13.49 12.70 12.01

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.40 0.30 -0.93 0.10 1.45 -0.37 3.20 0.62 -1.92 0.74 -0.82
0.04 0.05 0.60 0.07 -0.06 -0.40 0.08 0.15 0.22 0.44 0.66
0.17 -0.28 -0.01 -0.05 0.08 0.42 -0.20 -0.09 -0.09 -0.11 -0.06
Net Cash Flow -0.19 0.07 -0.33 0.13 1.47 -0.36 3.08 0.69 -1.80 1.08 -0.23
Free Cash Flow -0.40 0.30 -0.93 0.10 1.35 -0.84 3.22 0.61 -1.98 0.74 -0.82
CFO/OP -68% 75% -285% 53% 497% -125% 643% 225% -607% 284% 77%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5.42 3.24 49.46 65.75 27.07 60.14 0.00 0.00 0.00 0.00 0.00
Inventory Days 27,759.21 2,712.03 9,311.22 2,611.64 1,753.18 2,930.31 5,013.58 76.82 267.67
Days Payable 2,458.95 267.38 618.27 119.57 90.66 35.06 51.65 2.53 2.70
Cash Conversion Cycle 25,305.68 2,447.89 49.46 8,758.70 2,519.14 60.14 1,662.52 2,895.25 4,961.93 74.29 264.96
Working Capital Days 1,002.94 612.01 1,787.48 2,391.77 869.09 2,078.01 552.24 789.50 1,514.01 155.80 1,122.04
ROCE % 3.10% 5.54% 3.45% 1.23% 3.40% 1.89% 3.99% 3.76% 1.85% 5.33% -3.78% -3.47%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
Inventory - Work in Progress (WIP) and Stock-in-Trade
INR

Log in to view insights

Please log in to see hidden values.

Login
Inventory Change in WIP
INR
Cost of Construction / Development Activities
INR
Number of Business Segments
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
48.23% 48.23% 48.23% 48.23% 48.23% 48.23% 48.23% 48.23% 48.23% 48.23% 48.23% 48.23%
51.76% 51.77% 51.77% 51.76% 51.78% 51.76% 51.76% 51.78% 51.77% 51.78% 51.78% 51.77%
No. of Shareholders 1,8011,8061,8842,0562,1442,4732,7472,9222,8623,0112,9832,907

Documents

Announcements

Annual reports