East Buildtech Ltd
Incorporated in 1984, East Buildtech Ltd
is in the real estate infra development[1]
- Market Cap ₹ 12.3 Cr.
- Current Price ₹ 65.6
- High / Low ₹ 71.2 / 38.1
- Stock P/E 82.0
- Book Value ₹ 33.5
- Dividend Yield 0.00 %
- ROCE -4.10 %
- ROE -7.52 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -14.1% over past five years.
- Company has a low return on equity of -0.77% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 170 days.
- Working capital days have increased from 15,970 days to 39,177 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.25 | 0.31 | 0.74 | 1.12 | 0.20 | 0.21 | 0.32 | 0.60 | 0.45 | 0.35 | 1.04 | 0.15 | 0.58 | |
| 0.51 | 1.05 | 0.84 | 0.41 | 0.36 | 0.40 | 0.31 | 0.51 | 0.32 | 0.28 | 0.54 | 0.63 | 0.78 | |
| Operating Profit | 0.74 | -0.74 | -0.10 | 0.71 | -0.16 | -0.19 | 0.01 | 0.09 | 0.13 | 0.07 | 0.50 | -0.48 | -0.20 |
| OPM % | 59.20% | -238.71% | -13.51% | 63.39% | -80.00% | -90.48% | 3.12% | 15.00% | 28.89% | 20.00% | 48.08% | -320.00% | -34.48% |
| 0.02 | 0.00 | 0.20 | 0.04 | 0.07 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.01 | 0.03 | 0.06 | 0.01 | 0.04 | 0.05 | 0.06 | 0.08 | 0.07 | 0.03 | 0.01 | 0.01 |
| Depreciation | 0.01 | 0.07 | 0.06 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.75 | -0.82 | 0.01 | 0.65 | -0.11 | -0.22 | 0.01 | 0.03 | 0.05 | 0.00 | 0.47 | -0.49 | -0.21 |
| Tax % | 29.33% | -30.49% | 300.00% | 29.23% | -27.27% | -22.73% | 100.00% | 66.67% | 0.00% | 27.66% | 0.00% | ||
| 0.54 | -0.57 | -0.02 | 0.46 | -0.09 | -0.17 | -0.01 | 0.02 | 0.04 | 0.00 | 0.34 | -0.49 | 0.15 | |
| EPS in Rs | 2.88 | -3.04 | -0.11 | 2.45 | -0.48 | -0.91 | -0.05 | 0.11 | 0.21 | 0.00 | 1.81 | -2.61 | 0.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -14% |
| 3 Years: | -31% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 400% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 35% |
| 1 Year: | 12% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | -1% |
| Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 |
| Reserves | 4.83 | 4.26 | 4.25 | 4.70 | 4.62 | 4.45 | 4.44 | 4.46 | 4.50 | 4.50 | 4.84 | 4.38 |
| 0.00 | 0.57 | 0.50 | 0.00 | 0.13 | 0.44 | 0.46 | 0.75 | 0.65 | 0.65 | 0.11 | 10.26 | |
| 1.07 | 0.68 | 0.74 | 0.52 | 0.32 | 0.27 | 0.23 | 0.27 | 0.08 | 0.10 | 0.12 | 1.39 | |
| Total Liabilities | 7.81 | 7.42 | 7.40 | 7.13 | 6.98 | 7.07 | 7.04 | 7.39 | 7.14 | 7.16 | 6.98 | 17.94 |
| 0.05 | 0.18 | 0.13 | 0.09 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.43 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| 7.33 | 7.07 | 7.27 | 7.04 | 6.97 | 7.06 | 7.04 | 7.39 | 7.14 | 7.16 | 6.98 | 17.82 | |
| Total Assets | 7.81 | 7.42 | 7.40 | 7.13 | 6.98 | 7.07 | 7.04 | 7.39 | 7.14 | 7.16 | 6.98 | 17.94 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.34 | -0.11 | -0.11 | 0.27 | -0.25 | -0.22 | 0.01 | -0.25 | 0.21 | 0.12 | 0.42 | -9.87 | |
| 0.02 | -0.20 | 0.37 | 0.04 | 0.12 | 0.01 | 0.02 | 0.00 | -0.05 | 0.00 | 0.05 | -0.08 | |
| 0.00 | 0.03 | -0.06 | -0.56 | 0.12 | 0.25 | -0.02 | 0.21 | -0.15 | -0.07 | -0.57 | 10.15 | |
| Net Cash Flow | 0.36 | -0.29 | 0.19 | -0.25 | -0.01 | 0.04 | 0.02 | -0.05 | 0.01 | 0.05 | -0.10 | 0.20 |
| Free Cash Flow | 0.34 | -0.13 | -0.12 | 0.27 | -0.13 | -0.22 | 0.03 | -0.25 | 0.21 | 0.12 | 0.42 | -9.87 |
| CFO/OP | 46% | 15% | 90% | 51% | 162% | 116% | 100% | -256% | 154% | 186% | 92% | 2,067% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 3.26 | 36.50 | 17.38 | 11.41 | 231.17 | 64.89 | 10.43 | 24.57 | 170.33 |
| Inventory Days | 11,575.71 | 40,515.00 | ||||||||||
| Days Payable | 0.00 | 0.00 | ||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 3.26 | 36.50 | 17.38 | 11.41 | 11,806.88 | 40,579.89 | 10.43 | 24.57 | 170.33 |
| Working Capital Days | 1,655.64 | 6,511.13 | 2,776.96 | 2,092.23 | 11,880.75 | 11,384.52 | 7,493.91 | 3,759.50 | 5,004.56 | 6,371.86 | 2,361.97 | 39,176.67 |
| ROCE % | 11.58% | -12.02% | 1.64% | 10.70% | -2.41% | -2.67% | 0.59% | 1.29% | 1.83% | 0.99% | 7.18% | -4.10% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial space inventory (Finished goods - Chokhani Square project) Rs Lakhs |
|
||||||||||
| Number of permanent employees (excluding Directors and KMP) number |
|||||||||||
| Revenue from Real Estate segment (Rent received) Rs Lakhs |
|||||||||||
| Revenue from Services/Consultancy segment (Sale of services) Rs Lakhs |
|||||||||||
| Revenue from Trading segment (Sale of products) Rs Lakhs |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
- Trading window closes from 1 October 2026 until 48 hours after Q2 FY26 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper advertisement for information regarding the 42nd Annual General Meeting of the Company
- Reg. 34 (1) Annual Report.
- Notice Of 42Nd Annual General Meeting
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement for information regarding the 42nd Annual General Meeting of the Company.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
EBTL is a New Delhi-based company that is in the business of acquiring land and erecting and constructing houses, flats, shops, offices, stores, apartments, buildings etc. and Infrastructure Development.