East Buildtech Ltd
Incorporated in 1984, East Buildtech Limited
is in the business of real estate and construction.[1]
- Market Cap ₹ 5.21 Cr.
- Current Price ₹ 27.8
- High / Low ₹ 29.2 / 21.0
- Stock P/E 65.1
- Book Value ₹ 33.7
- Dividend Yield 0.00 %
- ROCE 1.83 %
- ROE 0.63 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.82 times its book value
- Debtor days have improved from 102 to 64.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.17 | 1.25 | 0.77 | 1.25 | 0.31 | 0.74 | 1.12 | 0.20 | 0.21 | 0.32 | 0.60 | 0.45 | 0.48 | |
1.95 | 0.98 | 0.61 | 0.51 | 1.05 | 0.84 | 0.41 | 0.36 | 0.40 | 0.31 | 0.51 | 0.32 | 0.28 | |
Operating Profit | 0.22 | 0.27 | 0.16 | 0.74 | -0.74 | -0.10 | 0.71 | -0.16 | -0.19 | 0.01 | 0.09 | 0.13 | 0.20 |
OPM % | 10.14% | 21.60% | 20.78% | 59.20% | -238.71% | -13.51% | 63.39% | -80.00% | -90.48% | 3.12% | 15.00% | 28.89% | 41.67% |
0.12 | 0.03 | 0.03 | 0.02 | 0.00 | 0.20 | 0.04 | 0.07 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.06 | 0.01 | 0.04 | 0.05 | 0.06 | 0.08 | 0.08 |
Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.07 | 0.06 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.32 | 0.29 | 0.18 | 0.75 | -0.82 | 0.01 | 0.65 | -0.11 | -0.22 | 0.01 | 0.03 | 0.05 | 0.12 |
Tax % | 31.25% | 31.03% | 33.33% | 29.33% | 30.49% | 300.00% | 29.23% | 27.27% | 22.73% | 100.00% | 66.67% | 0.00% | |
0.22 | 0.19 | 0.12 | 0.54 | -0.57 | -0.02 | 0.46 | -0.09 | -0.17 | -0.01 | 0.02 | 0.04 | 0.08 | |
EPS in Rs | 1.17 | 1.01 | 0.64 | 2.88 | -3.04 | -0.11 | 2.45 | -0.48 | -0.91 | -0.05 | 0.11 | 0.21 | 0.42 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -17% |
3 Years: | 29% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | -39% |
3 Years: | 31% |
TTM: | 900% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 23% |
3 Years: | 37% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -1% |
3 Years: | 0% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 |
Reserves | 3.99 | 4.18 | 4.30 | 4.83 | 4.26 | 4.25 | 4.70 | 4.62 | 4.45 | 4.44 | 4.46 | 4.50 | 4.42 |
0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.50 | 0.00 | 0.13 | 0.44 | 0.46 | 0.75 | 0.65 | 0.65 | |
2.25 | 1.63 | 1.04 | 1.07 | 0.68 | 0.74 | 0.52 | 0.32 | 0.27 | 0.23 | 0.27 | 0.08 | 0.14 | |
Total Liabilities | 8.15 | 7.72 | 7.25 | 7.81 | 7.42 | 7.40 | 7.13 | 6.98 | 7.07 | 7.04 | 7.39 | 7.14 | 7.12 |
0.04 | 0.03 | 0.06 | 0.05 | 0.18 | 0.13 | 0.09 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.43 | 0.43 | 0.43 | 0.43 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7.68 | 7.26 | 6.76 | 7.33 | 7.07 | 7.27 | 7.04 | 6.97 | 7.06 | 7.04 | 7.39 | 7.14 | 7.12 | |
Total Assets | 8.15 | 7.72 | 7.25 | 7.81 | 7.42 | 7.40 | 7.13 | 6.98 | 7.07 | 7.04 | 7.39 | 7.14 | 7.12 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.06 | 0.01 | -0.32 | 0.34 | -0.11 | -0.11 | 0.27 | -0.25 | -0.22 | 0.01 | -0.25 | 0.21 | |
0.18 | 0.02 | -0.01 | 0.02 | -0.20 | 0.37 | 0.04 | 0.12 | 0.01 | 0.02 | 0.00 | -0.05 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.06 | -0.56 | 0.12 | 0.25 | -0.02 | 0.21 | -0.15 | |
Net Cash Flow | 0.24 | 0.03 | -0.33 | 0.36 | -0.29 | 0.19 | -0.25 | -0.01 | 0.04 | 0.02 | -0.05 | 0.01 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 36.50 | 17.38 | 11.41 | 231.17 | 64.89 |
Inventory Days | 2,058.83 | 5,363.91 | 24,309.00 | 11,575.71 | 40,515.00 | |||||||
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Cash Conversion Cycle | 2,058.83 | 5,363.91 | 24,309.00 | 0.00 | 0.00 | 0.00 | 3.26 | 36.50 | 17.38 | 11.41 | 11,806.88 | 40,579.89 |
Working Capital Days | 857.83 | 1,538.84 | 2,678.25 | 1,655.64 | 7,170.48 | 3,023.58 | 2,092.23 | 11,880.75 | 11,384.52 | 7,493.91 | 4,197.50 | 5,531.78 |
ROCE % | 3.80% | 4.84% | 2.93% | 11.58% | -12.02% | 1.64% | 10.70% | -2.41% | -2.67% | 0.59% | 1.29% | 1.83% |
Documents
Announcements
-
Compliance Certificate For The Period Ended 31St March 2024
12 Apr - Compliance under regulation 7(3) of SEBI (LODR)
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Apr
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Of Publication of financial results for the quarter ended 31st December 2023.
- Un-Audited Financial Results For The Quarter Ended 31St December 2023 13 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1][2]
The company acquires land and builds Houses, Offices, and Shops, and provides Stores Construction Services, Buildings Construction Services, Flats Construction Services, Apartments Construction Services, and other infrastructural developments.