Sumit Woods Ltd

Sumit Woods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumit Woods Ltd

₹ 45.6 -0.65%
07 Jul - close price
sumitwoods.com NSE: SUMIT
About

Incorporated in 1997, Sumit Woods Ltd is in the business of real estate development[1]

Key Points

Business Overview:[1]
Company takes up eco-friendly and large-scale projects like developing townships, commercial malls, farmhouses, second-home resorts, slum rehabilitation and redevelopment projects.

Website NSE - BE
  • Market Cap ₹ 218 Cr.
  • Current Price ₹ 45.6
  • High / Low ₹ 105 / 31.7
  • Stock P/E 36.0
  • Book Value ₹ 39.2
  • Dividend Yield 0.00 %
  • ROCE 6.55 %
  • ROE 3.50 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.16 times its book value
  • Debtor days have improved from 45.9 to 29.2 days.
  • Promoter holding has increased by 2.47% over last quarter.

Cons

  • Company has a low return on equity of 7.33% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.16%
  • Working capital days have increased from 526 days to 826 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45.81 33.59 38.62 42.85 65.40 32.38 45.72 29.81 32.92 42.27 12.82 11.44 28.35
38.14 27.61 33.75 35.56 54.77 29.86 38.53 25.10 24.15 35.78 11.21 7.45 23.98
Operating Profit 7.67 5.98 4.87 7.29 10.63 2.52 7.19 4.71 8.77 6.49 1.61 3.99 4.37
OPM % 16.74% 17.80% 12.61% 17.01% 16.25% 7.78% 15.73% 15.80% 26.64% 15.35% 12.56% 34.88% 15.41%
0.75 0.37 0.55 0.52 0.57 2.78 -1.50 1.14 0.83 1.02 0.74 1.03 1.04
Interest 5.46 4.09 4.16 4.04 5.04 3.09 3.13 1.90 2.43 2.01 1.72 2.71 2.92
Depreciation 0.17 0.14 0.15 0.15 0.15 0.13 0.13 0.13 0.22 0.27 0.26 0.27 0.25
Profit before tax 2.79 2.12 1.11 3.62 6.01 2.08 2.43 3.82 6.95 5.23 0.37 2.04 2.24
Tax % 10.75% 23.58% 14.41% 37.29% 7.82% 18.27% -4.94% 47.12% 33.24% 34.42% 48.65% 48.04% 41.52%
2.48 1.62 0.94 2.27 5.53 1.70 2.55 2.02 4.65 3.43 0.19 1.06 1.31
EPS in Rs 0.84 0.50 0.23 0.54 1.68 0.40 0.55 0.63 1.04 0.76 0.06 0.25 0.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29.06 29.07 44.52 31.39 53.87 48.71 47.04 66.08 101.44 180.46 140.83 94.88
18.45 20.91 36.25 17.48 43.72 34.12 59.27 60.19 77.70 151.63 117.23 78.41
Operating Profit 10.61 8.16 8.27 13.91 10.15 14.59 -12.23 5.89 23.74 28.83 23.60 16.47
OPM % 36.51% 28.07% 18.58% 44.31% 18.84% 29.95% -26.00% 8.91% 23.40% 15.98% 16.76% 17.36%
0.45 0.55 3.17 2.94 2.81 1.25 2.95 0.78 1.46 2.01 3.20 3.82
Interest 8.90 6.89 6.54 6.06 7.27 6.51 6.87 8.00 15.39 17.32 10.56 9.36
Depreciation 1.11 0.89 0.96 0.66 0.77 0.67 0.59 0.63 0.71 0.60 0.60 1.05
Profit before tax 1.05 0.93 3.94 10.13 4.92 8.66 -16.74 -1.96 9.10 12.92 15.64 9.88
Tax % 18.10% 19.35% 20.56% 23.49% 50.00% 25.87% 26.94% 69.39% 23.85% 19.20% 27.88% 39.37%
0.85 0.75 3.13 7.75 6.07 5.98 -23.67 -5.02 6.98 10.36 10.93 6.00
EPS in Rs 0.55 0.48 2.02 3.57 2.19 0.92 -7.34 -0.30 2.50 2.94 2.53 1.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.80%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: -2%
TTM: -33%
Compounded Profit Growth
10 Years: 23%
5 Years: 18%
3 Years: -7%
TTM: -47%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 11%
1 Year: -53%
Return on Equity
10 Years: 4%
5 Years: 7%
3 Years: 7%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.76 7.76 7.78 10.84 15.29 30.59 30.59 30.59 30.59 30.59 45.27 47.86
Reserves 27.35 28.24 32.47 38.66 61.58 48.76 26.30 25.38 36.53 45.43 113.87 139.52
58.37 65.23 55.44 47.21 36.13 50.37 64.94 110.46 138.39 119.43 63.88 118.08
32.67 33.89 26.74 20.80 68.28 58.50 54.22 55.25 68.28 72.92 91.78 97.47
Total Liabilities 126.15 135.12 122.43 117.51 181.28 188.22 176.05 221.68 273.79 268.37 314.80 402.93
10.06 9.28 8.29 7.64 8.58 7.93 7.44 7.31 6.77 6.19 7.76 32.67
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.54 0.54 0.00
Investments 12.98 19.95 17.27 21.75 25.99 22.06 22.35 19.57 14.19 8.87 8.36 8.09
103.11 105.89 96.87 88.12 146.71 158.23 146.26 194.80 252.29 252.77 298.14 362.17
Total Assets 126.15 135.12 122.43 117.51 181.28 188.22 176.05 221.68 273.79 268.37 314.80 402.93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17.87 23.41 -6.97 -1.39 -27.33 -15.18 35.99 23.26 -46.87
-4.30 -8.67 6.65 -1.53 -4.38 -4.17 -5.13 -12.05 -25.27
-12.22 -19.45 0.61 3.57 35.48 17.79 -32.24 7.05 62.44
Net Cash Flow 1.34 -4.71 0.29 0.65 3.77 -1.56 -1.38 18.25 -9.70
Free Cash Flow 17.89 23.41 -6.97 -1.39 -27.32 -15.90 35.94 20.81 -47.09
CFO/OP 146% 253% -42% -19% -458% -61% 129% 111% -265%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 93.20 102.46 132.24 101.86 63.49 115.55 144.17 83.46 90.78 78.27 30.14 29.20
Inventory Days 6,635.67 4,172.54 1,075.71 4,865.70 2,863.76 9,973.02 1,081.02 2,016.56 1,805.80
Days Payable 428.38 342.22 105.80 401.14 150.29 708.12 70.91 140.27 117.38
Cash Conversion Cycle 6,300.49 3,932.77 1,102.15 4,566.42 2,776.95 9,380.45 1,154.28 83.46 90.78 1,954.57 30.14 1,717.62
Working Capital Days 850.83 837.48 556.35 647.56 703.03 885.79 824.43 724.64 599.35 319.96 433.29 825.52
ROCE % 8.03% 9.91% 16.81% 9.76% 9.79% -6.47% 3.60% 11.85% 13.54% 11.12% 6.55%

Insights

In beta
Sep 2018 Mar 2020 Feb 2022 Aug 2023 Sep 2024 Sep 2025
Total workforce
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Cumulative projects delivered
count ・Standalone data
Number of ongoing projects
count ・Standalone data
Area under construction
Lakh sq ft ・Standalone data
Cumulative families/units delivered
count ・Standalone data
Cumulative area delivered
Lakh sq ft ・Standalone data
Number of upcoming projects
count ・Standalone data
Project pipeline value (order book)
Rs Cr ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.94% 69.94% 69.94% 71.65% 69.94% 69.94% 65.03% 58.30% 58.31% 58.31% 58.31% 60.78%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.27%
30.06% 30.06% 30.06% 28.35% 30.06% 30.06% 34.97% 41.70% 41.69% 41.69% 41.61% 38.95%
No. of Shareholders 4,7124,6825,3145,2915,5705,4445,6425,9266,2526,3696,4266,989

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Sep 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript PPT
  • Sep 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Dec 2023
    Transcript
    PPT
    REC
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • Jan 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT