Sumit Woods Ltd
Incorporated in 1997, Sumit Woods Ltd is in the business of real estate development[1]
- Market Cap ₹ 215 Cr.
- Current Price ₹ 70.2
- High / Low ₹ 80.3 / 27.0
- Stock P/E 33.8
- Book Value ₹ 22.6
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 11.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.10 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.90% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
29 | 29 | 45 | 31 | 54 | 49 | 47 | 66 | 101 | 161 | |
18 | 21 | 36 | 17 | 44 | 34 | 59 | 60 | 78 | 135 | |
Operating Profit | 11 | 8 | 8 | 14 | 10 | 15 | -12 | 6 | 24 | 26 |
OPM % | 37% | 28% | 19% | 44% | 19% | 30% | -26% | 9% | 23% | 16% |
0 | 1 | 3 | 3 | 3 | 1 | 3 | 1 | 1 | 2 | |
Interest | 9 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 15 | 18 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 1 | 4 | 10 | 5 | 9 | -17 | -2 | 9 | 10 |
Tax % | 18% | 19% | 21% | 23% | 50% | 26% | -27% | -69% | 24% | |
1 | 1 | 3 | 8 | 6 | 6 | -24 | -5 | 7 | 7 | |
EPS in Rs | 0.55 | 0.48 | 2.02 | 3.57 | 2.19 | 0.92 | -7.34 | -0.30 | 2.50 | 2.11 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 28% |
TTM: | 85% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 35% |
TTM: | 78% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 98% |
1 Year: | 114% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | -9% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 11 | 15 | 31 | 31 | 31 | 31 | 31 |
Reserves | 27 | 28 | 32 | 39 | 62 | 49 | 26 | 25 | 33 | 39 |
58 | 65 | 55 | 47 | 36 | 50 | 65 | 110 | 138 | 140 | |
33 | 34 | 27 | 21 | 68 | 58 | 54 | 55 | 72 | 64 | |
Total Liabilities | 126 | 135 | 122 | 118 | 181 | 188 | 176 | 222 | 274 | 273 |
10 | 9 | 8 | 8 | 9 | 8 | 7 | 7 | 7 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 13 | 20 | 17 | 22 | 26 | 22 | 22 | 20 | 14 | 14 |
103 | 106 | 97 | 88 | 147 | 158 | 146 | 195 | 252 | 252 | |
Total Assets | 126 | 135 | 122 | 118 | 181 | 188 | 176 | 222 | 274 | 273 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
18 | 23 | -7 | -1 | -27 | -15 | ||||
-4 | -9 | 7 | -2 | -4 | -4 | ||||
-12 | -19 | 1 | 4 | 35 | 18 | ||||
Net Cash Flow | 1 | -5 | 0 | 1 | 4 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 93 | 102 | 132 | 102 | 63 | 116 | 144 | 83 | 91 |
Inventory Days | 6,636 | 4,173 | 1,076 | 4,866 | 2,864 | 9,973 | 1,081 | ||
Days Payable | 428 | 342 | 106 | 401 | 150 | 708 | 71 | ||
Cash Conversion Cycle | 6,300 | 3,933 | 1,102 | 4,566 | 2,777 | 9,380 | 1,154 | 83 | 91 |
Working Capital Days | 851 | 837 | 556 | 727 | 714 | 890 | 841 | 769 | 648 |
ROCE % | 8% | 10% | 17% | 10% | 10% | -6% | 4% | 12% |
Documents
Announcements
- Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent 19 April 2024
- Outcome of Board Meeting 18 April 2024
- Disclosure under SEBI Takeover Regulations 10 April 2024
- Board Meeting Intimation 10 April 2024
- Disclosure under SEBI Takeover Regulations 8 April 2024
Business Overview:[1]
Company is in the business of taking up eco-friendly and large-scale projects like developing townships, commercial, malls, farmhouse, second-home resorts, slum rehabilitation and redevelopment projects.