Sumit Woods Ltd

Sumit Woods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumit Woods Ltd

₹ 41.9 0.07%
10 Jun - close price
sumitwoods.com NSE: SUMIT
About

Incorporated in 1997, Sumit Woods Ltd is in the business of real estate development[1]

Key Points

Business Overview:[1]
Company takes up eco-friendly and large-scale projects like developing townships, commercial malls, farmhouses, second-home resorts, slum rehabilitation and redevelopment projects.

Website NSE - BE
  • Market Cap ₹ 201 Cr.
  • Current Price ₹ 41.9
  • High / Low ₹ 105 / 31.7
  • Stock P/E 21.2
  • Book Value ₹ 37.7
  • Dividend Yield 0.00 %
  • ROCE 8.57 %
  • ROE 5.77 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.11 times its book value
  • Company has delivered good profit growth of 20.1% CAGR over last 5 years
  • Debtor days have improved from 32.4 to 23.5 days.
  • Promoter holding has increased by 2.47% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.05% over last 3 years.
  • Earnings include an other income of Rs.5.80 Cr.
  • Promoter holding has decreased over last 3 years: -9.16%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
19.40 16.70 12.55 17.15 18.06 14.97 24.62 25.58 28.75 41.43 10.92 10.93 27.46
14.64 13.43 7.18 13.52 16.14 10.56 19.82 22.68 19.31 35.86 10.44 7.38 21.70
Operating Profit 4.76 3.27 5.37 3.63 1.92 4.41 4.80 2.90 9.44 5.57 0.48 3.55 5.76
OPM % 24.54% 19.58% 42.79% 21.17% 10.63% 29.46% 19.50% 11.34% 32.83% 13.44% 4.40% 32.48% 20.98%
0.33 0.32 0.44 0.43 0.94 0.78 0.75 1.04 2.62 1.06 1.76 1.33 1.65
Interest 3.77 2.68 2.76 2.71 2.76 2.66 2.57 1.77 2.28 1.69 1.43 2.28 1.68
Depreciation 0.13 0.10 0.11 0.11 0.10 0.08 0.08 0.08 0.18 0.26 0.25 0.26 0.24
Profit before tax 1.19 0.81 2.94 1.24 0.00 2.45 2.90 2.09 9.60 4.68 0.56 2.34 5.49
Tax % -1.68% -2.47% 0.68% -1.61% 17.96% -4.14% 52.15% 24.79% 27.14% 0.00% 29.49% 29.14%
1.22 0.82 2.92 1.26 0.08 2.01 3.02 1.00 7.22 3.40 0.55 1.65 3.89
EPS in Rs 0.40 0.27 0.95 0.41 0.03 0.50 0.74 0.22 1.59 0.75 0.12 0.36 0.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12.97 14.10 27.67 17.39 19.86 9.76 16.62 21.44 34.30 64.45 93.92 90.74
11.08 12.17 25.26 8.67 10.85 3.42 28.71 18.31 24.08 50.25 72.37 75.38
Operating Profit 1.89 1.93 2.41 8.72 9.01 6.34 -12.09 3.13 10.22 14.20 21.55 15.36
OPM % 14.57% 13.69% 8.71% 50.14% 45.37% 64.96% -72.74% 14.60% 29.80% 22.03% 22.95% 16.93%
0.00 0.00 0.00 1.29 1.06 0.83 0.53 0.34 0.94 2.12 5.19 5.80
Interest 0.00 0.00 0.00 4.82 3.44 3.08 2.68 3.90 8.04 10.92 9.27 7.08
Depreciation 0.00 0.00 0.00 0.66 0.52 0.46 0.40 0.47 0.50 0.42 0.43 1.01
Profit before tax 1.89 1.93 2.41 4.53 6.11 3.63 -14.64 -0.90 2.62 4.98 17.04 13.07
Tax % 32.80% 33.68% 31.95% 28.48% 25.04% 24.79% 30.26% 11.11% -0.38% -2.01% 22.24% 27.31%
1.26 1.28 1.64 3.25 4.59 2.74 -19.08 -1.01 2.62 5.08 13.25 9.49
EPS in Rs 0.81 0.83 1.06 1.50 1.50 0.90 -6.24 -0.33 0.86 1.66 2.93 1.98
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 38%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 54%
TTM: -22%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: 6%
1 Year: -58%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.76 7.76 7.76 10.84 15.29 30.59 30.59 30.59 30.59 30.59 45.27 47.86
Reserves 19.19 20.48 22.13 35.46 55.00 42.14 23.07 22.05 28.18 33.18 103.34 132.51
9.28 21.56 34.25 36.46 27.73 21.09 32.44 58.07 97.18 99.87 54.87 86.49
15.95 22.12 25.59 12.28 8.47 17.26 9.79 13.97 24.58 26.29 55.77 33.75
Total Liabilities 52.18 71.92 89.73 95.04 106.49 111.08 95.89 124.68 180.53 189.93 259.25 300.61
2.86 2.99 11.54 7.63 7.16 6.71 6.40 6.24 5.87 5.53 7.66 7.32
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.00
Investments 8.86 14.70 18.40 29.88 37.74 32.16 36.04 30.95 32.21 26.12 26.79 50.60
40.46 54.23 59.79 57.53 61.59 72.21 53.45 87.49 141.95 157.78 224.30 242.69
Total Assets 52.18 71.92 89.73 95.04 106.49 111.08 95.89 124.68 180.53 189.93 259.25 300.61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 20.59 -5.30 -0.74 -2.37 -18.27 -24.93 16.51 -0.91 -44.84
0.00 0.00 0.00 -6.79 -7.28 6.31 -4.19 0.28 -9.43 -7.73 -1.76 -18.25
0.00 0.00 0.00 -13.19 11.63 -5.57 6.75 21.72 34.83 -11.16 18.86 47.49
Net Cash Flow 0.00 0.00 0.00 0.61 -0.96 -0.01 0.19 3.73 0.48 -2.39 16.19 -15.59
Free Cash Flow 0.00 0.00 0.00 20.63 -5.30 -0.74 -2.46 -18.58 -25.56 16.43 -3.50 -45.01
CFO/OP 0% 0% 0% 252% -38% -9% -4% -584% -244% 116% -3% -270%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36.02 82.84 68.99 155.53 167.06 461.49 154.61 116.96 133.02 45.76 28.06 23.49
Inventory Days 4,424.63 6,362.65 610.80 1,037.08
Days Payable 367.98 311.03 59.35 36.37
Cash Conversion Cycle 36.02 82.84 68.99 4,212.19 6,218.68 461.49 706.06 116.96 133.02 45.76 28.06 1,024.20
Working Capital Days 647.26 793.16 443.09 735.04 822.08 1,973.47 869.24 913.01 823.75 491.52 433.28 640.58
ROCE % 4.49% 4.23% 10.57% 7.00% -13.29% 3.04% 8.00% 9.95% 13.55% 8.57%

Insights

In beta
Sep 2018 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Happy Families / Units Delivered (Cumulative)
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of Projects Delivered with OC (Cumulative)
Count
Total Developed/Delivered Space (Cumulative)
Lakh Sq Ft
Project Type Mix - Open Land
% of Revenue
Project Type Mix - Redevelopment
% of Revenue
Space Under Construction
Lakh Sq Ft
Current Project Pipeline (Consolidated)
Lakh Sq Ft
Current Project Pipeline (Consolidated)
Number of Projects
Revenue Potential / GDV of Awarded Projects
Rs Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.94% 69.94% 69.94% 71.65% 69.94% 69.94% 65.03% 58.30% 58.31% 58.31% 58.31% 60.78%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.27%
30.06% 30.06% 30.06% 28.35% 30.06% 30.06% 34.97% 41.70% 41.69% 41.69% 41.61% 38.95%
No. of Shareholders 4,7124,6825,3145,2915,5705,4445,6425,9266,2526,3696,4266,989

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Sep 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript PPT
  • Sep 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Dec 2023
    Transcript
    PPT
    REC
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • Jan 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT