Mega Corporation Ltd

₹ 3.03 2.02%

03 Jun - close price

About

Incorporated in 1985, Mega Corporation Ltd is in the business of investments and lending.^[1]

Key Points

Business Overview:^[1]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company classified as an NBFC (CIC). It provides financing in urban and rural areas

Website BSE

Market Cap ₹ 60.6 Cr.
Current Price ₹ 3.03
High / Low ₹ 4.17 / 1.94
Stock P/E 65.9
Book Value ₹ 1.77
Dividend Yield 0.00 %
ROCE 6.79 %
ROE 2.61 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 1.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.75	0.73	0.85	1.08	1.16	1.20	1.49	1.61	1.72	1.90	1.80	1.83	1.96
Interest	0.36	0.36	0.49	0.75	0.77	0.82	1.15	1.17	1.05	1.05	1.00	0.94	1.05
	0.53	0.07	0.31	0.19	0.37	0.24	0.24	0.30	0.37	0.49	0.52	0.51	0.47
Financing Profit	-0.14	0.30	0.05	0.14	0.02	0.14	0.10	0.14	0.30	0.36	0.28	0.38	0.44
Financing Margin %	-18.67%	41.10%	5.88%	12.96%	1.72%	11.67%	6.71%	8.70%	17.44%	18.95%	15.56%	20.77%	22.45%
	-0.00	-0.00	-0.00	0.04	0.38	-0.00	0.04	0.02	0.07	0.04	0.03	0.05	0.11
Depreciation	0.10	0.09	0.09	0.10	0.10	0.10	0.10	0.11	0.12	0.12	0.12	0.12	0.12
Profit before tax	-0.24	0.21	-0.04	0.08	0.30	0.04	0.04	0.05	0.25	0.28	0.19	0.31	0.43
Tax %	45.83%	-0.00%	-0.00%	-0.00%	93.33%	-0.00%	-0.00%	-0.00%	48.00%	-0.00%	-0.00%	-0.00%	69.77%
	-0.34	0.21	-0.04	0.07	0.02	0.03	0.04	0.04	0.14	0.28	0.19	0.31	0.13
EPS in Rs	-0.02	0.01	-0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02	0.01
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.32	0.99	1.42	2.25	2.21	2.74	2.78	3.13	3.17	3.83	6.11	7.49
Interest	0.01	0.07	0.13	1.00	1.27	1.30	1.61	2.05	1.61	2.36	4.19	4.05
	0.87	0.48	0.67	3.43	0.81	0.69	0.46	0.65	0.89	0.95	1.15	1.98
Financing Profit	0.44	0.44	0.62	-2.18	0.13	0.75	0.71	0.43	0.67	0.52	0.77	1.46
Financing Margin %	33.33%	44.44%	43.66%	-96.89%	5.88%	27.37%	25.54%	13.74%	21.14%	13.58%	12.60%	19.49%
	-0.04	0.02	0.43	-0.00	0.27	-0.39	0.06	-0.01	-0.00	0.41	0.04	0.23
Depreciation	0.39	0.38	0.37	0.37	0.37	0.35	0.36	0.36	0.37	0.40	0.44	0.47
Profit before tax	0.01	0.08	0.68	-2.55	0.03	0.01	0.41	0.06	0.30	0.53	0.37	1.22
Tax %	-400.00%	-75.00%	-4.41%	12.94%	-300.00%	-800.00%	173.17%	-166.67%	23.33%	52.83%	32.43%	24.59%
	0.05	0.14	0.71	-2.88	0.12	0.09	-0.29	0.16	0.23	0.26	0.25	0.92
EPS in Rs	0.00	0.01	0.04	-0.14	0.01	0.00	-0.01	0.01	0.01	0.01	0.01	0.05
Dividend Payout %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	22%
5 Years:	22%
3 Years:	33%
TTM:	23%

Compounded Profit Growth
10 Years:	22%
5 Years:	39%
3 Years:	59%
TTM:	268%

Stock Price CAGR
10 Years:	39%
5 Years:	45%
3 Years:	37%
1 Year:	4%

Return on Equity
10 Years:	0%
5 Years:	1%
3 Years:	2%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	20.00	20.00
Reserves	16.26	16.40	17.12	14.23	14.49	14.22	13.57	13.76	14.01	14.46	15.10	15.33
Borrowing	0.03	-0.00	4.80	8.65	8.20	12.99	18.59	17.96	12.84	29.12	41.11	43.65
	0.38	1.61	3.31	5.55	3.25	3.29	3.33	3.56	3.80	3.37	2.00	2.61
Total Liabilities	26.67	28.01	35.23	38.43	35.94	40.50	45.49	45.28	40.65	56.95	78.21	81.59
	5.71	5.35	4.98	4.71	4.27	3.91	3.56	3.21	2.94	2.89	2.80	2.69
CWIP	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	0.02	-0.00
Investments	6.53	6.53	6.73	7.74	7.90	1.74	2.26	1.79	1.91	2.79	4.56	6.48
	14.43	16.13	23.52	25.98	23.77	34.85	39.67	40.28	35.80	51.27	70.83	72.42
Total Assets	26.67	28.01	35.23	38.43	35.94	40.50	45.49	45.28	40.65	56.95	78.21	81.59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.42	-1.17	-1.09	-1.12	0.53	-10.85	-5.41	0.86	5.41	-14.14	-21.55	-0.65
	0.71	0.90	1.15	1.07	0.08	6.18	-0.52	0.50	-0.19	-0.71	-1.28	-3.00
	-0.05	-0.00	0.01	0.01	-0.44	4.79	5.60	-0.63	-5.12	16.29	21.99	2.54
Net Cash Flow	0.23	-0.27	0.07	-0.05	0.17	0.12	-0.34	0.72	0.10	1.44	-0.85	-1.11
Free Cash Flow	-0.42	-1.18	-1.09	-1.21	0.53	-10.86	-5.42	0.86	5.31	-14.16	-21.80	-1.05
CFO/OP	-93%	-225%	-129%	95%	38%	-526%	-205%	35%	237%	-491%	-434%	-12%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	0.34%	0.49%	1.38%	-11.22%	0.49%	1.64%	-1.21%	0.68%	0.96%	1.07%	0.84%	2.61%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Loan Portfolio (Loans and Advances)
INR Lakhs

xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x	x	x	x	x	x	x		x	x	x
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
x	x	x	x	x	xx		x	x
				xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx
							xx.xx	xxx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Aircraft Fleet Size
Number

Finance Segment Revenue Contribution
%

Number of Employees
Number

Capital to Risk-Weighted Assets Ratio (CRAR)
%

Liquidity Coverage Ratio (LCR)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	51.86%	51.86%	51.86%	51.81%	51.81%	51.81%	51.81%	66.83%	66.83%	66.83%	66.83%	66.83%
	48.14%	48.13%	48.14%	48.20%	48.19%	48.18%	48.19%	33.16%	33.17%	33.16%	33.18%	33.17%
No. of Shareholders	15,832	15,313	15,317	20,043	19,750	19,616	21,912	23,235	23,721	23,645	24,067	23,788

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.31%	54.31%	54.31%	54.31%	54.31%	51.86%	51.86%	51.81%	66.83%	66.83%
	45.69%	45.69%	45.69%	45.69%	45.69%	48.14%	48.15%	48.20%	33.16%	33.17%
No. of Shareholders	4,746	4,639	4,801	4,745	6,762	16,226	15,713	20,043	23,235	23,788

Documents

Announcements

All

Mega Corporation Ltd

Mega Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports