Mega Corporation Ltd
Incorporated in 1985, Mega Corporation Ltd is in the business of investments and lending.[1]
- Market Cap ₹ 41.4 Cr.
- Current Price ₹ 2.07
- High / Low ₹ 4.17 / 1.92
- Stock P/E 50.5
- Book Value ₹ 1.78
- Dividend Yield 0.00 %
- ROCE 6.79 %
- ROE 2.61 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.17 times its book value
- Company's working capital requirements have reduced from 144 days to 61.2 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.60% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.32 | 0.99 | 1.42 | 2.25 | 2.21 | 2.74 | 2.78 | 3.13 | 3.17 | 3.83 | 6.11 | 7.57 | 7.71 | |
| Interest | 0.01 | 0.07 | 0.13 | 1.00 | 1.27 | 1.30 | 1.61 | 2.05 | 1.61 | 2.36 | 4.19 | 4.05 | 4.20 |
| 0.87 | 0.48 | 0.67 | 3.43 | 0.81 | 0.69 | 0.46 | 0.65 | 0.89 | 0.95 | 1.15 | 1.98 | 2.41 | |
| Financing Profit | 0.44 | 0.44 | 0.62 | -2.18 | 0.13 | 0.75 | 0.71 | 0.43 | 0.67 | 0.52 | 0.77 | 1.54 | 1.10 |
| Financing Margin % | 33.33% | 44.44% | 43.66% | -96.89% | 5.88% | 27.37% | 25.54% | 13.74% | 21.14% | 13.58% | 12.60% | 20.34% | 14.27% |
| -0.04 | 0.02 | 0.43 | 0.00 | 0.27 | -0.39 | 0.06 | -0.01 | 0.00 | 0.41 | 0.04 | 0.15 | 0.53 | |
| Depreciation | 0.39 | 0.38 | 0.37 | 0.37 | 0.37 | 0.35 | 0.36 | 0.36 | 0.37 | 0.40 | 0.44 | 0.47 | 0.51 |
| Profit before tax | 0.01 | 0.08 | 0.68 | -2.55 | 0.03 | 0.01 | 0.41 | 0.06 | 0.30 | 0.53 | 0.37 | 1.22 | 1.12 |
| Tax % | -400.00% | -75.00% | -4.41% | 12.94% | -300.00% | -800.00% | 173.17% | -166.67% | 23.33% | 52.83% | 32.43% | 24.59% | |
| 0.05 | 0.14 | 0.71 | -2.88 | 0.12 | 0.09 | -0.29 | 0.16 | 0.23 | 0.26 | 0.25 | 0.92 | 0.82 | |
| EPS in Rs | 0.00 | 0.01 | 0.04 | -0.14 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 22% |
| 3 Years: | 34% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 39% |
| 3 Years: | 59% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 22% |
| 3 Years: | 14% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 | 20.00 |
| Reserves | 16.26 | 16.40 | 17.12 | 14.23 | 14.49 | 14.22 | 13.57 | 13.76 | 14.01 | 14.46 | 15.10 | 15.33 |
| Borrowing | 0.03 | 0.00 | 4.80 | 8.65 | 8.20 | 12.99 | 18.59 | 17.96 | 12.84 | 29.12 | 41.11 | 43.65 |
| 0.38 | 1.61 | 3.31 | 5.55 | 3.25 | 3.29 | 3.33 | 3.56 | 3.80 | 3.37 | 1.99 | 2.61 | |
| Total Liabilities | 26.67 | 28.01 | 35.23 | 38.43 | 35.94 | 40.50 | 45.49 | 45.28 | 40.65 | 56.95 | 78.20 | 81.59 |
| 5.71 | 5.35 | 4.98 | 4.71 | 4.27 | 3.91 | 3.56 | 3.21 | 2.94 | 2.89 | 2.80 | 2.35 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.34 |
| Investments | 6.53 | 6.53 | 6.73 | 7.74 | 7.90 | 1.74 | 2.26 | 1.79 | 1.91 | 2.79 | 4.56 | 6.48 |
| 14.43 | 16.13 | 23.52 | 25.98 | 23.77 | 34.85 | 39.67 | 40.28 | 35.80 | 51.27 | 70.82 | 72.42 | |
| Total Assets | 26.67 | 28.01 | 35.23 | 38.43 | 35.94 | 40.50 | 45.49 | 45.28 | 40.65 | 56.95 | 78.20 | 81.59 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.42 | -1.17 | -1.09 | -1.12 | 0.53 | -10.85 | -5.41 | 0.86 | 5.41 | -14.14 | -21.55 | -0.65 | |
| 0.71 | 0.90 | 1.15 | 1.07 | 0.08 | 6.18 | -0.52 | 0.50 | -0.19 | -0.71 | -1.28 | -3.00 | |
| -0.05 | 0.00 | 0.01 | 0.01 | -0.44 | 4.79 | 5.60 | -0.63 | -5.12 | 16.29 | 21.99 | 2.54 | |
| Net Cash Flow | 0.23 | -0.27 | 0.07 | -0.05 | 0.17 | 0.12 | -0.34 | 0.72 | 0.10 | 1.44 | -0.85 | -1.11 |
| Free Cash Flow | -0.42 | -1.18 | -1.09 | -1.21 | 0.53 | -10.86 | -5.42 | 0.86 | 5.31 | -14.16 | -21.80 | -1.05 |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.34% | 0.49% | 1.38% | -11.22% | 0.49% | 1.64% | -1.21% | 0.68% | 0.96% | 1.07% | 0.84% | 2.61% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees count |
|
|||||||||
| Total Loan Book (Outstanding Loans) INR Lakhs |
||||||||||
| CRAR (Capital to Risk-weighted Assets Ratio) % |
||||||||||
| Loans Granted During the Year INR Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Public Notice To The Shareholders Regarding Opening Of Special Window For Re-Lodgment Of Transfer Requests Of Physical Shares Of Mega Corporation Limited
- Public notice opens special window for re-lodgment of physical share transfer requests until 4 February 2027.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Intimation to Stock Exchange about the Certificate under Regulation 74(5)of SEBI (DP) Regulations, 2018
- Closure of Trading Window
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- Mega Corporation held its 41st AGM on 21 September 2026; shareholders approved routine resolutions.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
MCL is registered as a non-systematically important non deposit taking non-banking financial company which is engaged in investment in securities and provides
loans and leasing & financial services
to other establishments