Mega Corporation Ltd
- Market Cap ₹ 26.8 Cr.
- Current Price ₹ 2.68
- High / Low ₹ 5.69 / 1.73
- Stock P/E 447
- Book Value ₹ 2.41
- Dividend Yield 0.00 %
- ROCE 3.85 %
- ROE 0.25 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.11 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.53% over last 3 years.
- Contingent liabilities of Rs.8.74 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9.03 | 13.53 | 9.56 | 3.58 | 1.83 | 1.56 | 0.53 | 1.31 | 1.00 | 1.42 | 2.25 | 2.18 | |
4.46 | 7.48 | 6.21 | 2.70 | 1.78 | 2.14 | 0.83 | 0.97 | 0.49 | 0.67 | 3.43 | 0.81 | |
Operating Profit | 4.57 | 6.05 | 3.35 | 0.88 | 0.05 | -0.58 | -0.30 | 0.34 | 0.51 | 0.75 | -1.18 | 1.37 |
OPM % | 50.61% | 44.72% | 35.04% | 24.58% | 2.73% | -37.18% | -56.60% | 25.95% | 51.00% | 52.82% | -52.44% | 62.84% |
0.62 | 0.06 | -2.43 | -0.21 | 0.23 | 0.70 | 0.09 | 0.52 | 0.01 | 0.43 | 0.00 | 0.27 | |
Interest | 0.68 | 1.29 | 1.05 | 0.67 | 0.65 | 0.22 | 0.01 | 0.01 | 0.07 | 0.13 | 1.00 | 1.27 |
Depreciation | 1.94 | 3.46 | 2.73 | 1.15 | 1.60 | 1.36 | 1.04 | 0.42 | 0.40 | 0.39 | 0.39 | 0.39 |
Profit before tax | 2.57 | 1.36 | -2.86 | -1.15 | -1.97 | -1.46 | -1.26 | 0.43 | 0.05 | 0.66 | -2.57 | -0.02 |
Tax % | 32.30% | 26.47% | 4.90% | -20.87% | 25.89% | 46.58% | 42.86% | 9.30% | -120.00% | 69.70% | -12.84% | 450.00% |
1.74 | 1.00 | -2.72 | -1.39 | -1.46 | -0.78 | -0.73 | 0.39 | 0.11 | 0.20 | -2.91 | 0.06 | |
EPS in Rs | 1.74 | 1.00 | -2.72 | -1.39 | -1.46 | -0.08 | -0.07 | 0.04 | 0.01 | 0.02 | -0.29 | 0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | 33% |
3 Years: | 30% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | -25% |
5 Years: | 16% |
3 Years: | -16% |
TTM: | 102% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 50% |
3 Years: | 50% |
1 Year: | 29% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -2% |
3 Years: | -4% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Reserves | 21.99 | 22.99 | 20.27 | 20.17 | 18.72 | 17.44 | 16.71 | 16.60 | 16.71 | 16.91 | 14.00 | 14.06 |
12.90 | 10.34 | 4.74 | 7.04 | 1.89 | 0.12 | 0.06 | 0.03 | 0.00 | 4.80 | 8.65 | 8.20 | |
1.81 | 1.87 | 1.10 | 1.69 | 1.19 | 0.29 | 0.40 | 0.47 | 1.61 | 3.31 | 5.55 | 3.26 | |
Total Liabilities | 46.70 | 45.20 | 36.11 | 38.90 | 31.80 | 27.85 | 27.17 | 27.10 | 28.32 | 35.02 | 38.20 | 35.52 |
20.84 | 20.33 | 11.04 | 10.02 | 10.24 | 7.18 | 6.14 | 5.71 | 5.35 | 4.98 | 4.71 | 4.27 | |
CWIP | 0.00 | 0.00 | 0.00 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.15 | 3.29 | 3.29 | 2.84 | 2.38 | 2.38 | 2.38 | 3.60 | 3.67 | 3.37 | 4.38 | 4.38 |
23.71 | 21.58 | 21.78 | 24.37 | 19.18 | 18.29 | 18.65 | 17.79 | 19.30 | 26.67 | 29.11 | 26.87 | |
Total Assets | 46.70 | 45.20 | 36.11 | 38.90 | 31.80 | 27.85 | 27.17 | 27.10 | 28.32 | 35.02 | 38.20 | 35.52 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.17 | 2.58 | 4.13 | -1.71 | -2.90 | -2.35 | -0.53 | -4.93 | -1.18 | -1.58 | -1.13 | -2.01 | |
-6.97 | 0.15 | 0.99 | -1.81 | 1.24 | 2.46 | 0.52 | 5.79 | 0.83 | 1.65 | 1.07 | 2.18 | |
4.82 | -2.57 | -5.59 | 3.25 | 1.47 | -0.44 | 0.00 | -0.55 | 0.00 | 0.01 | 0.01 | 0.00 | |
Net Cash Flow | 0.02 | 0.16 | -0.47 | -0.27 | -0.19 | -0.33 | -0.01 | 0.31 | -0.35 | 0.08 | -0.05 | 0.17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33.95 | 32.64 | 14.89 | 10.20 | 0.00 | 124.01 | 0.00 | 0.00 | 25.55 | 15.42 | 0.00 | 11.72 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 33.95 | 32.64 | 14.89 | 10.20 | 0.00 | 124.01 | 0.00 | 0.00 | 25.55 | 15.42 | 0.00 | 11.72 |
Working Capital Days | 829.03 | 513.64 | 776.58 | 2,318.46 | 3,516.37 | 4,040.74 | 11,728.21 | 4,388.36 | 6,533.50 | 6,402.92 | 4,143.16 | 4,244.38 |
ROCE % | 6.28% | 6.01% | 1.71% | -0.53% | -4.01% | -4.74% | -4.60% | 1.16% | 0.41% | 1.27% | -4.88% | 3.85% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copies of the Newspaper Advertisement of Audited Financial Results for the quarter and year ended 31st March, 2024 of our Company published in the following …
- Intimation Of Outcome Of Board Meeting Of The Company Held On 27Th May, 2024 Pursuant To Regulation 30 And 33 Of SEBI (LODR), Regulations 2015 27 May
- Board Meeting Outcome for Intimation Of Outcome Of Board Meeting Of The Company Held On 27Th May, 2024 Pursuant To Regulation 30 And 33 Of SEBI (LODR), Regulations 2015 27 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
24 May - Secretarial Compliance Report dated 23rd May, 2024 for the year ended 31st March, 2024 issued by M/s Vikash Gupta & Co., Company Secretaries, New Delhi.
- Board Meeting Intimation for Notice Of Board Meeting Pursuant To Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirement) Regulation 2015 21 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company classified as an NBFC (CIC). It provides financing in urban and rural areas