Ind-Agiv Commerce Ltd

AI
Ind-Agiv Commer. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ind-Agiv Commerce Ltd

₹ 40.2 4.98%
23 Sep 2:00 p.m.
agivavit.com BSE: 517077
About

Incorporated in 1986, Ind Agiv Commerce Ltd is in the business of Installation and commissioning of Audio Video System.[1]

Key Points

Business Overview:[1][2]
IACL is in the business of Spray paint and Audio Video system integration. It has invested into
Presales and Design schematic so that it can offer a range, catering to consumer needs in all significant audio video system integration and
paint.

Website BSE
  • Market Cap ₹ 12.3 Cr.
  • Current Price ₹ 40.2
  • High / Low ₹ 86.4 / 34.1
  • Stock P/E
  • Book Value ₹ -6.54
  • Dividend Yield 0.00 %
  • ROCE -7.90 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -21.2% over past five years.
  • Promoter holding is low: 28.7%
  • Company has high debtors of 310 days.
  • Promoter holding has decreased over last 3 years: -43.5%
  • Working capital days have increased from 446 days to 727 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.26 1.10 1.10 4.78 2.35 2.35 0.85 0.68 1.64 0.36 0.06 0.06 0.00
1.39 1.84 1.85 5.08 2.49 2.49 1.01 0.79 1.60 0.84 0.07 0.22 0.08
Operating Profit -0.13 -0.74 -0.75 -0.30 -0.14 -0.14 -0.16 -0.11 0.04 -0.48 -0.01 -0.16 -0.08
OPM % -10.32% -67.27% -68.18% -6.28% -5.96% -5.96% -18.82% -16.18% 2.44% -133.33% -16.67% -266.67%
0.05 0.04 0.05 0.03 0.02 0.02 -0.24 0.00 0.00 0.26 0.00 -0.77 0.00
Interest 0.53 0.01 0.01 0.57 0.55 0.55 0.45 0.24 0.14 0.08 0.00 0.00 0.03
Depreciation 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01
Profit before tax -0.62 -0.71 -0.71 -0.85 -0.68 -0.68 -0.86 -0.36 -0.11 -0.30 -0.01 -0.93 -0.12
Tax % 11.29% 0.00% 9.86% 0.00% 10.29% 0.00% 8.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.68 -0.72 -0.78 -0.84 -0.75 -0.68 -0.93 -0.36 -0.11 -0.30 -0.02 -0.93 -0.11
EPS in Rs -6.80 -7.20 -7.80 -8.40 -7.50 -6.80 -9.30 -3.60 -0.36 -0.98 -0.07 -3.04 -0.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7.28 11.23 13.39 22.27 12.94 8.48 5.99 13.09 8.94 3.90 2.58 0.48
8.35 10.44 12.45 21.26 11.41 9.55 7.88 14.19 9.85 4.29 3.08 1.21
Operating Profit -1.07 0.79 0.94 1.01 1.53 -1.07 -1.89 -1.10 -0.91 -0.39 -0.50 -0.73
OPM % -14.70% 7.03% 7.02% 4.54% 11.82% -12.62% -31.55% -8.40% -10.18% -10.00% -19.38% -152.08%
2.13 0.18 0.59 0.87 0.80 0.28 3.51 0.47 0.16 -0.24 -0.52 -0.51
Interest 0.47 0.46 0.80 1.13 1.80 1.42 1.04 2.30 2.38 1.24 0.22 0.11
Depreciation 0.11 0.20 0.21 0.22 0.21 0.20 0.07 0.03 0.03 0.03 0.01 0.01
Profit before tax 0.48 0.31 0.52 0.53 0.32 -2.41 0.51 -2.96 -3.16 -1.90 -1.25 -1.36
Tax % 22.92% 48.39% 42.31% 33.96% 34.38% -2.49% 88.24% -2.03% 0.00% 0.00% 0.00%
0.37 0.16 0.30 0.35 0.21 -2.35 0.06 -2.89 -3.16 -1.90 -1.26 -1.36
EPS in Rs 3.70 1.60 3.00 3.50 2.10 -23.50 0.60 -28.90 -31.60 -19.00 -4.12 -4.45
Dividend Payout % 0.00% 0.00% 16.67% 14.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: -21%
3 Years: -42%
TTM: -91%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 22%
TTM: 68%
Stock Price CAGR
10 Years: 4%
5 Years: 14%
3 Years: 2%
1 Year: -56%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.06
Reserves 1.46 2.86 1.67 3.92 4.71 2.36 0.24 -2.65 -5.81 -7.71 -5.06
0.80 4.01 9.92 12.95 11.83 12.07 5.72 12.03 11.51 7.58 7.71
7.47 5.32 3.95 3.82 9.88 8.75 10.10 19.59 26.70 29.44 13.89
Total Liabilities 10.73 13.19 16.54 21.69 27.42 24.18 17.06 29.97 33.40 30.31 19.60
4.33 4.46 4.43 4.27 4.37 3.92 0.08 0.06 8.24 8.24 8.23
CWIP 0.00 0.00 0.00 2.27 2.18 2.18 0.00 0.00 0.00 0.00 0.00
Investments 0.78 0.14 0.14 0.05 0.00 0.30 0.30 0.30 0.30 0.30 0.30
5.62 8.59 11.97 15.10 20.87 17.78 16.68 29.61 24.86 21.77 11.07
Total Assets 10.73 13.19 16.54 21.69 27.42 24.18 17.06 29.97 33.40 30.31 19.60

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.75 -3.82 -4.85 -2.73 1.17 -0.09 -8.07 2.87 -1.90 -3.76 -6.36
-1.29 -0.61 -0.08 0.04 0.03 0.00 7.73 0.12 2.14 0.00 0.76
0.80 4.91 4.42 2.76 -1.03 0.00 0.00 -1.97 -0.03 0.00 5.97
Net Cash Flow -2.24 0.47 -0.52 0.07 0.18 -0.09 -0.34 1.01 0.21 -3.76 0.36
Free Cash Flow -2.98 -4.15 -4.97 -2.79 1.15 -0.14 -0.46 2.86 -2.34 -3.77 -6.36
CFO/OP 162% -481% -512% -265% 76% 8% 427% -261% 209% 964% 1,272%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 115.32 84.18 91.86 79.49 102.11 196.70 192.55 233.67 412.77 905.01 309.83
Inventory Days 129.15 165.86 228.19 144.67 642.47 668.26 813.03 342.32 120.07 322.88 47.31
Days Payable 115.12 55.85 114.59 37.95 117.85 145.19 95.14 241.02 378.34 1,179.23 461.88
Cash Conversion Cycle 129.35 194.19 205.46 186.22 626.73 719.78 910.45 334.97 154.49 48.67 -104.74
Working Capital Days -129.86 93.61 223.80 41.96 103.24 156.67 441.78 336.00 131.87 479.18 727.17
ROCE % 13.84% 12.90% 10.90% 11.97% -4.43% 17.87% -7.61% -9.13% -11.10% -7.90%

Insights

In beta
Mar 2018 Mar 2019 Mar 2024 Mar 2025
Audio Visual Sales Volume - METER
METER ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Audio Visual Sales Volume - NOS
NOS ・Standalone data
Audio Visual Sales Volume - PCS
PCS ・Standalone data
Paint Revenue Share (% of Product Revenue)
% ・Standalone data
Paint Sales Volume - CANS
CANS ・Standalone data
Paint Sales Volume - KGS
KGS ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 28.69% 28.69%
27.79% 27.79% 27.79% 27.79% 27.79% 27.79% 27.79% 27.79% 27.79% 27.78% 71.30% 71.30%
No. of Shareholders 1,0731,0821,0921,0921,0961,0971,1061,1621,1781,1771,1891,197

Documents

Announcements

Annual reports