Ind-Agiv Commerce Ltd

₹ 40.2 4.98%

23 Sep 2:00 p.m.

About

Incorporated in 1986, Ind Agiv Commerce Ltd is in the business of Installation and commissioning of Audio Video System.^[1]

Key Points

Business Overview:^[1]^[2]
IACL is in the business of Spray paint and Audio Video system integration. It has invested into
Presales and Design schematic so that it can offer a range, catering to consumer needs in all significant audio video system integration and
paint.

Website BSE

Market Cap ₹ 12.3 Cr.
Current Price ₹ 40.2
High / Low ₹ 86.4 / 34.1
Stock P/E
Book Value ₹ -5.23
Dividend Yield 0.00 %
ROCE -12.3 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -21.1% over past five years.
Promoter holding is low: 28.7%
Company has high debtors of 326 days.
Promoter holding has decreased over last 3 years: -43.5%
Working capital days have increased from 476 days to 806 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1.20	1.04	1.04	4.40	2.14	1.01	1.01	0.61	1.57	0.36	0.00	0.00	0.00
	1.40	1.31	1.31	4.59	2.30	1.19	1.19	0.70	1.54	0.82	0.05	0.06	0.08
Operating Profit	-0.20	-0.27	-0.27	-0.19	-0.16	-0.18	-0.18	-0.09	0.03	-0.46	-0.05	-0.06	-0.08
OPM %	-16.67%	-25.96%	-25.96%	-4.32%	-7.48%	-17.82%	-17.82%	-14.75%	1.91%	-127.78%
	0.04	0.04	0.04	0.03	0.02	0.00	0.00	0.00	0.00	0.25	0.00	-0.77	0.00
Interest	0.52	0.53	0.53	0.56	0.55	0.46	0.46	0.24	0.14	0.08	0.00	0.00	0.03
Depreciation	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.69	-0.76	-0.76	-0.72	-0.70	-0.64	-0.64	-0.33	-0.11	-0.29	-0.05	-0.83	-0.11
Tax %	10.14%	-9.21%	-9.21%	0.00%	10.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.75	-0.70	-0.70	-0.73	-0.76	-0.64	-0.64	-0.33	-0.11	-0.29	-0.05	-0.83	-0.11
EPS in Rs	-7.50	-7.00	-7.00	-7.30	-7.60	-6.40	-6.40	-3.30	-0.36	-0.95	-0.16	-2.72	-0.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	4.48	6.39	6.62	8.74	11.83	11.24	7.99	5.31	12.28	8.22	3.53	2.45	0.36
	5.40	7.09	5.92	8.06	10.96	9.73	8.69	7.07	13.48	9.09	3.91	2.99	1.01
Operating Profit	-0.92	-0.70	0.70	0.68	0.87	1.51	-0.70	-1.76	-1.20	-0.87	-0.38	-0.54	-0.65
OPM %	-20.54%	-10.95%	10.57%	7.78%	7.35%	13.43%	-8.76%	-33.15%	-9.77%	-10.58%	-10.76%	-22.04%	-180.56%
	1.56	1.56	0.18	0.58	0.54	0.76	0.53	3.50	0.38	0.16	-0.24	-0.52	-0.52
Interest	0.45	0.47	0.44	0.74	0.99	1.77	1.40	1.02	2.24	2.38	1.20	0.22	0.11
Depreciation	0.03	0.10	0.18	0.18	0.19	0.19	0.19	0.06	0.02	0.02	0.02	0.01	0.00
Profit before tax	0.16	0.29	0.26	0.34	0.23	0.31	-1.76	0.66	-3.08	-3.11	-1.84	-1.29	-1.28
Tax %	31.25%	34.48%	53.85%	50.00%	43.48%	32.26%	-2.27%	68.18%	-1.95%	0.00%	0.00%	0.00%
	0.11	0.20	0.13	0.17	0.13	0.20	-1.72	0.21	-3.02	-3.11	-1.84	-1.29	-1.28
EPS in Rs	1.10	2.00	1.30	1.70	1.30	2.00	-17.20	2.10	-30.20	-31.10	-18.40	-4.22	-4.19
Dividend Payout %	0.00%	0.00%	0.00%	29.41%	38.46%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-9%
5 Years:	-21%
3 Years:	-42%
TTM:	-91%

Compounded Profit Growth
10 Years:	%
5 Years:	11%
3 Years:	22%
TTM:	70%

Stock Price CAGR
10 Years:	4%
5 Years:	14%
3 Years:	2%
1 Year:	-56%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	3.06
Reserves	1.08	1.28	1.41	1.45	3.67	4.39	2.67	0.71	-2.31	-5.43	-7.27	-4.66
	0.00	0.80	4.01	8.57	11.56	10.04	10.17	4.47	10.78	10.26	6.53	6.23
	12.91	7.06	4.59	1.44	1.69	9.54	7.63	9.26	17.42	24.24	27.50	13.00
Total Liabilities	14.99	10.14	11.01	12.46	17.92	24.97	21.47	15.44	26.89	30.07	27.76	17.63
	0.40	4.30	4.41	4.34	4.20	4.02	3.88	0.04	0.03	5.68	5.68	5.67
CWIP	2.77	0.00	0.00	0.00	2.18	2.18	2.18	0.00	0.00	0.00	0.00	0.00
Investments	0.47	1.22	0.57	0.57	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66
	11.35	4.62	6.03	7.55	10.88	18.11	14.75	14.74	26.20	23.73	21.42	11.30
Total Assets	14.99	10.14	11.01	12.46	17.92	24.97	21.47	15.44	26.89	30.07	27.76	17.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.82	-1.34	-3.29	-5.03	-2.99	1.14	-0.06	-8.06	2.88	-0.23	-2.59	-6.36
	-0.12	-1.60	-0.26	-0.02	0.03	0.03	0.00	7.72	0.11	2.82	0.30	-0.52
	-2.44	0.80	3.84	4.43	2.82	-1.03	0.00	0.00	-2.24	0.00	0.00	5.97
Net Cash Flow	-0.75	-2.14	0.28	-0.62	-0.14	0.14	-0.05	-0.34	0.76	2.59	-2.29	-0.91
Free Cash Flow	1.64	-2.54	-3.58	-5.09	-3.04	1.12	-0.10	-0.45	2.87	-0.24	-2.60	-6.36
CFO/OP	-198%	189%	-470%	-734%	-344%	76%	9%	458%	-240%	26%	682%	1,178%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	100.21	102.82	69.47	70.16	94.10	113.66	210.59	213.78	242.84	441.37	988.50	326.27
Inventory Days	260.06	72.69	242.97	204.25	234.43	599.60	518.20	619.15	253.83	115.61	298.50	25.00
Days Payable	3.65	108.26	70.19	19.91	10.39	124.79	86.84	102.74	241.97	385.92	1,114.21	341.67
Cash Conversion Cycle	356.62	67.24	242.25	254.50	318.15	588.47	641.96	730.18	254.70	171.07	172.79	9.60
Working Capital Days	-366.63	-182.21	60.10	3.76	26.23	64.30	120.60	399.37	307.63	111.45	509.76	805.98
ROCE %	18.80%	29.07%	14.74%	12.39%	8.95%	13.14%	-2.46%	21.28%	-10.73%	-9.54%	-13.14%	-12.27%

Insights

In beta

Mar 2018

Mar 2019

Mar 2024

Mar 2025

Audio Visual Sales Volume - METER
METER

x,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	x,xxx	x,xxx
x,xxx	x,xxx	x,xxx	xx,xxx
xx.xx	xx.xx	xx.xx	xx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Audio Visual Sales Volume - NOS
NOS

Audio Visual Sales Volume - PCS
PCS

Paint Revenue Share (% of Product Revenue)
%

Paint Sales Volume - CANS
CANS

Paint Sales Volume - KGS
KGS

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	28.69%	28.69%
	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.78%	71.30%	71.30%
No. of Shareholders	1,073	1,082	1,092	1,092	1,096	1,097	1,106	1,162	1,178	1,177	1,189	1,197

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	28.69%
	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	71.30%
No. of Shareholders	1,053	1,050	1,070	1,080	1,084	1,069	1,074	1,092	1,162	1,197

Documents

Announcements

All

Ind-Agiv Commerce Ltd

Ind-Agiv Commerce Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports