JK Lakshmi Cement Ltd

JK Lakshmi Cem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JK Lakshmi Cement Ltd

₹ 824 0.97%
24 Jun 1:45 p.m.
jklakshmicement.com BSE: 500380 NSE: JKLAKSHMI
About

JK Lakshmi Cement Ltd, a part of the JK group , is a manufacturer and supplier of Cement and related products like RMC & AAC Blocks in different states in India.[1]

Key Points

Parentage[1]
JKLC is a part of JK Organisation; Eastern Grp. They have diversebusinesses including Bengal & Assam Co. Ltd., JK Tyre & Industries Ltd., JK Lakshmi Cement Ltd., JK Paper Ltd., Umang Dairies Ltd. etc.

Website BSE NSE
  • Market Cap ₹ 9,691 Cr.
  • Current Price ₹ 824
  • High / Low ₹ 935 / 660
  • Stock P/E 26.8
  • Book Value ₹ 288
  • Dividend Yield 0.80 %
  • ROCE 13.5 %
  • ROE 11.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 17.5%

Cons

  • The company has delivered a poor sales growth of 7.10% over past five years.
  • Company has a low return on equity of 12.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of BSE 500 BSE SmallCap BSE Allcap BSE Commodities BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,498 1,551 1,303 1,489 1,729 1,633 1,453 1,586 1,648 1,445 1,141 1,373 1,739
1,221 1,334 1,164 1,329 1,540 1,466 1,274 1,344 1,372 1,260 1,080 1,231 1,496
Operating Profit 276 217 139 160 189 168 179 242 275 185 61 143 242
OPM % 18% 14% 11% 11% 11% 10% 12% 15% 17% 13% 5% 10% 14%
-6 7 21 16 18 14 15 17 18 92 12 11 15
Interest 22 25 23 25 20 23 23 21 21 19 18 17 16
Depreciation 51 47 48 48 50 47 48 51 49 47 50 51 51
Profit before tax 198 152 89 102 137 112 123 188 223 211 6 85 190
Tax % 13% 34% 34% 28% 29% 33% 33% 34% 36% 26% -32% 30% 27%
172 101 59 74 97 75 83 124 142 156 8 60 138
EPS in Rs 14.59 8.58 5.01 6.25 8.27 6.36 7.06 10.54 12.10 13.28 0.64 5.07 11.72
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,057 2,307 2,620 2,910 3,412 3,882 4,044 4,385 5,041 6,071 6,320 5,698
1,755 1,958 2,348 2,545 3,001 3,467 3,371 3,595 4,240 5,367 5,456 5,067
Operating Profit 302 349 272 365 411 415 672 790 801 704 864 631
OPM % 15% 15% 10% 13% 12% 11% 17% 18% 16% 12% 14% 11%
26 -35 38 70 68 57 20 44 44 62 64 130
Interest 77 91 197 189 197 188 164 143 96 92 87 70
Depreciation 135 112 163 172 179 179 188 194 191 194 195 199
Profit before tax 115 112 -50 74 103 104 339 497 558 481 646 492
Tax % 19% 14% -87% -11% 18% 24% 31% 27% 24% 31% 34% 26%
93 96 -7 82 84 80 235 364 426 331 424 361
EPS in Rs 7.90 8.12 -0.56 6.97 7.14 6.76 19.99 30.92 36.22 28.11 36.06 30.72
Dividend Payout % 25% 25% -45% 11% 11% 11% 13% 12% 14% 13% 18% 21%
Compounded Sales Growth
10 Years: 9%
5 Years: 7%
3 Years: 4%
TTM: -10%
Compounded Profit Growth
10 Years: 11%
5 Years: 9%
3 Years: -5%
TTM: -14%
Stock Price CAGR
10 Years: 9%
5 Years: 26%
3 Years: 26%
1 Year: -4%
Return on Equity
10 Years: 11%
5 Years: 15%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59 59 59 59 59 59 59
Reserves 1,244 1,272 1,245 1,323 1,394 1,464 1,654 2,020 2,394 2,665 3,023 3,329
1,631 1,899 1,915 2,171 2,020 1,613 1,467 1,144 993 845 767 1,096
632 910 890 971 1,015 1,320 1,370 1,439 1,394 1,643 2,060 1,907
Total Liabilities 3,566 4,140 4,108 4,524 4,489 4,455 4,550 4,661 4,839 5,211 5,908 6,392
1,572 2,582 2,729 2,826 2,794 2,639 2,804 2,662 2,724 2,707 2,637 2,859
CWIP 908 361 283 205 228 411 152 228 112 65 374 265
Investments 448 423 438 809 794 720 784 751 938 924 1,450 1,470
639 774 659 683 673 686 810 1,021 1,065 1,515 1,447 1,798
Total Assets 3,566 4,140 4,108 4,524 4,489 4,455 4,550 4,661 4,839 5,211 5,908 6,392

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
355 352 298 363 456 689 541 862 540 454 816 493
-516 -406 -70 -416 -89 -78 -172 -326 -207 -48 -587 -783
184 34 -231 50 -365 -605 -369 -492 -311 -334 -279 244
Net Cash Flow 23 -21 -4 -3 3 6 -0 44 21 72 -50 -45

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 11 13 11 10 10 8 4 2 4 2 6
Inventory Days 104 139 127 133 149 139 177 106 145 162 157 139
Days Payable 86 136 105 127 149 228 201 128 88 118 97 72
Cash Conversion Cycle 18 14 36 17 10 -79 -16 -17 59 47 63 73
Working Capital Days -63 -60 -53 -39 -38 -65 -49 -31 -22 -3 -16 8
ROCE % 7% 8% 4% 6% 7% 8% 16% 20% 20% 16% 20% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.31% 46.31% 46.31% 46.31% 46.31% 46.31% 46.31% 46.34% 46.34% 46.34% 46.34% 46.34%
12.14% 12.84% 13.81% 11.68% 11.50% 10.53% 10.83% 11.29% 11.34% 11.53% 11.93% 12.06%
25.21% 24.66% 25.56% 27.95% 28.33% 27.63% 27.57% 25.83% 25.35% 24.95% 25.23% 25.24%
16.35% 16.18% 14.31% 14.07% 13.86% 15.53% 15.29% 16.54% 16.97% 17.17% 16.49% 16.35%
No. of Shareholders 1,39,5261,26,9921,17,2471,17,6471,12,2561,19,2271,06,4091,12,5051,18,6361,24,4161,23,4061,21,419

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls