Kajaria Ceramics Ltd
- Market Cap ₹ 16,610 Cr.
- Current Price ₹ 1,043
- High / Low ₹ 1,579 / 745
- Stock P/E 60.4
- Book Value ₹ 164
- Dividend Yield 1.15 %
- ROCE 16.5 %
- ROE 10.6 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 54.0%
- Company's working capital requirements have reduced from 44.0 days to 35.1 days
Cons
- The company has delivered a poor sales growth of 10.4% over past five years.
- Company has a low return on equity of 13.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ceramic Products Industry: Ceramics - Tiles / Sanitaryware
Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Consumer Discretionary
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,882 | 2,233 | 2,443 | 2,528 | 2,581 | 2,726 | 2,572 | 2,523 | 3,299 | 3,971 | 4,103 | 4,219 | |
1,644 | 1,946 | 2,055 | 2,085 | 2,152 | 2,321 | 2,194 | 2,089 | 2,767 | 3,455 | 3,541 | 3,729 | |
Operating Profit | 239 | 287 | 388 | 443 | 429 | 405 | 378 | 434 | 533 | 516 | 562 | 490 |
OPM % | 13% | 13% | 16% | 18% | 17% | 15% | 15% | 17% | 16% | 13% | 14% | 12% |
1 | 1 | 21 | 21 | 19 | 34 | 49 | 50 | 43 | 50 | 69 | -45 | |
Interest | 26 | 6 | 7 | 4 | 4 | 3 | 9 | 5 | 6 | 11 | 8 | 9 |
Depreciation | 36 | 39 | 47 | 53 | 62 | 63 | 79 | 74 | 84 | 91 | 111 | 117 |
Profit before tax | 177 | 243 | 355 | 407 | 382 | 373 | 339 | 406 | 485 | 463 | 512 | 319 |
Tax % | 34% | 31% | 33% | 34% | 34% | 34% | 18% | 26% | 25% | 26% | 26% | 36% |
117 | 168 | 237 | 270 | 252 | 246 | 279 | 302 | 362 | 344 | 381 | 204 | |
EPS in Rs | 7.72 | 10.60 | 14.92 | 17.00 | 15.87 | 15.47 | 17.54 | 18.97 | 22.76 | 21.63 | 23.95 | 12.82 |
Dividend Payout % | 23% | 19% | 17% | 18% | 19% | 19% | 17% | 53% | 48% | 42% | 50% | 70% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 9% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 0% |
3 Years: | -9% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 25% |
3 Years: | -1% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 502 | 706 | 940 | 1,164 | 1,361 | 1,550 | 1,714 | 1,862 | 2,095 | 2,304 | 2,555 | 2,592 |
89 | 81 | 43 | 11 | 12 | 10 | 76 | 33 | 70 | 135 | 67 | 96 | |
346 | 392 | 460 | 469 | 443 | 472 | 389 | 397 | 511 | 505 | 535 | 568 | |
Total Liabilities | 952 | 1,195 | 1,460 | 1,659 | 1,831 | 2,047 | 2,195 | 2,308 | 2,692 | 2,961 | 3,172 | 3,272 |
504 | 514 | 663 | 719 | 745 | 709 | 694 | 688 | 817 | 990 | 1,141 | 1,133 | |
CWIP | 12 | 4 | 6 | 5 | 1 | 0 | 9 | 9 | 181 | 78 | 55 | 97 |
Investments | 45 | 79 | 109 | 109 | 116 | 117 | 134 | 129 | 119 | 144 | 202 | 181 |
391 | 598 | 683 | 827 | 969 | 1,221 | 1,358 | 1,481 | 1,574 | 1,749 | 1,775 | 1,861 | |
Total Assets | 952 | 1,195 | 1,460 | 1,659 | 1,831 | 2,047 | 2,195 | 2,308 | 2,692 | 2,961 | 3,172 | 3,272 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
149 | 9 | 305 | 262 | 199 | 291 | 235 | 452 | 362 | 218 | 551 | 455 | |
-88 | -70 | -215 | -135 | -114 | -285 | -139 | -245 | -239 | -132 | -215 | -327 | |
-60 | 63 | -91 | -84 | -57 | -63 | -104 | -202 | -110 | -110 | -256 | -209 | |
Net Cash Flow | 1 | 2 | -2 | 44 | 28 | -57 | -7 | 5 | 13 | -24 | 80 | -82 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 31 | 31 | 38 | 44 | 58 | 55 | 49 | 54 | 49 | 49 | 46 | 43 |
Inventory Days | 54 | 62 | 62 | 69 | 76 | 83 | 95 | 58 | 70 | 76 | 65 | 59 |
Days Payable | 51 | 55 | 65 | 61 | 56 | 68 | 53 | 51 | 52 | 46 | 49 | 49 |
Cash Conversion Cycle | 33 | 39 | 35 | 52 | 77 | 70 | 92 | 62 | 66 | 79 | 63 | 54 |
Working Capital Days | 10 | 28 | 23 | 32 | 48 | 46 | 58 | 42 | 36 | 51 | 45 | 35 |
ROCE % | 35% | 36% | 41% | 38% | 30% | 25% | 21% | 22% | 24% | 20% | 20% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15h - In continuation of our letter dated May 27, 2025 we enclose copies of the advertisements published on May 28, 2025, in the Financial Express (English) …
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
1d - Postal ballot for appointment of Mrs. Ambika Sharma as Independent Director for five years from March 30, 2025.
-
Disclosure Pursuant To The SEBI (LODR) Regulations, 2015 ('The Listing Regulations')
15 May - Kajaria Ceramics provides INR 6.87 Cr SBLC for JV's NPR 86 Cr working capital facility in Nepal.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 May - CFO to meet institutional investors on May 13, no unpublished info to be shared.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8 May - Kajaria Ceramics Q4 FY25: 1% revenue decline, 6% volume growth, plywood division closure, Nepal plant at 50% utilization.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Mar 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT REC
-
Jul 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022TranscriptPPT
-
Oct 2020TranscriptPPT
Product Portfolio
The company's product portfolio mainly includes ceramic wall & floor tiles, polished & glazed vitrified tiles, bath-ware solutions, and plywood & laminates. [1] In FY23, tiles accounted for ~88% of revenues while the rest of products accounted for ~12% of revenues[2]