Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Cons. Finvest | 191.68 | 5.73 | 620.36 | 0.59 | 22.93 | 40.50 | 20.27 | 234.49 | 7.72 | 14.35 | 50.03 | 3730.53 |
| 2. | Escorp Asset Mgt | 95.98 | 6.55 | 106.70 | 0.00 | 0.73 | -85.34 | 0.59 | -89.23 | 32.96 | 15.52 | 158.06 | 85.55 |
| 3. | Dolat Algotech | 88.56 | 7.23 | 1558.66 | 0.28 | 39.79 | -41.70 | 113.91 | -20.88 | 35.48 | 8.94 | 27.42 | 46.10 |
| 4. | IIFL Capital | 302.20 | 13.28 | 9372.29 | 0.99 | 175.54 | -3.76 | 617.37 | -3.52 | 34.58 | 16.64 | 25.98 | 42.21 |
| 5. | NMDC | 71.07 | 9.58 | 62483.45 | 4.64 | 1476.71 | 3.43 | 7004.59 | 7.94 | 29.59 | 6.34 | 15.36 | 35.57 |
| 6. | Ganesh Housing | 859.05 | 12.41 | 7163.37 | 0.58 | 93.06 | -18.25 | 150.81 | -29.57 | 44.02 | 55.25 | 29.14 | 34.93 |
| 7. | Mahanagar Gas | 1320.20 | 12.02 | 13040.64 | 2.27 | 324.32 | 13.98 | 1975.92 | 24.30 | 22.89 | 130.50 | 18.43 | 31.82 |
| 8. | Gulf Oil Lubric. | 1171.60 | 15.95 | 5776.51 | 1.71 | 91.62 | 7.25 | 915.08 | 7.30 | 29.14 | 62.66 | 16.67 | 30.44 |
| 9. | Natco Pharma | 907.80 | 8.63 | 16259.59 | 0.66 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 77.51 | 18.26 | 27.09 |
| 10. | Geekay Wires | 67.89 | 10.63 | 354.79 | 0.88 | 7.19 | -28.32 | 91.74 | -5.58 | 25.37 | 7.37 | 19.21 | 26.10 |
| 11. | Master Trust | 165.98 | 15.06 | 1863.39 | 0.00 | 27.11 | -21.76 | 131.66 | -17.89 | 30.09 | 9.93 | 33.86 | 23.79 |
| 12. | Indus Towers | 332.55 | 9.20 | 89620.13 | 0.00 | 1736.80 | -9.82 | 8057.60 | 9.14 | 29.22 | 22.40 | 34.90 | 23.50 |
| 13. | Dreamfolks Servi | 131.05 | 10.09 | 698.10 | 1.53 | 21.27 | 24.02 | 348.95 | 8.77 | 33.76 | 13.01 | 28.62 | 22.70 |
| 14. | Prakash Pipes | 353.70 | 10.18 | 845.99 | 0.51 | 10.29 | -59.42 | 182.95 | 11.07 | 26.84 | 37.48 | 15.17 | 20.12 |
| 15. | Share India Sec. | 163.94 | 11.61 | 3587.43 | 0.67 | 84.37 | -18.11 | 341.41 | -17.57 | 20.69 | 22.22 | 44.71 | 19.72 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | CapitalNumbers | 116.70 | 11.05 | 285.06 | 0.00 | 12.11 | 5.40 | 49.54 | 6.33 | 30.45 | 12.26 | 27.65 | 16.73 |
| 17. | Panama Petrochem | 349.60 | 11.78 | 2114.86 | 1.43 | 42.62 | -15.05 | 693.22 | 3.35 | 20.41 | 32.26 | 22.74 | 16.09 |
| 18. | Intense Tech. | 84.39 | 12.16 | 198.45 | 1.18 | 2.72 | -9.33 | 35.32 | 13.42 | 15.25 | 6.66 | 16.89 | 15.03 |