Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Cons. Finvest | 168.48 | 8.20 | 545.27 | 0.67 | 15.71 | -66.69 | 18.25 | 9.15 | 7.72 | 14.35 | 50.03 | 3730.53 |
| 2. | Escorp Asset Mgt | 146.05 | 12.70 | 162.36 | 0.00 | 1.79 | -66.23 | 1.65 | -70.59 | 32.96 | 15.52 | 161.59 | 83.79 |
| 3. | IIFL Capital | 313.55 | 16.66 | 9745.73 | 0.96 | 85.15 | -58.84 | 572.08 | -11.36 | 33.27 | 16.64 | 27.16 | 40.86 |
| 4. | RMC Switchgears | 442.70 | 11.47 | 466.02 | 0.00 | 19.48 | 90.05 | 194.96 | 86.07 | 37.19 | 14.44 | 39.73 | 36.17 |
| 5. | NMDC | 78.55 | 9.83 | 69086.32 | 4.20 | 1698.04 | 40.22 | 6378.11 | 29.67 | 29.59 | 6.34 | 15.36 | 35.57 |
| 6. | Ganesh Housing | 815.90 | 12.92 | 6809.83 | 0.61 | 108.09 | -31.80 | 174.21 | -26.56 | 44.02 | 55.25 | 29.12 | 34.93 |
| 7. | Dreamfolks Servi | 113.91 | 9.38 | 606.36 | 0.00 | 11.22 | -30.25 | 205.52 | -35.14 | 33.70 | 13.01 | 28.62 | 32.46 |
| 8. | Mahanagar Gas | 1122.90 | 11.20 | 11095.21 | 2.67 | 193.37 | -32.57 | 2049.33 | 14.73 | 22.89 | 130.50 | 18.43 | 31.82 |
| 9. | Gulf Oil Lubric. | 1184.00 | 15.63 | 5839.95 | 4.05 | 87.13 | 3.19 | 956.78 | 12.65 | 28.30 | 62.66 | 16.67 | 29.56 |
| 10. | Natco Pharma | 905.20 | 10.53 | 16204.98 | 0.66 | 517.90 | -23.46 | 1363.00 | -0.59 | 32.78 | 77.51 | 18.26 | 28.37 |
| 11. | Geekay Wires | 32.75 | 10.52 | 342.30 | 0.99 | 8.35 | -9.24 | 124.21 | 0.31 | 25.36 | 3.69 | 19.20 | 26.09 |
| 12. | Kothari Petroche | 125.60 | 11.14 | 739.11 | 0.80 | 18.42 | 13.96 | 143.02 | -4.41 | 29.99 | 10.84 | 16.15 | 24.57 |
| 13. | Indus Towers | 409.45 | 11.54 | 108032.59 | 0.00 | 1839.30 | -17.28 | 8188.20 | 9.68 | 28.99 | 22.40 | 34.90 | 24.07 |
| 14. | Master Trust | 121.58 | 12.63 | 1492.52 | 0.00 | 31.40 | -14.88 | 126.86 | -17.47 | 30.09 | 9.93 | 33.86 | 23.91 |
| 15. | Prakash Pipes | 252.60 | 11.36 | 602.91 | 0.95 | 9.36 | -61.48 | 180.99 | -9.60 | 26.83 | 37.48 | 15.17 | 20.72 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | All E Tech | 216.60 | 14.41 | 437.41 | 0.69 | 7.38 | 10.48 | 33.35 | -7.13 | 29.60 | 9.75 | 21.11 | 20.69 |
| 17. | CapitalNumbers | 108.00 | 9.80 | 263.81 | 0.93 | 14.80 | 8.11 | 52.67 | 4.94 | 26.47 | 12.32 | 27.65 | 20.33 |
| 18. | Share India Sec. | 179.88 | 14.11 | 3921.08 | 0.75 | 93.22 | -25.13 | 340.96 | -24.69 | 20.55 | 22.22 | 44.72 | 19.83 |
| 19. | Likhitha Infra. | 188.39 | 12.30 | 742.43 | 0.00 | 11.53 | -33.66 | 102.24 | -18.47 | 27.61 | 16.74 | 26.01 | 19.23 |
| 20. | Krystal Integrat | 518.10 | 12.53 | 724.09 | 0.29 | 12.28 | -14.78 | 244.10 | -0.84 | 16.82 | 34.52 | 19.52 | 18.78 |
| 21. | Route Mobile | 685.85 | 14.76 | 4332.88 | 1.60 | -18.83 | -12.82 | 1119.42 | 0.54 | 17.74 | 59.74 | 36.77 | 16.99 |
| 22. | Panama Petrochem | 278.05 | 8.98 | 1691.20 | 1.80 | 52.99 | 20.19 | 773.22 | 10.63 | 20.41 | 32.26 | 22.74 | 16.09 |