Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Cons. Finvest | 201.95 | 6.02 | 653.62 | 0.00 | 22.93 | 40.50 | 20.27 | 234.49 | 7.72 | 14.35 | 50.03 | 3730.53 |
| 2. | Evans Electric | 187.95 | 13.62 | 103.15 | 0.80 | 6.59 | 256.22 | 20.71 | 80.09 | 44.93 | 9.22 | 28.47 | 64.28 |
| 3. | IIFL Capital | 337.50 | 14.72 | 10461.82 | 0.90 | 128.02 | -28.87 | 537.14 | -21.75 | 34.58 | 16.64 | 25.98 | 42.21 |
| 4. | Dolat Algotech | 101.45 | 8.27 | 1785.52 | 0.24 | 39.79 | -41.70 | 113.91 | -20.88 | 35.48 | 8.94 | 27.42 | 41.08 |
| 5. | Global Education | 66.08 | 13.35 | 336.36 | 3.02 | 4.45 | -20.82 | 14.95 | -14.18 | 35.85 | 5.98 | 20.32 | 40.69 |
| 6. | Ganesh Housing | 982.55 | 13.70 | 8193.19 | 1.11 | 164.90 | 46.19 | 251.39 | -9.17 | 44.02 | 55.25 | 29.14 | 34.84 |
| 7. | NMDC | 69.68 | 9.37 | 61261.41 | 3.46 | 1476.71 | 3.43 | 7004.59 | 7.94 | 29.59 | 6.34 | 15.36 | 28.96 |
| 8. | Natco Pharma | 890.00 | 8.47 | 15940.77 | 1.04 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 77.51 | 18.26 | 26.07 |
| 9. | Master Trust | 158.70 | 13.57 | 1781.65 | 0.00 | 24.55 | -35.17 | 121.98 | -25.69 | 30.09 | 9.93 | 33.86 | 23.79 |
| 10. | Party Cruisers | 85.10 | 12.83 | 101.49 | 0.00 | 5.79 | 0.52 | 80.96 | 96.31 | 30.19 | 5.53 | 49.00 | 21.72 |
| 11. | Indus Towers | 392.80 | 10.65 | 105857.14 | 0.00 | 1779.10 | -3.99 | 7727.10 | 7.42 | 29.22 | 22.40 | 34.90 | 21.39 |
| 12. | Share India Sec. | 184.45 | 12.27 | 4025.08 | 0.98 | 18.64 | -83.87 | 239.44 | -48.55 | 20.69 | 22.22 | 44.71 | 19.72 |
| 13. | Prakash Pipes | 402.10 | 11.56 | 961.78 | 0.45 | 10.29 | -59.42 | 182.95 | 11.07 | 26.84 | 37.48 | 15.17 | 18.76 |
| 14. | Geekay Wires | 73.16 | 10.55 | 382.34 | 0.81 | 7.37 | -25.25 | 124.03 | 25.65 | 25.37 | 7.37 | 19.21 | 17.58 |
| 15. | CapitalNumbers | 132.30 | 12.52 | 323.18 | 0.00 | 12.11 | 5.40 | 49.54 | 6.33 | 30.45 | 12.26 | 27.65 | 16.73 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | Panama Petrochem | 367.55 | 11.89 | 2223.45 | 1.89 | 44.27 | -27.40 | 695.23 | -6.17 | 20.41 | 32.26 | 22.74 | 16.05 |
| 17. | Shri Ahimsa | 150.00 | 15.94 | 349.95 | 0.00 | 12.25 | 55.09 | 24.21 | 11.44 | 34.74 | 15.68 | ||
| 18. | Intense Tech. | 93.00 | 13.39 | 218.59 | 1.07 | 2.72 | -9.33 | 35.32 | 13.42 | 15.25 | 6.66 | 16.89 | 15.02 |