Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. | Dolat Algotech | 84.29 | 6.08 | 1483.50 | 0.30 | 37.38 | -9.80 | 93.87 | 15.40 | 27.67 | 6.59 | 17.90 | 49.46 |
2. | Mahanagar Gas | 1346.10 | 12.57 | 13296.48 | 2.23 | 225.37 | -28.95 | 1757.58 | 12.04 | 36.60 | 79.98 | 17.48 | 47.39 |
3. | IIFL Capital | 220.67 | 9.60 | 6839.79 | 1.36 | 128.02 | -28.87 | 537.14 | -21.75 | 34.58 | 16.64 | 25.98 | 42.21 |
4. | Oil India | 410.75 | 9.06 | 66812.92 | 2.56 | 1457.20 | -42.98 | 8336.90 | -13.29 | 17.67 | 53.66 | 18.17 | 35.69 |
5. | West Coast Paper | 445.00 | 7.60 | 2939.23 | 1.80 | 67.41 | -52.77 | 1015.85 | -2.80 | 29.25 | 142.62 | 17.58 | 35.13 |
6. | E Factor Experie | 163.20 | 14.35 | 213.60 | 0.61 | 0.25 | -65.75 | 18.14 | -14.64 | 58.40 | 7.56 | 37.32 | 31.74 |
7. | Share India Sec. | 149.67 | 7.70 | 3266.09 | 1.20 | 82.21 | -29.14 | 342.20 | -8.44 | 38.31 | 20.21 | 48.43 | 29.51 |
8. | Master Trust | 138.73 | 10.77 | 1557.47 | 0.00 | 35.15 | 26.71 | 147.88 | 19.59 | 32.78 | 6.06 | 30.06 | 24.95 |
9. | SKM Egg Prod. | 193.85 | 13.35 | 510.41 | 1.29 | 7.52 | -35.56 | 135.09 | -11.67 | 35.44 | 28.83 | 15.95 | 24.15 |
10. | Tanla Platforms | 474.35 | 12.59 | 6385.57 | 2.53 | 117.33 | -9.91 | 1024.36 | 1.87 | 29.12 | 40.78 | 15.70 | 23.54 |
11. | Likhitha Infra. | 255.65 | 14.32 | 1008.54 | 0.59 | 17.28 | 7.66 | 126.29 | 25.55 | 32.54 | 15.22 | 24.79 | 22.33 |
12. | Indus Towers | 408.20 | 11.08 | 110007.33 | 0.00 | 1779.10 | -3.99 | 7727.10 | 7.42 | 29.22 | 22.40 | 34.90 | 21.39 |
13. | Cybertech Sys. | 143.80 | 13.82 | 447.66 | 1.39 | 9.04 | 64.66 | 58.57 | 7.23 | 16.62 | 7.62 | 18.04 | 20.79 |
14. | Satia Industries | 72.64 | 5.92 | 726.40 | 1.38 | 19.80 | -50.05 | 375.83 | -13.73 | 23.35 | 19.22 | 18.40 | 19.83 |
15. | M K Exim India | 64.35 | 14.79 | 259.76 | 0.78 | 5.57 | 27.17 | 23.99 | 24.75 | 27.71 | 4.05 | 31.28 | 19.24 |
S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
16. | Aurangabad Dist. | 200.00 | 11.54 | 205.00 | 0.00 | 6.13 | -34.09 | 52.23 | -17.63 | 24.92 | 16.27 | 18.59 | 18.92 |
17. | B N Rathi Sec. | 25.86 | 9.52 | 107.32 | 1.45 | 1.55 | -47.04 | 11.45 | -1.97 | 28.54 | 2.26 | 15.40 | 18.67 |
18. | CG-VAK Software | 252.00 | 14.76 | 127.27 | 0.40 | 2.68 | 48.07 | 19.74 | 4.22 | 20.91 | 23.58 | 16.73 | 18.43 |
19. | JK Paper | 314.70 | 8.75 | 5331.09 | 2.70 | 65.29 | -72.23 | 1631.99 | -4.35 | 20.29 | 70.59 | 15.38 | 17.91 |
20. | Suraj Estate | 292.55 | 13.81 | 1397.61 | 0.34 | 19.98 | 20.58 | 169.85 | 60.25 | 28.70 | 9.67 | 64.16 | 17.90 |
21. | D P Wires | 207.69 | 11.50 | 321.93 | 0.00 | 4.96 | -21.52 | 154.56 | -39.10 | 24.57 | 26.46 | 24.78 | 17.22 |
22. | Gokul Agro | 235.23 | 14.39 | 3470.66 | 0.00 | 72.53 | 115.35 | 4988.22 | 49.36 | 23.37 | 8.97 | 24.97 | 16.52 |
23. | Par Drugs & Che. | 99.41 | 7.93 | 122.32 | 0.00 | 0.58 | -83.04 | 21.38 | -10.92 | 25.00 | 9.21 | 15.60 | 16.46 |
24. | Krystal Integrat | 527.85 | 12.25 | 737.51 | 0.28 | 16.07 | 8.36 | 373.62 | 36.52 | 16.77 | 34.52 | 19.66 | 15.30 |
25. | Expleo Solutions | 858.90 | 14.05 | 1332.99 | 5.82 | 19.78 | -41.89 | 257.58 | 2.94 | 20.49 | 130.59 | 27.82 | 15.03 |