Electrotherm (India) Ltd

Electrotherm (India) Ltd

₹ 971 -2.88%
05 Jun - close price
About

Incorporated in 1983, Electrotherm Ltd is in
the business of Engineering & Technologies, Special Steel and Electric Vehicles[1]

Key Points

Market Share
The company holds a global 3.5 Lacs KW market share in the metal melting industry. It commands a 65%+ market share in induction melting equipment used by the steelmaking industry in India. [1]

  • Market Cap 1,237 Cr.
  • Current Price 971
  • High / Low 1,280 / 550
  • Stock P/E
  • Book Value -85.6
  • Dividend Yield 0.00 %
  • ROCE 0.43 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.88% over past five years.
  • Promoter holding is low: 29.9%
  • Contingent liabilities of Rs.407 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,033 931 985 1,137 1,218 1,059 814 1,081 1,161 834 814 904 1,140
926 860 894 1,011 1,086 927 746 973 1,097 782 826 934 1,115
Operating Profit 107 72 91 126 131 132 67 108 64 52 -12 -31 25
OPM % 10% 8% 9% 11% 11% 12% 8% 10% 6% 6% -1% -3% 2%
-57 0 2 0 2 1 2 3 109 1 1 0 8
Interest 19 22 13 8 17 14 12 12 8 8 7 5 4
Depreciation 12 12 12 11 11 11 11 11 12 11 11 11 11
Profit before tax 19 39 68 108 105 109 46 88 153 34 -29 -46 18
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -21% 18% -24% -23% 24%
19 39 68 108 105 109 46 88 185 28 -22 -36 13
EPS in Rs 15.26 30.78 53.11 84.40 82.38 85.39 36.33 69.10 145.53 21.71 -17.04 -27.86 10.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,829 1,862 1,970 2,735 3,456 2,836 2,527 2,830 3,074 4,272 4,115 3,692
2,122 1,941 1,889 2,580 3,157 2,703 2,301 2,735 2,940 3,851 3,743 3,649
Operating Profit -293 -79 81 155 299 133 226 95 135 420 372 43
OPM % -16% -4% 4% 6% 9% 5% 9% 3% 4% 10% 9% 1%
4 4 -9 6 19 61 4 -19 -98 4 114 1
Interest 6 1 4 5 38 19 50 45 66 60 46 24
Depreciation 146 143 144 145 138 130 117 86 47 45 44 43
Profit before tax -441 -218 -77 11 141 45 63 -54 -77 319 396 -23
Tax % -0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -8% -31%
-441 -218 -77 11 141 45 63 -54 -77 319 429 -16
EPS in Rs -383.84 -190.23 -60.25 8.79 110.49 35.30 49.68 -42.63 -60.16 250.67 336.35 -12.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 6%
TTM: -10%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: -104%
Stock Price CAGR
10 Years: 31%
5 Years: 50%
3 Years: 123%
1 Year: -6%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 13 13 13 13 13 13 13 13 13 13
Reserves -1,036 -1,255 -1,285 -1,273 -1,134 -984 -920 -973 -1,052 -735 -126 -122
3,075 3,067 2,955 2,735 2,505 2,201 2,137 1,990 1,890 1,674 1,224 1,000
310 330 474 616 727 688 666 736 858 849 787 1,100
Total Liabilities 2,361 2,153 2,157 2,091 2,111 1,918 1,897 1,765 1,709 1,801 1,897 1,991
1,277 1,150 1,026 939 862 764 680 641 620 596 600 626
CWIP 10 11 20 16 27 27 27 33 26 44 98 138
Investments 127 49 46 46 46 46 46 46 10 10 10 10
945 943 1,065 1,090 1,175 1,081 1,143 1,045 1,053 1,150 1,189 1,217
Total Assets 2,361 2,153 2,157 2,091 2,111 1,918 1,897 1,765 1,709 1,801 1,897 1,991

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
72 31 64 155 336 177 225 179 106 351 328 351
-6 -12 -30 -38 -67 -6 -63 -14 -2 -68 -105 -99
-50 -26 -50 -103 -253 -184 -104 -189 -102 -294 -270 -227
Net Cash Flow 16 -8 -16 13 16 -14 59 -24 2 -11 -46 25
Free Cash Flow 63 14 33 105 264 154 184 139 88 283 239 253
CFO/OP -25% -40% 80% 100% 113% 133% 99% 190% 80% 84% 89% 812%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 61 64 52 38 44 42 23 23 18 22 24
Inventory Days 66 68 96 80 79 88 107 95 90 75 77 77
Days Payable 45 66 96 79 65 80 83 67 60 52 60 65
Cash Conversion Cycle 89 63 64 53 51 52 66 50 54 41 39 37
Working Capital Days -264 -168 -124 -104 -80 -82 -121 -183 -182 -74 -53 -103
ROCE % -19% -11% -3% 1% 13% 2% 9% 1% 10% 42% 33% 0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Power Consumption Efficiency - Steel Melting Shop (Billets)
kWh/MT

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - DI Pipes
Lakh Tonnes
Production Volume - TMT Bars
Lakh Tonnes
Power Consumption Efficiency - DI Pipes
kWh/MT
Number of Permanent Employees
Numbers
Power Consumption Efficiency - TMT Bars
kWh/MT
Electric Vehicles Cumulative Customer Base
Lakh Customers
Training Man-days per Employee
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
31.04% 31.04% 31.04% 31.04% 31.04% 30.69% 29.90% 29.90% 29.90% 29.90% 29.90% 29.90%
4.94% 4.94% 4.94% 4.95% 4.99% 4.81% 4.61% 4.54% 4.60% 5.06% 5.89% 5.86%
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.39% 1.01% 0.97% 0.85% 0.80%
63.95% 63.94% 63.94% 63.93% 63.89% 64.43% 65.42% 65.17% 64.49% 64.07% 63.36% 63.45%
No. of Shareholders 10,2239,0577,9167,4867,8068,7308,7569,2008,7039,0109,4459,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents