Electrotherm (India) Ltd

Electrotherm (India) Ltd

₹ 971 -2.88%
05 Jun - close price
About

Incorporated in 1983, Electrotherm Ltd is in
the business of Engineering & Technologies, Special Steel and Electric Vehicles[1]

Key Points

Market Share
The company holds a global 3.5 Lacs KW market share in the metal melting industry. It commands a 65%+ market share in induction melting equipment used by the steelmaking industry in India. [1]

  • Market Cap 1,237 Cr.
  • Current Price 971
  • High / Low 1,280 / 550
  • Stock P/E
  • Book Value -121
  • Dividend Yield 0.00 %
  • ROCE 0.45 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.95% over past five years.
  • Promoter holding is low: 29.9%
  • Contingent liabilities of Rs.410 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,033 931 985 1,137 1,218 1,059 814 1,081 1,161 834 814 904 1,140
926 860 894 1,011 1,087 927 746 974 1,097 782 826 934 1,115
Operating Profit 107 72 91 126 131 132 67 107 64 52 -12 -31 24
OPM % 10% 8% 9% 11% 11% 12% 8% 10% 6% 6% -1% -3% 2%
-34 0 2 0 2 1 15 3 109 1 1 0 8
Interest 19 22 13 8 18 14 12 12 8 8 7 5 4
Depreciation 12 12 12 12 11 11 11 11 12 11 11 11 11
Profit before tax 42 39 68 107 104 109 59 88 153 34 -28 -46 18
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -21% 18% -24% -23% 24%
42 39 68 107 104 109 59 88 186 28 -22 -35 14
EPS in Rs 32.62 30.36 52.99 84.03 81.64 85.41 46.67 69.33 145.57 21.78 -16.97 -27.80 10.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,048 2,101 2,259 2,927 4,040 3,212 2,518 2,831 3,074 4,272 4,115 3,692
2,362 2,133 2,198 2,779 3,737 3,083 2,298 2,745 2,940 3,852 3,744 3,649
Operating Profit -314 -32 61 149 303 129 220 86 134 419 372 43
OPM % -15% -2% 3% 5% 8% 4% 9% 3% 4% 10% 9% 1%
3 8 1 9 20 49 4 7 -30 5 128 1
Interest 10 1 4 5 38 19 54 45 67 60 46 24
Depreciation 159 154 148 149 143 134 121 88 49 47 44 43
Profit before tax -481 -180 -91 3 142 24 49 -40 -12 317 410 -23
Tax % -0% 0% 0% 1% 0% 0% 0% 0% 0% 0% -8% -31%
-480 -180 -91 3 142 24 49 -40 -12 317 442 -16
EPS in Rs -416.71 -156.72 -71.62 2.32 111.32 18.91 38.84 -31.67 -9.28 249.03 346.98 -12.29
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 6%
TTM: -10%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: -104%
Stock Price CAGR
10 Years: 31%
5 Years: 50%
3 Years: 123%
1 Year: -6%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 13 13 13 13 13 13 13 13 13 13
Reserves -1,085 -1,265 -1,379 -1,375 -1,235 -1,106 -1,055 -1,095 -1,109 -794 -172 -167
3,197 3,186 3,073 2,851 2,616 2,294 2,234 2,087 1,986 1,770 1,287 1,064
354 368 512 671 775 720 705 741 862 852 790 1,103
Total Liabilities 2,477 2,300 2,219 2,160 2,169 1,920 1,897 1,745 1,752 1,841 1,918 2,013
1,457 1,321 1,118 1,027 949 825 738 698 638 613 601 626
CWIP 21 21 22 17 29 28 27 33 26 44 98 138
Investments 0 2 7 7 7 7 7 8 8 8 8 8
998 957 1,073 1,108 1,184 1,060 1,124 1,007 1,081 1,177 1,212 1,240
Total Assets 2,477 2,300 2,219 2,160 2,169 1,920 1,897 1,745 1,752 1,841 1,918 2,013

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
72 52 58 161 344 181 225 179 107 351 329 351
-5 -42 -25 -46 -67 5 -62 -14 -2 -68 -72 -99
-46 -12 -52 -106 -262 -203 -104 -189 -103 -294 -303 -227
Net Cash Flow 21 -1 -19 9 15 -17 58 -24 2 -11 -46 25
Free Cash Flow 63 35 26 111 266 168 184 139 90 283 273 253
CFO/OP -23% -166% 97% 109% 114% 140% 102% 210% 81% 85% 89% 819%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 46 49 46 30 36 40 22 25 19 23 26
Inventory Days 73 68 86 78 70 78 110 96 91 76 77 77
Days Payable 47 66 90 82 60 72 93 68 60 52 60 65
Cash Conversion Cycle 83 48 46 41 41 43 58 50 56 42 40 38
Working Capital Days -245 -165 -127 -113 -80 -87 -142 -202 -192 -81 -57 -108
ROCE % -20% -9% -4% 1% 13% 2% 9% 0% 10% 40% 32% 0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Power Consumption Efficiency - Steel Melting Shop (Billets)
kWh/MT

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - DI Pipes
Lakh Tonnes
Production Volume - TMT Bars
Lakh Tonnes
Power Consumption Efficiency - DI Pipes
kWh/MT
Number of Permanent Employees
Numbers
Power Consumption Efficiency - TMT Bars
kWh/MT
Electric Vehicles Cumulative Customer Base
Lakh Customers
Training Man-days per Employee
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
31.04% 31.04% 31.04% 31.04% 31.04% 30.69% 29.90% 29.90% 29.90% 29.90% 29.90% 29.90%
4.94% 4.94% 4.94% 4.95% 4.99% 4.81% 4.61% 4.54% 4.60% 5.06% 5.89% 5.86%
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.39% 1.01% 0.97% 0.85% 0.80%
63.95% 63.94% 63.94% 63.93% 63.89% 64.43% 65.42% 65.17% 64.49% 64.07% 63.36% 63.45%
No. of Shareholders 10,2239,0577,9167,4867,8068,7308,7569,2008,7039,0109,4459,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents