Black Opal Consultants Ltd
- Market Cap ₹ 208 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 18.2
- Book Value ₹
- Dividend Yield %
- ROCE 100 %
- ROE 79.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 72.8%
Cons
- Working capital days have increased from 57.1 days to 117 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 3 | 8 | 23 | 39 | |
| 0 | 2 | 6 | 17 | 23 | |
| Operating Profit | -0 | 1 | 2 | 6 | 15 |
| OPM % | -3.0% | 33% | 27% | 25% | 40% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | 1 | 2 | 6 | 15 |
| Tax % | 0% | 25% | 26% | 26% | 25% |
| -0 | 1 | 1 | 4 | 12 | |
| EPS in Rs | -10.00 | 624.00 | 18.16 | 53.36 | 142.17 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 132% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 145% |
| TTM: | 167% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| Last Year: | 79% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.83 | 0.83 | 0.83 |
| Reserves | -0 | 1 | 4 | 8 | 19 |
| 0 | 0 | 0 | 2 | 0 | |
| 0 | 1 | 1 | 3 | 2 | |
| Total Liabilities | 0 | 2 | 6 | 13 | 22 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 6 | 4 |
| 0 | 1 | 4 | 6 | 18 | |
| Total Assets | 0 | 2 | 6 | 13 | 22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Net Cash Flow | |||||
| Free Cash Flow | |||||
| CFO/OP |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 11 | 9 | 14 | 10 | 22 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 11 | 9 | 14 | 10 | 22 |
| Working Capital Days | -55 | -64 | 71 | -17 | 117 |
| ROCE % | 200% | 69% | 76% | 100% |
Documents
Annual reports
No data available.