Homesfy Realty Ltd
Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]
- Market Cap ₹ 39.6 Cr.
- Current Price ₹ 123
- High / Low ₹ 290 / 101
- Stock P/E
- Book Value ₹ 96.6
- Dividend Yield 0.00 %
- ROCE -48.9 %
- ROE -48.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 1.26% over last quarter.
- Company's working capital requirements have reduced from 118 days to 80.5 days
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 10 | 12 | 15 | 30 | 53 | 61 | 59 | 40 | |
| 8 | 11 | 12 | 26 | 47 | 56 | 57 | 60 | |
| Operating Profit | 1 | 1 | 3 | 5 | 6 | 4 | 2 | -20 |
| OPM % | 15% | 11% | 18% | 15% | 10% | 7% | 3% | -50% |
| 0 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 3 | 5 | 4 | 5 | 2 | -20 |
| Tax % | 27% | 29% | 25% | 27% | 33% | 23% | 26% | -1% |
| 1 | 1 | 2 | 4 | 2 | 4 | 1 | -20 | |
| EPS in Rs | 214.00 | 182.00 | 398.00 | 720.00 | 8.12 | 12.27 | 4.62 | -63.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | -9% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -1453% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -33% |
| 1 Year: | -57% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -12% |
| Last Year: | -49% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 3 | 3 | 3 | 3 |
| Reserves | 3 | 4 | 6 | 10 | 34 | 37 | 48 | 28 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 4 | 6 | 7 | 10 | 10 | 10 | 14 | |
| Total Liabilities | 6 | 8 | 12 | 17 | 47 | 50 | 62 | 45 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 8 | 12 | 17 | 45 | 46 | 57 | 39 | |
| Total Assets | 6 | 8 | 12 | 17 | 47 | 50 | 62 | 45 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -4 | -5 | 3 | -7 | ||
| 0 | -0 | -1 | 0 | -2 | -1 | -1 | ||
| -0 | -0 | 0 | 24 | -0 | 9 | -0 | ||
| Net Cash Flow | 0 | 0 | 0 | 21 | -7 | 11 | -8 | |
| Free Cash Flow | 0 | 0 | 1 | -5 | -8 | 1 | -9 | |
| CFO/OP | 1% | 6% | 32% | -72% | -90% | 220% | 34% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 81 | 105 | 87 | 135 | 160 | 154 | 135 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 68 | 81 | 105 | 87 | 135 | 160 | 154 | 135 |
| Working Capital Days | 101 | 90 | 145 | 96 | 100 | 139 | 136 | 80 |
| ROCE % | 35% | 50% | 60% | 25% | 14% | 5% | -49% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Registered Magnet Brokers (Channel Partners) brokers |
|
||||
| Customers Served (Cumulative) families |
|||||
| Direct Broking GTV INR Crore |
|||||
| Home Loan Disbursement Value INR Crore |
|||||
| mymagnet GTV INR Crore |
|||||
| Total Bookings (Gross) homes |
|||||
| Total Gross Transaction Value (GTV) INR Crore |
|||||
| Average Ticket Size per Home INR Crore |
|||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 July 2026 - Regulation 74(5) certificate filed for quarter ended June 30, 2026; no rematerialisation requests.
-
Disclosure under SEBI Takeover Regulations
3 June 2026 - Homesfy Realty Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Outcome of Board Meeting
28 May 2026 - Board approved FY26 audited standalone and consolidated results; auditors issued unmodified opinion.
-
Updates
28 May 2026 - Homesfy Realty released FY26 investor presentation covering GTV growth, leadership additions, and home-loan metrics.
-
Updates
28 May 2026 - NSE levied Rs.10,000 fine plus GST for delayed Regulation 44(3) XBRL filing; company paid it.
Business Profile[1]
Homesfy Realty Limited is India’s first listed real estate brokerage firm headquartered in Thane, operating across Mumbai, Pune, Delhi NCR, Bengaluru, and Hyderabad. It has served over 10,975 families and partnered with leading developers like Lodha and Godrej. The company has evolved from a traditional brokerage into a tech-driven, multi-service real estate solutions provider, offering mandate-based sales and financial services.