Homesfy Realty Ltd
Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]
- Market Cap ₹ 35.9 Cr.
- Current Price ₹ 111
- High / Low ₹ 268 / 101
- Stock P/E
- Book Value ₹ 96.6
- Dividend Yield 0.00 %
- ROCE -48.9 %
- ROE -48.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.15 times its book value
- Promoter holding has increased by 1.26% over last quarter.
- Company's working capital requirements have reduced from 118 days to 80.5 days
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 10 | 12 | 15 | 30 | 53 | 61 | 59 | 40 | |
| 8 | 11 | 12 | 26 | 47 | 56 | 57 | 60 | |
| Operating Profit | 1 | 1 | 3 | 5 | 6 | 4 | 2 | -20 |
| OPM % | 15% | 11% | 18% | 15% | 10% | 7% | 2.9% | -50% |
| 0 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 3 | 5 | 4 | 5 | 2 | -20 |
| Tax % | 27% | 29% | 25% | 27% | 33% | 23% | 26% | -1% |
| 1 | 1 | 2 | 4 | 2 | 4 | 1 | -20 | |
| EPS in Rs | 214.00 | 182.00 | 398.00 | 720.00 | 8.12 | 12.27 | 4.62 | -63.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | -9% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -1453% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -39% |
| 1 Year: | -57% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -12% |
| Last Year: | -49% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 3 | 3 | 3 | 3 |
| Reserves | 3 | 4 | 6 | 10 | 34 | 37 | 48 | 28 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 4 | 6 | 7 | 10 | 10 | 10 | 14 | |
| Total Liabilities | 6 | 8 | 12 | 17 | 47 | 50 | 62 | 45 |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 8 | 12 | 17 | 45 | 46 | 57 | 39 | |
| Total Assets | 6 | 8 | 12 | 17 | 47 | 50 | 62 | 45 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -4 | -5 | 3 | -7 | ||
| 0 | -0 | -1 | 0 | -2 | -1 | -1 | ||
| -0 | -0 | 0 | 24 | -0 | 9 | -0 | ||
| Net Cash Flow | 0 | 0 | 0 | 21 | -7 | 11 | -8 | |
| Free Cash Flow | 0 | 0 | 1 | -5 | -8 | 1 | -9 | |
| CFO/OP | 1% | 6% | 32% | -72% | -90% | 220% | 34% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 81 | 105 | 87 | 135 | 160 | 154 | 135 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 68 | 81 | 105 | 87 | 135 | 160 | 154 | 135 |
| Working Capital Days | 101 | 90 | 145 | 96 | 100 | 139 | 136 | 80 |
| ROCE % | 35% | 50% | 60% | 25% | 14% | 5% | -49% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Registered Magnet Brokers (Channel Partners) brokers |
|
||||
| Customers Served (Cumulative) families |
|||||
| Direct Broking GTV INR Crore |
|||||
| Home Loan Disbursement Value INR Crore |
|||||
| mymagnet GTV INR Crore |
|||||
| Total Bookings (Gross) homes |
|||||
| Total Gross Transaction Value (GTV) INR Crore |
|||||
| Average Ticket Size per Home INR Crore |
|||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- 15th AGM on Sept 26, 2026; shareholders to approve auditors, casual vacancy fill, and Mukesh Mishra's ₹60 lakh remuneration.
-
Outcome of Board Meeting
- Board approved auditor appointments, executive director reappointment, 15th AGM on September 26, 2026.
-
Appointment
- Board approved auditor appointments, executive director reappointment, and 15th AGM on September 26, 2026.
-
Appointment
- Board approved auditor appointments, Executive Director reappointment, and AGM on September 26, 2026.
-
Outcome of Board Meeting
- Board approved auditor appointments, executive director reappointment, and AGM on September 26, 2026.
Business Profile[1]
Homesfy Realty Limited is India’s first listed real estate brokerage firm headquartered in Thane, operating across Mumbai, Pune, Delhi NCR, Bengaluru, and Hyderabad. It has served over 10,975 families and partnered with leading developers like Lodha and Godrej. The company has evolved from a traditional brokerage into a tech-driven, multi-service real estate solutions provider, offering mandate-based sales and financial services.