Homesfy Realty Ltd

Homesfy Realty Ltd

₹ 512 -1.30%
13 Dec - close price
About

Incorporated in 2011, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]

Key Points

Business Overview:[1][2]
HRL is the first-ever real estate brokerage firm listed on NSE Emerge. They simplify the home-buying process and make real estate transactions simpler. It operates through direct selling from in-house sales team and Direct Selling Agent listed on mymagnet platform for referral services. It has presence in Mumbai, Pune, Delhi NCR, Bengaluru, and Dubai and
is a preferred channel partner for developers viz. Lodha, Godrej, Prestige, Dosti, Runwal, Hiranandani, Piramal, Raymond, Mahindra, etc.

  • Market Cap 156 Cr.
  • Current Price 512
  • High / Low 979 / 350
  • Stock P/E 50.5
  • Book Value 133
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 8.17 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.84 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.1.35 Cr.
  • Company has high debtors of 161 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Sep 2024
24.08 29.90
28.19 28.31
Operating Profit -4.11 1.59
OPM % -17.07% 5.32%
0.01 0.85
Interest 0.02 0.19
Depreciation 0.06 0.34
Profit before tax -4.18 1.91
Tax % -1.67% 25.65%
-4.11 1.42
EPS in Rs -13.45 4.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
53.03 60.39
47.48 57.52
Operating Profit 5.55 2.87
OPM % 10.47% 4.75%
-1.03 1.35
Interest 0.67 0.09
Depreciation 0.13 0.26
Profit before tax 3.72 3.87
Tax % 33.33% 29.72%
2.48 2.72
EPS in Rs 8.12 8.90
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.06 3.06 3.06
Reserves 33.52 36.23 37.65
0.19 0.14 0.22
9.84 9.34 10.04
Total Liabilities 46.61 48.77 50.97
0.28 1.05 3.93
CWIP 1.18 2.52 0.00
Investments 0.00 0.00 0.00
45.15 45.20 47.04
Total Assets 46.61 48.77 50.97

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-3.99 -5.50
0.07 -1.62
24.44 -0.14
Net Cash Flow 20.52 -7.26

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 135.32 160.83
Inventory Days
Days Payable
Cash Conversion Cycle 135.32 160.83
Working Capital Days 99.87 135.57
ROCE % 11.86%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024
52.80% 52.80% 52.83% 52.83% 52.83% 53.06%
0.04% 0.00% 0.00% 0.00% 0.00% 1.19%
47.17% 47.20% 47.17% 47.17% 47.17% 45.75%
No. of Shareholders 938400430454406508

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents