Black Opal Consultants Ltd
Incorporated in 2020, Black Opal Consultants Limited works with well-known real estate developers such as Gaurs Group, SKA, Galaxy, Shapoorji Pallonji, Max Estates, and M3M to market and sell their residential and commercial projects.[1]
- Market Cap ₹ 197 Cr.
- Current Price ₹ 186
- High / Low ₹ 210 / 186
- Stock P/E 16.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 53.2 %
- ROE 45.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 57.6%
Cons
- Debtor days have increased from 28.2 to 46.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches
Part of BSE SME IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 8 | 20 | 33 | 42 | |
| 5 | 14 | 17 | 25 | |
| Operating Profit | 2 | 6 | 15 | 17 |
| OPM % | 30% | 30% | 47% | 40% |
| 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 6 | 15 | 16 |
| Tax % | 26% | 26% | 25% | 26% |
| 2 | 4 | 11 | 12 | |
| EPS in Rs | 20.63 | 51.80 | 137.67 | 14.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 75% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 91% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 58% |
| Last Year: | 45% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.83 | 0.83 | 0.83 | 8 |
| Reserves | 4 | 8 | 20 | 24 |
| 0 | 2 | 0 | 10 | |
| 1 | 3 | 2 | 17 | |
| Total Liabilities | 7 | 13 | 22 | 60 |
| 0 | 1 | 0 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 2 | 6 | 4 | 21 |
| 4 | 6 | 18 | 37 | |
| Total Assets | 7 | 13 | 22 | 60 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -0 | 6 | -1 | 16 | |
| -2 | -4 | 2 | -22 | |
| 2 | 0 | -1 | 9 | |
| Net Cash Flow | -1 | 1 | 0 | 3 |
| Free Cash Flow | -1 | 6 | -1 | 16 |
| CFO/OP | 16% | 117% | 15% | 112% |
Ratios
Consolidated / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 14 | 12 | 26 | 47 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 14 | 12 | 26 | 47 |
| Working Capital Days | 62 | -20 | 138 | 78 |
| ROCE % | 74% | 99% | 53% |
Documents
Announcements
-
Announcement Under Regulation 30 (LODR) For The Discloser Of The RERA Registration Received For Its Black Opal Ventures An Associate Of The Company
- Associate Black Opal Ventures LLP received RERA registration for Hummingbird project; launch planned this month.
-
Announcement Under Regulation 30 (LODR) For The Receipt Of The UPRERA Of The Company
- UP RERA renewed Black Opal Consultants’ real estate agent registration until 28 February 2031.
- Closure of Trading Window
- Listing of Equity Shares of Black Opal Consultants Ltd
Business Overview[1]
Black Opal Consultants Ltd is a real estate services company primarily engaged in facilitating the sale of residential and commercial properties developed by
third-party developers in return for brokerage income.
The company focuses largely on newly constructed and under-construction properties and operates mainly across the Delhi-NCR region.