Black Opal Consultants Ltd

₹ 186 -5.00%

09 Oct - close price

About

Incorporated in 2020, Black Opal Consultants Limited works with well-known real estate developers such as Gaurs Group, SKA, Galaxy, Shapoorji Pallonji, Max Estates, and M3M to market and sell their residential and commercial projects.^[1]

Key Points

Business Overview^[1]
Black Opal Consultants Ltd is a real estate services company primarily engaged in facilitating the sale of residential and commercial properties developed by
third-party developers in return for brokerage income.
The company focuses largely on newly constructed and under-construction properties and operates mainly across the Delhi-NCR region.

Website BSE

Market Cap ₹ 197 Cr.
Current Price ₹ 186
High / Low ₹ 210 / 186
Stock P/E 17.2
Book Value ₹
Dividend Yield 0.00 %
ROCE 100 %
ROE 79.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 72.8%

Cons

Working capital days have increased from 57.1 days to 117 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE SME IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	3	8	23	39
	0	2	6	17	23
Operating Profit	-0	1	2	6	15
OPM %	-3.0%	33%	27%	25%	40%
	0	0	0	0	0
Interest	0	0	0	0	0
Depreciation	0	0	0	0	0
Profit before tax	-0	1	2	6	15
Tax %	0%	25%	26%	26%	25%
	-0	1	1	4	12
EPS in Rs	-10.00	624.00	17.63	51.80	138.03
Dividend Payout %	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	132%
TTM:	66%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	145%
TTM:	167%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	73%
Last Year:	79%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.01	0.01	0.83	0.83	0.83
Reserves	-0	1	4	8	19
	0	0	0	2	0
	0	1	1	3	2
Total Liabilities	0	2	6	13	22
	0	0	0	0	0
CWIP	0	0	0	0	0
Investments	0	0	2	6	4
	0	1	4	6	18
Total Assets	0	2	6	13	22

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2024	Mar 2025
	7	-2
	-5	2
	-1	-0
Net Cash Flow	1	0
Free Cash Flow	7	-2
CFO/OP	147%	9%

Ratios

Standalone / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	11	9	14	10	22
Inventory Days
Days Payable
Cash Conversion Cycle	11	9	14	10	22
Working Capital Days	-55	-64	71	-17	117
ROCE %		200%	69%	76%	100%

Shareholding Pattern

Numbers in percentages

4 Recently

	Oct 2026
	72.46%
	5.96%
	5.84%
	15.73%
No. of Shareholders	1,049

	Oct 2026
	72.46%
	5.96%
	5.84%
	15.73%
No. of Shareholders	1,049

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP