Black Opal Consultants Ltd
Incorporated in 2020, Black Opal Consultants Limited works with well-known real estate developers such as Gaurs Group, SKA, Galaxy, Shapoorji Pallonji, Max Estates, and M3M to market and sell their residential and commercial projects.[1]
- Market Cap ₹ 143 Cr.
- Current Price ₹ 135
- High / Low ₹ 210 / 130
- Stock P/E 12.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 100 %
- ROE 79.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 72.8%
Cons
- Working capital days have increased from 57.1 days to 117 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches
Part of BSE SME IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 3 | 8 | 23 | 39 | |
| 0 | 2 | 6 | 17 | 23 | |
| Operating Profit | -0 | 1 | 2 | 6 | 15 |
| OPM % | -3.0% | 33% | 27% | 25% | 40% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | 1 | 2 | 6 | 15 |
| Tax % | 0% | 25% | 26% | 26% | 25% |
| -0 | 1 | 1 | 4 | 12 | |
| EPS in Rs | -0.02 | 0.98 | 1.77 | 5.20 | 13.87 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 132% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 145% |
| TTM: | 167% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| Last Year: | 79% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.83 | 0.83 | 0.83 |
| Reserves | -0 | 1 | 4 | 8 | 19 |
| 0 | 0 | 0 | 2 | 0 | |
| 0 | 1 | 1 | 3 | 2 | |
| Total Liabilities | 0 | 2 | 6 | 13 | 22 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 6 | 4 |
| 0 | 1 | 4 | 6 | 18 | |
| Total Assets | 0 | 2 | 6 | 13 | 22 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 7 | -2 | ||||
| -5 | 2 | ||||
| -1 | -0 | ||||
| Net Cash Flow | 1 | 0 | |||
| Free Cash Flow | 7 | -2 | |||
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 147% | 9% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 11 | 9 | 14 | 10 | 22 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 11 | 9 | 14 | 10 | 22 |
| Working Capital Days | -55 | -64 | 71 | -17 | 117 |
| ROCE % | 200% | 69% | 76% | 100% |
Documents
Announcements
-
Clarification On Price Movement In The Equity Shares Of The Company
- Company says no undisclosed event explains recent share price movement.
-
Clarification sought from Black Opal Consultants Ltd
- Exchange has sought clarification from Black Opal Consultants Ltd on October 26, 2026 with reference to significant movement in price, in order to ensure that …
-
Non-Applicability Of Regulation 27(2) Of The SEBI (LODR) Regulations, 2015 For The Quarter Ended September 30, 2026
- Black Opal Consultants says Regulation 27(2) corporate governance report is not applicable for quarter ended September 30, 2026.
-
Statement Of Investor Complaints Under Regulation 13(3) Of The SEBI (LODR) Regulations, 2015 For The Quarter Ended September 30, 2026
- Quarter ended September 30, 2026 investor complaints statement shows nil pending, received, disposed, and unresolved complaints.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate filed for quarter ended September 30, 2026; no physical share certificates received for dematerialization.
Business Overview[1]
Black Opal Consultants Ltd is a real estate services company primarily engaged in facilitating the sale of residential and commercial properties developed by
third-party developers in return for brokerage income.
The company focuses largely on newly constructed and under-construction properties and operates mainly across the Delhi-NCR region.