Sudeep Pharma Ltd

Sudeep Pharma Ltd

₹ 697 0.04%
26 May - close price
About

Incorporated in 1989, Sudeep Pharma Limited is a manufacturer of pharmaceutical excipients, food-grade minerals, and specialty nutrition ingredients serving over 100 countries.[1]

Key Points

Company Overview[1]
Sudeep Pharma Limited is a leading manufacturer of excipients and specialty ingredients catering to the pharmaceutical, food, and nutrition industries. The company has evolved from producing basic excipients to offering a broad portfolio of over 100 products, serving more than 1,100 customers globally. Its mineral-based ingredients, including calcium, zinc, iron, and magnesium salts, are widely used in formulations across health, nutrition, and food applications.

  • Market Cap 7,872 Cr.
  • Current Price 697
  • High / Low 796 / 524
  • Stock P/E 45.5
  • Book Value 78.2
  • Dividend Yield 0.00 %
  • ROCE 28.1 %
  • ROE 25.2 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%

Cons

  • Stock is trading at 8.91 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
149 116 158 125 163 172 182
85 76 99 81 107 112 120
Operating Profit 63 39 59 44 55 60 63
OPM % 43% 34% 37% 35% 34% 35% 34%
2 2 4 5 10 7 6
Interest 1 1 2 2 2 1 2
Depreciation 3 3 3 3 4 4 4
Profit before tax 62 38 58 44 60 62 63
Tax % 21% 24% 24% 29% 21% 23% 23%
49 29 44 31 47 48 49
EPS in Rs 128.13 2.95 4.54 3.17 4.71 4.20 4.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025 Mar 2026
123 215 343 459 502 642
98 171 276 277 311 420
Operating Profit 25 44 67 182 191 222
OPM % 21% 20% 20% 40% 38% 35%
3 3 7 6 9 29
Interest 1 1 2 5 7 8
Depreciation 3 4 5 9 11 15
Profit before tax 25 43 69 175 183 228
Tax % 27% 22% 27% 24% 24% 24%
18 33 50 133 139 174
EPS in Rs 128.02 236.60 356.04 945.36 14.27 15.31
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: %
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: %
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 30%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 1 10 11
Reserves 80 113 162 355 481 872
20 31 84 78 140 150
30 67 97 80 86 141
Total Liabilities 131 213 344 514 717 1,175
60 68 137 180 189 344
CWIP 8 24 8 45 88 178
Investments 6 19 0 0 0 0
57 102 199 289 439 653
Total Assets 131 213 344 514 717 1,175

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025 Mar 2026
10 35 -3 66 49
-22 -40 -38 -49 -79
12 13 51 -13 53
Net Cash Flow -0 8 10 4 23
Free Cash Flow 1 24 -77 13 -15
CFO/OP 62% 104% 22% 61% 47%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90 94 114 115 135 129
Inventory Days 77 79 104 150 309 347
Days Payable 70 79 76 115 145 110
Cash Conversion Cycle 97 93 142 151 298 366
Working Capital Days 46 13 30 99 144 175
ROCE % 36% 36% 36% 28%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Annual Installed Capacity
Metric Tons (MT)

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Capacity Utilization
%
Net Working Capital Days
Days
Sales Volume - Pharma, Food & Nutrition
Metric Tons (MT)
Sales Volume - Specialty Ingredients
Metric Tons (MT)
Total Actual Production Volume
Metric Tons (MT)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2025Mar 2026
76.16% 76.16%
1.67% 1.55%
17.59% 18.11%
4.57% 4.18%
No. of Shareholders 43,59936,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents