Sudeep Pharma Ltd

Sudeep Pharma Ltd

₹ 815 9.84%
01 Jun 10:41 a.m.
About

Incorporated in 1989, Sudeep Pharma Limited is a manufacturer of pharmaceutical excipients, food-grade minerals, and specialty nutrition ingredients serving over 100 countries.[1]

Key Points

Company Overview[1]
Sudeep Pharma Limited is a leading manufacturer of excipients and specialty ingredients catering to the pharmaceutical, food, and nutrition industries. The company has evolved from producing basic excipients to offering a broad portfolio of over 100 products, serving more than 1,100 customers globally. Its mineral-based ingredients, including calcium, zinc, iron, and magnesium salts, are widely used in formulations across health, nutrition, and food applications.

  • Market Cap 9,201 Cr.
  • Current Price 815
  • High / Low 816 / 524
  • Stock P/E 85.5
  • Book Value 69.6
  • Dividend Yield 0.00 %
  • ROCE 20.7 %
  • ROE 17.7 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.6%
  • Debtor days have improved from 134 to 86.4 days.

Cons

  • Stock is trading at 10.7 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.21% over past five years.
  • Working capital days have increased from 168 days to 240 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
83 105 88 90 80
57 59 57 61 51
Operating Profit 26 45 31 30 29
OPM % 32% 43% 35% 33% 36%
2 3 13 9 10
Interest 1 2 2 1 2
Depreciation 2 2 2 2 2
Profit before tax 26 45 40 37 35
Tax % 21% 27% 25% 27% 26%
21 33 30 27 26
EPS in Rs 2.12 3.41 3.06 2.38 2.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
218 345 404 344 357 339
172 277 315 211 224 219
Operating Profit 46 68 89 133 133 120
OPM % 21% 20% 22% 39% 37% 35%
4 8 11 8 8 38
Interest 1 2 5 4 6 6
Depreciation 4 4 5 5 6 7
Profit before tax 45 70 91 132 129 145
Tax % 22% 26% 26% 26% 26% 26%
35 52 67 98 96 108
EPS in Rs 248.31 371.23 476.69 696.05 9.85 9.52
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: -6%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 17%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 24%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 1 10 11
Reserves 115 167 235 333 418 775
31 73 71 60 123 127
67 92 109 56 54 61
Total Liabilities 214 333 416 451 604 974
68 120 90 96 105 105
CWIP 23 4 26 44 88 158
Investments 24 15 19 29 32 32
99 194 282 282 380 679
Total Assets 214 333 416 451 604 974

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36 -5 42 59 59 96
-45 -28 -41 -41 -92 -367
13 40 -10 -16 54 242
Net Cash Flow 4 7 -9 2 22 -28
Free Cash Flow 24 -62 4 27 -2 30
CFO/OP 101% 17% 72% 72% 67% 112%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 130 114 150 166 86
Inventory Days 66 71 115 131 199 429
Days Payable 73 65 86 99 110 139
Cash Conversion Cycle 90 136 143 182 255 376
Working Capital Days 15 37 57 125 140 240
ROCE % 37% 35% 39% 29% 21%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Annual Installed Capacity
Metric Tons (MT)

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Capacity Utilization
%
Net Working Capital Days
Days
Sales Volume - Pharma, Food & Nutrition
Metric Tons (MT)
Sales Volume - Specialty Ingredients
Metric Tons (MT)
Total Actual Production Volume
Metric Tons (MT)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2025Mar 2026
76.16% 76.16%
1.67% 1.55%
17.59% 18.11%
4.57% 4.18%
No. of Shareholders 43,59936,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents