National Securities Depository Ltd
Incorporated in 2012, National Securities Depository Ltd provides electronic infrastructure for dematerialization of securities and facilitates electronic settlement of trades in Indian Securities Market[1]
- Market Cap ₹ 16,356 Cr.
- Current Price ₹ 818
- High / Low ₹ 1,425 / 788
- Stock P/E 43.1
- Book Value ₹ 118
- Dividend Yield 0.24 %
- ROCE 23.2 %
- ROE 17.4 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- Debtor days have increased from 32.7 to 40.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 326 | 466 | 761 | 1,022 | 1,268 | 1,420 | 1,530 | |
| 203 | 259 | 522 | 771 | 985 | 1,045 | 1,100 | |
| Operating Profit | 123 | 207 | 239 | 251 | 284 | 376 | 430 |
| OPM % | 38% | 44% | 31% | 25% | 22% | 26% | 28% |
| 53 | 58 | 60 | 77 | 97 | 117 | 130 | |
| Interest | 1 | 1 | 2 | 2 | 2 | 4 | 7 |
| Depreciation | 13 | 17 | 19 | 22 | 24 | 35 | 48 |
| Profit before tax | 162 | 247 | 278 | 305 | 355 | 453 | 506 |
| Tax % | 23% | 24% | 24% | 23% | 22% | 24% | 25% |
| 125 | 189 | 213 | 235 | 275 | 343 | 380 | |
| EPS in Rs | 31.19 | 47.14 | 53.15 | 11.74 | 13.77 | 17.16 | 18.99 |
| Dividend Payout % | 13% | 11% | 47% | 9% | 7% | 12% | 21% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 14% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 18% |
| TTM: | 16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 807 | 979 | 1,172 | 1,389 | 1,644 | 1,965 | 2,330 |
| 12 | 9 | 3 | 17 | 14 | 10 | 17 | |
| 208 | 470 | 478 | 648 | 560 | 969 | 1,433 | |
| Total Liabilities | 1,067 | 1,498 | 1,693 | 2,093 | 2,258 | 2,985 | 3,819 |
| 54 | 66 | 53 | 68 | 289 | 322 | 421 | |
| CWIP | 11 | 17 | 3 | 5 | 13 | 22 | 4 |
| Investments | 764 | 728 | 930 | 1,457 | 1,494 | 1,996 | 2,559 |
| 238 | 687 | 706 | 563 | 462 | 646 | 836 | |
| Total Assets | 1,067 | 1,498 | 1,693 | 2,093 | 2,258 | 2,985 | 3,819 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 116 | 104 | 148 | 327 | 113 | 558 | 713 | |
| -118 | -36 | -64 | -375 | -173 | -502 | -619 | |
| -14 | -16 | -20 | -20 | -20 | -16 | -18 | |
| Net Cash Flow | -17 | 52 | 63 | -68 | -80 | 39 | 77 |
| Free Cash Flow | 75 | 80 | 139 | 283 | -131 | 484 | 578 |
| CFO/OP | 129% | 74% | 94% | 155% | 68% | 176% | 192% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 85 | 49 | 31 | 24 | 33 | 41 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 91 | 85 | 49 | 31 | 24 | 33 | 41 |
| Working Capital Days | -118 | -252 | -162 | -187 | -125 | -198 | -7 |
| ROCE % | 26% | 24% | 23% | 22% | 24% | 23% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Market Share - Unlisted Companies (Equity, by number) % ・Standalone data |
|
|||||||||
| Net BO Accounts (Demat Accounts) lakhs ・Standalone data |
||||||||||
| Number of Issuers (Listed + Unlisted) number ・Standalone data |
||||||||||
| Demat Custody Value ₹ lakh crore ・Standalone data |
||||||||||
| Number of Depository Participants (DPs) number ・Standalone data |
||||||||||
| NSDL Payments Bank (NPBL) Customer Base lakhs ・Standalone data |
||||||||||
| Market Share - Total Demat Custody Value % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
2d - NSDL received GST show-cause notice on July 24, 2026, for Rs. 50,000 penalty over delayed registration amendment.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 Jul - NSDL schedules Q1FY27 results conference call on July 31, 2026 at 4:00 p.m. IST.
-
Board Meeting Intimation for Considering And Approving The Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended June 30, 2026 And Fixing The Date, Time, And Mode For Holding The Annual General Meeting
13 Jul - Board meeting on July 30, 2026 to approve Q1 FY27 results and fix AGM details.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Submitted Regulation 74(5) certificate for quarter ended June 30, 2026.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
8 Jul - SEBI approved NSDL's additional investment up to ₹20 crore in IIBH on July 8, 2026.
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
Business Overview:[1]
NSDL is a SEBI-registered Market Infrastructure Institution (MII) offering a range of products and services to India’s financial and securities markets. It pioneered the dematerialization of securities in India.
As of March 31st 2025, NSDL ranks as the
largest depository in India based on number
of issuers, number of active instruments,
market share in demat value of settlement volume, and value of assets held under custody. NSDL’s nationwide infrastructure comprises 65,391 depository participants’ service centres, significantly exceeding CDSL’s 18,918 centres.