Crompton Greaves Consumer Electricals Ltd

Crompton Gr. Con Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crompton Greaves Consumer Electricals Ltd

₹ 349 0.94%
21 May - close price
crompton.co.in BSE: 539876 NSE: CROMPTON
About

Crompton Greaves Consumer Electricals Limited is one of the leading consumer companies in India with a 75+ years old brand legacy. It is an independent company under professional management and have 2 business segments – Lighting and Electrical Consumer Durables. We market our products under the “Crompton” brand name in India and select export markets. [1]

Key Points

Crompton 2.0[1]
The company is revamping itself since June 2023. The company spent ~92 crs. on advertising and promotion in Q2&Q3FY24.
In Crompton 2.0 company is targeting :
1 Premiumization
2 GTM excellence
3 Brand Investments
4 Innovation

Website BSE NSE
  • Market Cap ₹ 22,453 Cr.
  • Current Price ₹ 349
  • High / Low ₹ 484 / 301
  • Stock P/E 39.9
  • Book Value ₹ 56.0
  • Dividend Yield 0.86 %
  • ROCE 20.1 %
  • ROE 16.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 38.6%

Cons

  • The company has delivered a poor sales growth of 9.27% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electric Equipment

Part of BSE 500 BSE Consumer Durables Nifty 500 BSE MidCap Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,532 1,608 1,332 1,266 1,604 1,657 1,476 1,458 1,797 1,959 1,645 1,545 1,878
1,310 1,414 1,181 1,136 1,407 1,492 1,326 1,311 1,571 1,737 1,465 1,374 1,633
Operating Profit 222 194 151 130 196 166 151 147 225 222 180 171 246
OPM % 15% 12% 11% 10% 12% 10% 10% 10% 13% 11% 11% 11% 13%
18 11 34 19 17 19 12 15 14 22 16 10 16
Interest 11 21 28 28 26 19 20 20 14 14 10 9 9
Depreciation 14 12 13 14 15 14 16 17 19 20 21 21 23
Profit before tax 215 171 144 107 172 151 128 126 206 211 165 151 229
Tax % 16% 26% 8% 21% 23% 24% 26% 24% 22% 25% 25% 26% 26%
182 128 132 84 132 115 95 95 161 158 123 112 171
EPS in Rs 2.87 2.01 2.08 1.33 2.07 1.80 1.48 1.49 2.50 2.45 1.92 1.74 2.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 1,783 3,901 4,080 4,479 4,512 4,750 5,373 5,809 6,388 7,028
3 1,574 3,416 3,549 3,893 3,915 4,045 4,612 5,138 5,700 6,209
Operating Profit -3 209 485 531 586 597 705 761 671 689 819
OPM % 12% 12% 13% 13% 13% 15% 14% 12% 11% 12%
-0 -10 17 31 48 59 76 80 80 60 63
Interest -0 35 66 64 60 41 43 35 103 73 43
Depreciation -0 6 11 13 13 27 30 42 54 65 84
Profit before tax -3 158 425 485 562 588 708 763 594 611 756
Tax % -35% 33% 33% 33% 28% 16% 15% 22% 20% 24% 25%
-2 105 283 324 403 495 605 593 476 466 563
EPS in Rs -74.80 1.68 4.52 5.17 6.42 7.89 9.63 9.37 7.48 7.25 8.75
Dividend Payout % -0% -0% 33% 34% 31% -0% 57% 27% 40% 41% 34%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 9%
TTM: 10%
Compounded Profit Growth
10 Years: 77%
5 Years: 3%
3 Years: -2%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: 1%
1 Year: -11%
Return on Equity
10 Years: 26%
5 Years: 21%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 125 125 125 125 125 126 127 127 129 129
Reserves -2 103 392 664 973 1,342 1,793 2,329 2,712 3,077 3,475
-0 644 648 649 649 350 518 1,632 1,000 679 466
3 780 948 987 922 927 1,107 1,238 1,307 1,690 1,870
Total Liabilities 1 1,653 2,113 2,425 2,670 2,744 3,544 5,326 5,146 5,574 5,940
-0 858 862 862 863 909 915 1,099 1,122 1,120 1,287
CWIP -0 0 0 1 1 20 11 8 24 51 6
Investments -0 -0 319 368 544 554 775 2,018 2,459 2,556 2,546
1 795 933 1,195 1,261 1,261 1,843 2,202 1,541 1,847 2,101
Total Assets 1 1,653 2,113 2,425 2,670 2,744 3,544 5,326 5,146 5,574 5,940

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 176 313 315 301 421 815 730 425 796 716
-0 2 -319 -33 -171 -2 -489 -1,720 299 -176 -87
0 -88 -17 -175 -186 -513 -96 907 -850 -534 -566
Net Cash Flow 0 90 -24 107 -56 -93 230 -83 -126 87 63

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 44 50 46 37 35 33 33 33 31
Inventory Days 60 36 40 42 55 58 51 56 58 59
Days Payable 191 95 100 78 76 89 84 81 97 102
Cash Conversion Cycle -45 -14 -11 9 16 4 -0 8 -6 -11
Working Capital Days -43 -11 -2 -14 5 -1 1 10 -1 28
ROCE % 48% 48% 42% 38% 35% 34% 24% 17% 18% 20%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
5.94% 2.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
37.27% 39.69% 39.54% 39.64% 35.00% 35.66% 35.58% 32.18% 34.37% 36.02% 34.41% 30.33%
44.98% 45.23% 44.52% 44.17% 48.49% 47.46% 47.75% 51.47% 51.63% 50.01% 53.04% 57.05%
0.00% 0.24% 0.24% 0.24% 0.23% 0.23% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00%
11.81% 12.33% 15.72% 15.97% 16.30% 16.65% 16.42% 16.36% 14.01% 13.97% 12.54% 12.62%
No. of Shareholders 1,82,3571,80,9211,89,4212,00,9442,31,6002,45,7762,53,6252,49,3912,16,7412,44,6832,36,5022,46,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls