ZF Commercial Vehicle Control System India Ltd

ZF Commercial Vehicle Control System India Ltd

₹ 12,631 -0.54%
18 Nov - close price
About

Operating under the ZF WABCO brand and part of ZF Group Commercial Vehicle Control Systems Division, WABCO INDIA Limited is India’s market leader for advanced braking systems, conventional braking products and related air assisted technologies and systems in India.
It also provides software development and other services. Its headquarter is in Chennai, India

Key Points

Products and Services
The Company manufactures and markets braking products and systems for Trucks, Buses, Off-Highway, Defense, Cars, and Fleets. It also offers e-mobility technologies like e-compressors, Electronic Braking Systems, Electronic Stability Control, and Electronically Controlled Air Suspension. Additionally, it provides spare parts, after-sale services, digital services, retrofit solutions, workshop solutions, and professional training and consulting. [1][2] [3] [4]

New Products
The company has introduced new products such as doors with door control systems, air suspension systems, and air disc brakes. [5] In FY23, products like compressors, air supply units, vacuum pumps, actuators, and push-type connectors were launched to international and Indian OEMs. [6]

  • Market Cap 23,948 Cr.
  • Current Price 12,631
  • High / Low 15,150 / 9,561
  • Stock P/E 49.6
  • Book Value 1,799
  • Dividend Yield 0.15 %
  • ROCE 20.1 %
  • ROE 15.1 %
  • Face Value 5.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.02 times its book value
  • Promoter holding has decreased over last 3 years: -15.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
793 876 977 967 992 899 959 946 911 962 1,012 976 913
685 756 833 826 846 765 813 807 771 785 837 844 779
Operating Profit 108 120 144 141 145 134 146 139 140 177 175 132 134
OPM % 14% 14% 15% 15% 15% 15% 15% 15% 15% 18% 17% 13% 15%
12 26 18 21 24 29 20 25 39 17 27 67 45
Interest 2 2 0 1 1 1 1 2 1 1 1 1 1
Depreciation 27 28 27 28 27 26 29 29 31 32 32 33 32
Profit before tax 90 116 135 134 141 135 136 134 146 161 169 164 146
Tax % 24% 26% 25% 25% 25% 26% 26% 26% 25% 22% 25% 25% 26%
69 85 101 100 106 101 100 99 109 125 127 122 108
EPS in Rs 36.19 45.03 53.36 52.58 55.72 53.16 52.83 52.42 57.53 66.14 66.81 64.52 57.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,543 3,444 3,816 3,831 3,863
2,291 2,974 3,249 3,199 3,245
Operating Profit 253 470 567 632 618
OPM % 10% 14% 15% 16% 16%
38 67 95 108 155
Interest 2 6 5 6 5
Depreciation 92 105 110 124 129
Profit before tax 196 427 546 609 639
Tax % 27% 26% 26% 24%
142 318 406 461 483
EPS in Rs 74.90 167.48 214.29 242.90 254.56
Dividend Payout % 16% 8% 8% 8%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 18%
Stock Price CAGR
10 Years: 7%
5 Years: 16%
3 Years: 10%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 9 9 9
Reserves 2,105 2,400 2,781 3,205 3,402
0 0 0 0 62
523 613 591 571 539
Total Liabilities 2,637 3,022 3,382 3,785 4,013
536 587 673 736 726
CWIP 20 77 84 68 65
Investments 398 100 25 30 426
1,683 2,258 2,600 2,950 2,795
Total Assets 2,637 3,022 3,382 3,785 4,013

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
138 298 193 286
-177 -270 -131 -227
-28 -31 -34 -44
Net Cash Flow -68 -3 28 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96 80 90 107
Inventory Days 32 26 27 31
Days Payable 79 60 60 58
Cash Conversion Cycle 49 47 57 80
Working Capital Days 56 46 62 82
ROCE % 19% 21% 20%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 67.49% 67.49% 63.16% 63.16% 60.00% 60.00%
1.27% 1.32% 1.27% 1.79% 2.01% 2.24% 3.74% 4.12% 5.11% 5.57% 5.73% 5.79%
16.12% 16.05% 16.13% 15.90% 15.78% 15.77% 21.20% 21.03% 23.85% 23.32% 26.36% 26.25%
7.62% 7.63% 7.58% 7.31% 7.21% 6.99% 7.59% 7.36% 7.87% 7.95% 7.91% 7.96%
No. of Shareholders 26,20625,38724,39524,37525,28924,09429,45728,86234,26933,90433,64032,238

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls