Zaggle Prepaid Ocean Services Ltd

Zaggle Prepaid Ocean Services Ltd

₹ 214 -1.66%
27 May - close price
About

Zaggle builds world-class financial solutions and products to manage the business expenses of corporates, SMEs, & Startups through automated and innovative workflows.[1]

Key Points

Overview[1]
Zaggle builds financial solutions and products to manage the business expenses of corporates, SMEs, & Startups through automated and innovative workflows.[2] Headquartered at Hyderabad, it is at an intersection of SaaS (Software as a service) and Fintech.

  • Market Cap 2,883 Cr.
  • Current Price 214
  • High / Low 470 / 186
  • Stock P/E 20.9
  • Book Value 104
  • Dividend Yield 0.00 %
  • ROCE 14.0 %
  • ROE 10.4 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
187 118 184 200 273 252 303 337 412 332 432 526 618
169 111 169 179 246 230 276 308 376 301 388 473 560
Operating Profit 18 8 15 20 27 22 27 29 36 30 44 52 58
OPM % 9% 7% 8% 10% 10% 9% 9% 9% 9% 9% 10% 10% 9%
1 1 1 4 5 5 6 4 13 12 11 9 10
Interest 6 4 3 2 4 2 2 2 1 1 1 1 2
Depreciation 3 2 2 2 2 2 2 4 6 7 7 10 13
Profit before tax 10 3 10 21 26 23 28 26 41 35 46 50 54
Tax % 25% 31% 24% 27% 26% 27% 28% 25% 25% 25% 24% 25% 25%
8 2 8 15 19 17 20 20 31 26 35 37 41
EPS in Rs 0.82 0.22 0.62 1.25 1.56 1.37 1.65 1.47 2.32 1.95 2.61 2.71 3.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
553 776 1,304 1,908
505 705 1,190 1,723
Operating Profit 48 71 114 185
OPM % 9% 9% 9% 10%
1 11 27 42
Interest 11 14 8 5
Depreciation 6 8 15 37
Profit before tax 32 60 118 185
Tax % 28% 26% 26% 25%
23 44 88 139
EPS in Rs 2.48 3.59 6.55 10.27
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 51%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 82%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -51%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 12 13 13
Reserves 40 563 1,235 1,391
141 87 20 55
45 34 47 95
Total Liabilities 235 696 1,315 1,554
29 23 142 285
CWIP 11 50 48 0
Investments 2 26 25 32
193 597 1,100 1,236
Total Assets 235 696 1,315 1,554

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
-16 -83 20 -51
-24 -332 -486 70
59 403 496 44
Net Cash Flow 19 -12 30 63
Free Cash Flow -32 -129 -48 -159
CFO/OP -25% -104% 41% -5%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68 82 60 69
Inventory Days
Days Payable
Cash Conversion Cycle 68 82 60 69
Working Capital Days 23 100 97 100
ROCE % 17% 13% 14%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Aggregate Users on Platform
Million ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Corporate Customers
Number ・Standalone data
Customer Churn Rate
% ・Standalone data
Total Employees
Number ・Standalone data
Bank Partners
Number ・Standalone data
Cross-sell Percentage
% ・Standalone data
Incentive Efficiency (Cash back per Re 1 Revenue)
Ratio ・Standalone data
Cards Issued (Cumulative)
Million ・Standalone data
Prepaid Card Transaction Volume Share (India)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.07% 44.07% 43.93% 43.93% 43.88% 40.09% 44.21% 44.20% 44.20% 44.13% 44.16%
15.60% 13.03% 11.70% 5.95% 6.14% 9.17% 8.44% 8.50% 8.64% 7.61% 4.06%
8.54% 6.56% 4.57% 5.44% 10.69% 14.56% 13.26% 10.64% 8.63% 7.75% 7.40%
31.80% 36.34% 39.82% 44.68% 39.27% 36.17% 34.09% 36.64% 38.53% 40.50% 44.38%
No. of Shareholders 21,41629,32346,56767,62075,10091,3111,06,6631,08,8211,12,4931,15,8061,15,656

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents