Walpar Nutritions Ltd

Walpar Nutritions Ltd

₹ 33.0 -4.91%
29 May - close price
About

Incorporated in 2009, Walpar Nutrition Ltd develops and manufactures various pharmaceutical products.[1]

Key Points

Business Overview:[1][2]
WNL is in the business of manufacturing and trading of Pharmaceutical, Nutraceutical, Herbal, and Ayurvedic Products. The company has a presence across 42+ countries and has served 650+ clients.

  • Market Cap 30.9 Cr.
  • Current Price 33.0
  • High / Low 53.3 / 31.4
  • Stock P/E 12.5
  • Book Value 20.1
  • Dividend Yield 0.00 %
  • ROCE 14.8 %
  • ROE 13.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
13.98 13.98 12.78 16.52 18.62 31.14 31.38 32.53 39.24 36.49 42.30
13.47 13.47 12.27 15.52 16.12 29.15 28.62 29.89 36.16 33.55 38.58
Operating Profit 0.51 0.51 0.51 1.00 2.50 1.99 2.76 2.64 3.08 2.94 3.72
OPM % 3.65% 3.65% 3.99% 6.05% 13.43% 6.39% 8.80% 8.12% 7.85% 8.06% 8.79%
0.04 0.04 -0.02 0.05 0.27 0.06 0.16 0.31 -0.04 0.13 0.13
Interest 0.25 0.25 0.24 0.44 0.36 0.33 0.34 0.26 0.03 0.30 0.50
Depreciation 0.13 0.13 0.15 0.84 1.07 0.92 0.89 0.88 0.94 1.00 1.02
Profit before tax 0.17 0.17 0.10 -0.23 1.34 0.80 1.69 1.81 2.07 1.77 2.33
Tax % 29.41% 29.41% -130.00% 39.13% 15.67% 20.00% 23.08% 22.10% 32.85% 15.25% 27.04%
0.12 0.12 0.24 -0.33 1.14 0.65 1.29 1.41 1.39 1.50 1.50
EPS in Rs 0.19 0.14 0.27 -0.42 1.07 0.43 1.26 1.37 1.11 1.37 1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6.07 26.76 35.14 62.52 71.76 78.79
5.61 25.74 31.65 57.77 66.04 72.13
Operating Profit 0.46 1.02 3.49 4.75 5.72 6.66
OPM % 7.58% 3.81% 9.93% 7.60% 7.97% 8.45%
0.00 0.02 0.32 0.22 0.27 0.26
Interest 0.18 0.48 0.79 0.67 0.29 0.80
Depreciation 0.12 0.28 1.91 1.81 1.82 2.02
Profit before tax 0.16 0.28 1.11 2.49 3.88 4.10
Tax % 6.25% -32.14% 27.03% 22.09% 27.84% 21.71%
0.15 0.36 0.81 1.94 2.79 3.00
EPS in Rs 0.22 0.42 0.65 1.68 2.47 2.63
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 67%
3 Years: 31%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 75%
3 Years: 61%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -4%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 14%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.34 4.54 4.54 4.70 9.39 9.39
Reserves 1.44 6.45 7.17 9.49 7.17 9.51
7.49 7.25 10.30 8.30 7.85 16.77
5.73 9.85 12.29 14.67 22.98 30.40
Total Liabilities 18.00 28.09 34.30 37.16 47.39 66.07
1.70 2.01 10.13 10.20 10.65 12.21
CWIP 1.22 4.48 0.02 0.02 0.03 0.05
Investments 0.00 0.49 0.02 1.88 1.88 2.88
15.08 21.11 24.13 25.06 34.83 50.93
Total Assets 18.00 28.09 34.30 37.16 47.39 66.07

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.31 -1.08 1.10 5.35 4.06
-2.02 -6.14 -3.44 -3.61 -2.30
2.95 6.71 2.42 -1.77 -0.68
Net Cash Flow 0.62 -0.51 0.07 -0.03 1.08
Free Cash Flow -2.17 -4.92 -4.14 3.48 1.78
CFO/OP -67% -99% 34% 116% 82%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 430.54 124.26 129.63 78.46 107.73 108.63
Inventory Days 369.26 103.22 128.73 67.15 67.85 93.74
Days Payable 455.40 135.07 143.88 72.94 108.50 136.31
Cash Conversion Cycle 344.41 92.41 114.48 72.67 67.07 66.06
Working Capital Days 316.29 61.65 87.87 43.55 42.17 40.67
ROCE % 4.85% 8.78% 12.75% 16.08% 14.84%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic Sales Revenue
Rs. in Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Employee Benefit Expenses
Rs. in Lakhs
Export Sales Revenue
Rs. in Lakhs
Trade Receivables Turnover Ratio
times

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Mar 2023May 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
71.02% 71.02% 70.58% 70.54% 71.46% 71.46% 71.23% 68.44% 68.52% 68.61% 68.82%
28.98% 28.98% 29.42% 29.46% 28.54% 28.54% 28.77% 31.56% 31.48% 31.39% 31.18%
No. of Shareholders 496460291270258233226335333345327

Documents