Trident Lifeline Ltd

AI

Trident Lifeline Ltd

₹ 273 -3.49%
24 Aug 4:01 p.m.
About

Incorporated in 2014, Trident Lifeline Ltd manufactures and sells pharmaceuticals
products[1]

Key Points

Business Overview:[1]
TLL is a Surat-based pharmaceutical and healthcare-products company. It began as an export-oriented formulations company using third-party and loan-licence manufacturing. It is now evolving into a vertically integrated healthcare-manufacturing platform through its own and subsidiary facilities.

  • Market Cap 325 Cr.
  • Current Price 273
  • High / Low 328 / 230
  • Stock P/E 15.5
  • Book Value 84.1
  • Dividend Yield 0.00 %
  • ROCE 20.6 %
  • ROE 23.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Company has high debtors of 208 days.
  • Promoter holding has decreased over last 3 years: -7.45%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
8.46 8.64 7.09 19.13 13.15 15.45 11.83 34.01 23.61 31.34 25.71 49.95 33.72
6.52 6.88 5.66 16.77 10.66 11.40 7.76 25.47 18.44 24.48 20.62 38.96 25.20
Operating Profit 1.94 1.76 1.43 2.36 2.49 4.05 4.07 8.54 5.17 6.86 5.09 10.99 8.52
OPM % 22.93% 20.37% 20.17% 12.34% 18.94% 26.21% 34.40% 25.11% 21.90% 21.89% 19.80% 22.00% 25.27%
0.64 0.33 0.25 1.47 1.15 0.54 0.56 1.87 1.35 1.67 4.63 1.62 0.57
Interest 0.15 0.10 0.15 0.37 0.49 0.50 0.55 1.55 1.13 0.99 1.24 0.77 0.86
Depreciation 0.12 0.13 0.19 0.39 0.54 0.16 0.61 2.74 1.46 0.91 2.46 1.23 1.62
Profit before tax 2.31 1.86 1.34 3.07 2.61 3.93 3.47 6.12 3.93 6.63 6.02 10.61 6.61
Tax % 14.29% 24.73% 21.64% 46.91% 38.70% 28.50% 26.51% -0.33% 29.26% 23.23% 22.76% 36.00% 23.30%
1.98 1.40 1.05 1.63 1.60 2.80 2.56 6.14 2.78 5.09 4.64 6.80 5.07
EPS in Rs 1.72 1.22 0.94 1.77 1.99 2.69 2.43 6.15 2.66 4.27 3.60 5.64 4.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
22 32 45 87 129 141
19 25 36 72 101 109
Operating Profit 3 6 8 15 28 31
OPM % 12% 20% 18% 17% 22% 22%
1 1 2 8 9 8
Interest 0 0 1 4 4 4
Depreciation 0 0 1 5 6 6
Profit before tax 3 7 9 14 27 30
Tax % -32% 8% 32% 23% 29%
4 6 6 10 19 22
EPS in Rs 4.94 5.24 5.51 10.22 15.96 17.73
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 60%
TTM: 66%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 20%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 12 12 12 12
Reserves -3 34 41 53 88
2 8 18 54 73
7 9 16 37 63
Total Liabilities 14 63 87 156 237
1 3 21 44 61
CWIP 0 5 4 2 18
Investments 0 3 4 11 8
12 51 58 99 150
Total Assets 14 63 87 156 237

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -19 2 -10 5
-0 -10 -20 -14 -37
1 42 11 20 34
Net Cash Flow 0 14 -7 -4 2
Free Cash Flow -1 -26 -16 -21 -29
CFO/OP -8% -294% 56% -38% 45%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 83 139 110 116 208
Inventory Days 95 129 156 226 174
Days Payable 134 87 94 119 183
Cash Conversion Cycle 44 182 173 224 199
Working Capital Days 49 275 205 144 134
ROCE % 23% 15% 18% 21%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Africa Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share (Direct + Merchant Exports)
% ・Standalone data
Tablet Revenue Share
% ・Standalone data
Products in Portfolio
count ・Standalone data
Consolidated Manufacturing Capacity - Tablets
Million per Month ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.04% 70.04% 67.48% 65.50% 62.99% 62.99% 63.04% 63.04% 63.10% 64.11% 62.86% 62.59%
4.64% 4.64% 6.02% 6.02% 6.09% 6.09% 6.62% 7.21% 7.71% 7.04% 7.24% 5.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.39% 0.41% 0.35% 0.27% 0.26%
25.31% 25.31% 26.49% 28.47% 30.93% 30.92% 30.25% 29.35% 28.77% 28.50% 29.64% 31.90%
No. of Shareholders 439481500502507523534549554575607709

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls