Trident Lifeline Ltd

Trident Lifeline Ltd

₹ 143 -3.87%
29 Mar - close price
About

Incorporated in 2014, Trident Lifeline Limited is engaged in the marketing of pharmaceutical products in domestic and international markets. The company is also engaged in distribution of pharmaceutical products through third-party distribution network.[1]

Key Points

Business categories[1]
1. Ethical marketing of pharmaceutical formulation & products in International Markets through a third-party distribution network and sales force under its own brand
2. Getting approved formulations manufactured through Contract Manufacturers, Source & Supply of Generic Pharma formulation and medicines in Domestic and International Market.

  • Market Cap 164 Cr.
  • Current Price 143
  • High / Low 180 / 103
  • Stock P/E 72.4
  • Book Value 6.00
  • Dividend Yield 0.00 %
  • ROCE 56.4 %
  • ROE 105 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 23.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 68.2 to 83.3 days.
  • Working capital days have increased from 22.2 days to 66.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Sep 2022 Dec 2022
4.46 7.85 9.41
5.04 6.26 7.42
Operating Profit -0.58 1.59 1.99
OPM % -13.00% 20.25% 21.15%
0.03 0.12 0.39
Interest 0.03 0.17 0.13
Depreciation 0.05 0.06 0.13
Profit before tax -0.63 1.48 2.12
Tax % 0.00% 0.00% 4.72%
Net Profit -0.63 1.48 2.02
EPS in Rs -0.97 1.85 1.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022
4.93 9.62 21.77
5.20 8.37 18.98
Operating Profit -0.27 1.25 2.79
OPM % -5.48% 12.99% 12.82%
0.07 0.16 0.60
Interest 0.76 0.41 0.13
Depreciation 0.12 0.14 0.20
Profit before tax -1.08 0.86 3.06
Tax % 25.93% 25.58% 25.82%
Net Profit -0.80 0.63 2.27
EPS in Rs -2.58 1.26 2.84
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 126%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 260%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 105%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022
3.10 5.00 8.00
Reserves -6.10 -5.47 -3.20
6.46 4.53 2.46
2.93 7.39 6.60
Total Liabilities 6.39 11.45 13.86
0.77 1.18 1.43
CWIP 0.00 0.00 0.00
Investments 0.00 0.00 0.05
5.62 10.27 12.38
Total Assets 6.39 11.45 13.86

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022
-0.59 1.48 -0.25
-0.08 -0.56 -0.51
0.76 -0.96 0.79
Net Cash Flow 0.08 -0.03 0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022
Debtor Days 96.99 24.28 83.33
Inventory Days 103.66 349.10 95.16
Days Payable 201.80 266.30 145.95
Cash Conversion Cycle -1.15 107.09 32.54
Working Capital Days -11.85 11.76 66.73
ROCE % 33.78% 56.36%

Shareholding Pattern

Numbers in percentages

10 recently
Dec 2022
69.85
4.20
25.95

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents