Trident Lifeline Ltd

AI

Trident Lifeline Ltd

₹ 273 -3.49%
24 Aug 4:01 p.m.
About

Incorporated in 2014, Trident Lifeline Ltd manufactures and sells pharmaceuticals
products[1]

Key Points

Business Overview:[1]
TLL is a Surat-based pharmaceutical and healthcare-products company. It began as an export-oriented formulations company using third-party and loan-licence manufacturing. It is now evolving into a vertically integrated healthcare-manufacturing platform through its own and subsidiary facilities.

  • Market Cap 325 Cr.
  • Current Price 273
  • High / Low 328 / 230
  • Stock P/E 16.6
  • Book Value 83.0
  • Dividend Yield 0.00 %
  • ROCE 26.1 %
  • ROE 22.0 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 95.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 177 days.
  • Promoter holding has decreased over last 3 years: -7.45%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
8.64 9.93 7.09 18.99 14.74 15.66 16.51 20.85 18.82 27.44 23.67 31.97 26.84
6.88 7.73 5.61 16.03 10.66 11.24 12.37 15.27 13.89 21.06 17.38 25.24 19.62
Operating Profit 1.76 2.20 1.48 2.96 4.08 4.42 4.14 5.58 4.93 6.38 6.29 6.73 7.22
OPM % 20.37% 22.16% 20.87% 15.59% 27.68% 28.22% 25.08% 26.76% 26.20% 23.25% 26.57% 21.05% 26.90%
0.33 0.38 0.25 1.26 0.47 0.52 0.54 1.61 0.54 1.11 0.89 1.64 0.53
Interest 0.10 0.11 0.15 0.14 0.20 0.27 0.35 0.46 0.33 0.42 0.54 0.38 0.49
Depreciation 0.13 0.16 0.19 0.19 0.33 0.16 0.38 0.71 0.51 0.59 0.71 0.04 0.70
Profit before tax 1.86 2.31 1.39 3.89 4.02 4.51 3.95 6.02 4.63 6.48 5.93 7.95 6.56
Tax % 24.73% 25.97% 20.86% 37.02% 25.12% 24.83% 23.29% 27.57% 24.84% 23.77% 32.21% 28.81% 23.48%
1.40 1.71 1.11 2.45 3.01 3.39 3.03 4.35 3.48 4.94 4.01 5.66 5.02
EPS in Rs 1.22 1.49 0.97 2.13 2.62 2.95 2.63 3.78 3.03 4.26 3.36 4.74 4.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
5 10 22 32 45 68 102 110
5 8 19 25 36 50 78 83
Operating Profit -0 1 3 6 9 18 24 27
OPM % -5% 13% 12% 20% 20% 26% 24% 24%
0 0 1 1 2 3 4 4
Interest 1 0 0 0 1 1 2 2
Depreciation 0 0 0 0 1 2 2 2
Profit before tax -1 1 3 7 10 18 25 27
Tax % -26% 26% -32% 9% 28% 27% 28%
-1 1 4 6 7 13 18 20
EPS in Rs -2.58 1.26 4.94 5.23 6.12 11.35 15.16 16.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 60%
3 Years: 48%
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: 96%
3 Years: 44%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 20%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 5 8 12 12 12 12
Reserves -6 -5 -3 34 41 54 87
6 5 2 3 6 15 25
3 7 7 7 14 17 36
Total Liabilities 6 11 14 56 73 98 159
1 1 1 3 8 15 29
CWIP 0 0 0 0 4 1 0
Investments 0 0 0 4 4 12 20
6 10 12 49 57 70 111
Total Assets 6 11 14 56 73 98 159

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 1 -0 -17 1 -3 8
-0 -1 -0 -6 -11 -8 -20
1 -1 1 36 2 7 14
Net Cash Flow 0 -0 0 14 -8 -4 2
Free Cash Flow -1 1 -1 -19 -8 -9 -7
CFO/OP 219% 118% -7% -256% 37% 4% 57%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 24 83 140 112 110 177
Inventory Days 104 349 95 129 137 167 136
Days Payable 202 266 134 87 94 97 153
Cash Conversion Cycle -1 107 44 183 155 180 160
Working Capital Days -12 12 49 274 246 226 192
ROCE % 34% 55% 25% 19% 28% 26%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Africa Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share (Direct + Merchant Exports)
%
Tablet Revenue Share
%
Products in Portfolio
count
Consolidated Manufacturing Capacity - Tablets
Million per Month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.04% 70.04% 67.48% 65.50% 62.99% 62.99% 63.04% 63.04% 63.10% 64.11% 62.86% 62.59%
4.64% 4.64% 6.02% 6.02% 6.09% 6.09% 6.62% 7.21% 7.71% 7.04% 7.24% 5.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.39% 0.41% 0.35% 0.27% 0.26%
25.31% 25.31% 26.49% 28.47% 30.93% 30.92% 30.25% 29.35% 28.77% 28.50% 29.64% 31.90%
No. of Shareholders 439481500502507523534549554575607709

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls