Deccan Health Care Ltd

Deccan Health Care Ltd

₹ 25.1 -0.99%
25 Apr - close price
About

Incorporated in 1996, Deccan Healthcare Ltd is a manufacturer of Fast moving consumer health products[1]

Key Points

Business Overview:[1]
DHL is a Nutraceutical and wellness product company. Its food pills and meals are categorized under Fast Moving Consumer Healthcare (FMCH) products and covers 52 consumer wellness goals preventing over 200 diseases, disorders and disabilities due to micro nutritional deficiency. Company does sales of its Be Young brand through e-commerce platform www.beyoungstore.com

  • Market Cap 51.1 Cr.
  • Current Price 25.1
  • High / Low 42.0 / 23.1
  • Stock P/E 30.1
  • Book Value 40.5
  • Dividend Yield 0.00 %
  • ROCE 0.90 %
  • ROE 0.58 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.62 times its book value
  • Debtor days have improved from 124 to 97.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.54% over past five years.
  • Promoter holding is low: 16.1%
  • Company has a low return on equity of 1.35% over last 3 years.
  • Contingent liabilities of Rs.17.0 Cr.
  • Promoter holding has decreased over last 3 years: -19.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2017 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
19.86 8.74 11.77 8.65 15.86 11.22 17.19 15.34
12.79 8.10 10.96 8.83 15.07 10.40 16.16 14.10
Operating Profit 7.07 0.64 0.81 -0.18 0.79 0.82 1.03 1.24
OPM % 35.60% 7.32% 6.88% -2.08% 4.98% 7.31% 5.99% 8.08%
0.23 0.00 0.00 0.01 0.01 0.01 0.00 0.00
Interest 0.75 0.02 0.03 0.04 0.03 0.02 0.00 0.02
Depreciation 0.58 0.36 0.36 0.36 0.36 0.39 0.32 0.40
Profit before tax 5.97 0.26 0.42 -0.57 0.41 0.42 0.71 0.82
Tax % 0.17% 26.92% 23.81% 24.56% 26.83% 26.19% 25.35% 32.93%
5.96 0.20 0.32 -0.43 0.31 0.31 0.53 0.55
EPS in Rs 4.61 0.12 0.19 -0.25 0.18 0.18 0.31 0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
29.26 39.52 16.16 29.34 37.83 44.25 42.24 33.78 33.17 45.02 59.61
28.28 38.54 9.81 16.54 23.77 27.44 30.57 31.74 27.54 42.89 55.73
Operating Profit 0.98 0.98 6.35 12.80 14.06 16.81 11.67 2.04 5.63 2.13 3.88
OPM % 3.35% 2.48% 39.29% 43.63% 37.17% 37.99% 27.63% 6.04% 16.97% 4.73% 6.51%
0.09 0.09 -0.17 0.05 2.07 0.08 0.06 0.06 -3.46 0.02 0.02
Interest 0.01 0.10 1.48 2.14 1.50 1.04 0.18 0.11 0.15 0.11 0.07
Depreciation 0.02 0.22 1.15 1.19 1.28 1.29 1.42 1.47 1.47 1.43 1.47
Profit before tax 1.04 0.75 3.55 9.52 13.35 14.56 10.13 0.52 0.55 0.61 2.36
Tax % 17.31% 30.67% 0.28% -0.21% -0.15% 0.62% 0.39% 25.00% 40.00% 24.59%
0.86 0.53 3.54 9.54 13.36 14.48 10.09 0.39 0.32 0.46 1.70
EPS in Rs 1.61 0.99 3.39 7.38 9.90 9.22 6.42 0.25 0.20 0.27 0.94
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: 2%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: -49%
3 Years: -64%
TTM: -80%
Stock Price CAGR
10 Years: %
5 Years: -24%
3 Years: -8%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.33 5.33 10.43 12.93 13.50 15.71 15.71 15.71 15.71 17.04 17.04
Reserves 1.24 10.88 -2.03 9.21 32.68 50.43 60.52 60.91 61.23 64.61 65.45
Preference Capital 0.00 0.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 9.57 13.94 10.94 10.90 1.41 1.30 1.03 1.25 0.62 0.71
3.02 4.38 7.00 16.51 13.40 15.30 15.46 14.61 12.44 14.27 18.30
Total Liabilities 9.59 30.16 29.34 49.59 70.48 82.85 92.99 92.26 90.63 96.54 101.50
0.08 18.54 17.12 17.32 17.71 20.85 21.25 19.87 18.53 16.85 16.15
CWIP 0.00 0.00 0.00 0.00 3.51 0.00 0.00 0.07 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01 0.01 0.01 0.01
9.51 11.62 12.22 32.25 49.26 62.00 71.74 72.31 72.09 79.68 85.34
Total Assets 9.59 30.16 29.34 49.59 70.48 82.85 92.99 92.26 90.63 96.54 101.50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 3.04 2.28 12.92 2.62 2.68 0.22 -0.57 -5.85
0.00 0.00 0.00 -1.40 -12.90 -11.53 -1.94 -0.08 -0.05 0.25
0.00 0.00 -2.91 -0.95 0.21 13.07 -1.77 -0.37 0.07 4.33
Net Cash Flow 0.00 0.00 0.13 -0.08 0.23 4.16 -1.03 -0.23 -0.55 -1.27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 52.39 50.24 181.82 229.90 170.49 159.86 177.66 134.74 141.07 97.70
Inventory Days 48.33 34.08 269.62 432.36 596.97 773.64 825.88 890.81 1,182.75 683.64
Days Payable 42.96 31.06 264.36 447.94 173.22 185.88 153.84 112.09 146.00 123.28
Cash Conversion Cycle 57.76 53.25 187.08 214.32 594.24 747.62 849.70 913.46 1,177.82 658.06
Working Capital Days 55.51 51.72 183.86 193.82 240.82 321.94 421.77 545.99 603.01 500.80
ROCE % 5.11% 42.08% 32.94% 25.03% 14.21% 0.81% 5.62% 0.90%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.30% 45.61% 35.94% 35.70% 34.89% 27.60% 22.21% 22.21% 19.27% 19.27% 16.12% 16.12%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.80% 7.80% 7.80% 7.80% 6.53% 6.53%
48.70% 54.39% 64.06% 64.30% 65.11% 72.40% 70.00% 70.00% 72.92% 72.92% 77.35% 77.35%
No. of Shareholders 6986947348778998659148971,1161,6452,0412,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents