Vedanta Oil and Gas Ltd
Vedanta Oil and Gas Limited is a private sector
oil and gas exploration & production company.
It operates under the brand ‘Cairn’. The company
holds interests in 44 blocks spanning over 47,000
sq km of acreage across India, with gross 2P (proved
plus probable) and 2C (contingent) resources of 1.4 bnboe. Its producing assets span key hydrocarbon basins in Rajasthan, AP, Gujarat, and Assam.
- Market Cap ₹ 13,690 Cr.
- Current Price ₹ 35.1
- High / Low ₹ 47.7 / 30.4
- Stock P/E 72.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Oil Oil Exploration & Production
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 888 | 366 | |
| 981 | 468 | |
| Operating Profit | -93 | -102 |
| OPM % | -10% | -28% |
| 0 | 13 | |
| Interest | 53 | 57 |
| Depreciation | 43 | 45 |
| Profit before tax | -188 | -191 |
| Tax % | 0% | 0% |
| -188 | -191 | |
| EPS in Rs | -80.50 | -81.53 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -59% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 5 | 5 |
| Reserves | -285 | -479 |
| 552 | 0 | |
| 656 | 1,053 | |
| Total Liabilities | 928 | 578 |
| 349 | 0 | |
| CWIP | 5 | 0 |
| Investments | 0 | 0 |
| 575 | 578 | |
| Total Assets | 928 | 578 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -9 | -168 | |
| 20 | -8 | |
| 56 | 92 | |
| Net Cash Flow | 66 | -83 |
| Free Cash Flow | -32 | -176 |
| CFO/OP | 11% | 105% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 37 | 0 |
| Inventory Days | 0 | |
| Days Payable | ||
| Cash Conversion Cycle | 37 | 0 |
| Working Capital Days | -309 | 0 |
| ROCE % |
Documents
Announcements
-
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure
Requirements) Regulations, 2015 (As Amended From Time To Time) ('Listing Regulations') - Outcome Of Board Meeting.
2h - Board approved VOGL ESOP 2026 and ESPP 2026 for up to 5% share capital; Pulak Modi named Vice Chairman.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3h - Q1 FY27 results: revenue ₹2,507 crore, EBITDA ₹1,232 crore, PAT ₹945 crore; gas discovery at Kaam well.
- Announcement under Regulation 30 (LODR)-Investor Presentation 3h
-
Board Meeting Outcome for Outcome Of Board Meeting
3h - Board approved Q1 FY27 results; auditors issued unmodified review, with ₹379 crore impairment from Cambay litigation.
- Outcome Of Board Meeting Held On July 29, 2026 - Integrated Filing (Financial Results) 3h
Annual reports
No data available.
Concalls
-
Jul 2026TranscriptAI SummaryPPT
Demerged Entity:[1]
Vedanta Oil and Gas Ltd. is the
former Malco Energy Ltd. and
should not be confused with
erstwhile listed Cairn India Ltd.
or Vedanta Ltd. Malco’s name
changed to Vedanta Oil and
Gas Ltd. from June 9, 2026.
Vedanta shareholders received
1 VOGL share for every Vedanta
Ltd. share held.