Hindustan Oil Exploration Company Ltd

Hindustan Oil Exploration Company Ltd

₹ 158 -1.06%
17 Jun - close price
About

Hindustan Oil Exploration Company Limited was incorporated in 1983, It is engaged in the exploration, development and production of crude oil and natural gas in India, both onshore and offshore. The company is India's first private E&P company and its assets are geographically spread across Tamil Nadu, Maharashtra, Gujarat, Assam and Arunachal Pradesh (both offshore and onshore). [1][2][3]

Key Points

Asset Portfolio
The company has an India Focused Asset Portfolio with 10 Oil & Gas blocks of discovered resources and 1 Exploratory block. It has a presence in 4 out of 7 producing basins in India. [1] [2]

  • Market Cap 2,092 Cr.
  • Current Price 158
  • High / Low 189 / 118
  • Stock P/E 66.2
  • Book Value 105
  • Dividend Yield 0.00 %
  • ROCE 3.41 %
  • ROE 2.34 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 99.9 to 41.8 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 10.2% over last 3 years.
  • Earnings include an other income of Rs.48.2 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
175.09 167.61 112.83 179.08 289.61 136.15 94.81 146.52 43.39 78.65 315.01 75.38 -205.89
39.63 77.43 44.85 108.44 214.94 73.77 63.11 72.50 38.61 46.47 292.26 48.12 -232.51
Operating Profit 135.46 90.18 67.98 70.64 74.67 62.38 31.70 74.02 4.78 32.18 22.75 27.26 26.62
OPM % 77.37% 53.80% 60.25% 39.45% 25.78% 45.82% 33.44% 50.52% 11.02% 40.92% 7.22% 36.16%
4.38 6.68 2.66 9.51 37.13 10.60 4.77 3.67 57.08 35.37 2.40 3.73 6.70
Interest 7.16 9.20 8.18 7.43 6.33 6.01 5.49 5.36 4.57 4.45 4.24 4.23 4.13
Depreciation 22.56 20.06 18.37 21.33 20.27 18.47 17.58 19.86 21.71 18.36 16.94 19.90 20.19
Profit before tax 110.12 67.60 44.09 51.39 85.20 48.50 13.40 52.47 35.58 44.74 3.97 6.86 9.00
Tax % 3.14% 2.28% 2.09% 9.38% 17.12% 13.59% 19.33% 17.44% -43.82% 1.94% 28.72% -20.70% 13.78%
106.65 66.07 43.18 46.57 70.61 41.92 10.81 43.32 51.16 43.87 2.83 8.28 7.77
EPS in Rs 8.06 5.00 3.27 3.52 5.34 3.17 0.82 3.28 3.87 3.32 0.21 0.63 0.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
59 48 26 49 265 202 114 156 558 749 421 263
68 45 24 18 77 77 59 77 245 440 247 154
Operating Profit -9 3 1 31 188 125 55 78 312 309 174 109
OPM % -16% 6% 5% 63% 71% 62% 48% 50% 56% 41% 41% 41%
-1,156 20 48 16 15 48 27 -23 -3 52 76 48
Interest 15 5 0 1 2 6 6 9 38 32 22 17
Depreciation 39 12 10 8 44 29 23 26 74 80 78 75
Profit before tax -1,219 6 40 38 157 137 52 20 197 248 150 65
Tax % 0% 11% 10% 0% 0% -0% -3% -2% 2% 9% 2% 3%
-1,220 5 36 38 157 138 53 20 194 226 147 63
EPS in Rs -93.46 0.38 2.76 2.88 12.01 10.40 4.04 1.51 14.67 17.12 11.13 4.75
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 19%
5 Years: 18%
3 Years: -22%
TTM: -37%
Compounded Profit Growth
10 Years: 52%
5 Years: -1%
3 Years: -46%
TTM: -79%
Stock Price CAGR
10 Years: 15%
5 Years: 7%
3 Years: -9%
1 Year: -9%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 10%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 131 131 131 131 131 132 132 132 132 132 132 132
Reserves 150 175 211 253 410 547 601 621 815 1,042 1,189 1,252
0 0 0 0 12 45 254 357 364 174 121 50
154 186 183 160 182 311 198 417 539 603 521 736
Total Liabilities 435 491 525 544 734 1,036 1,185 1,527 1,850 1,951 1,962 2,171
80 68 232 281 384 357 335 510 1,246 1,247 1,191 1,451
CWIP 118 130 6 6 26 327 535 782 32 38 48 87
Investments 28 74 160 51 137 118 65 19 133 0 0 0
210 219 127 207 187 233 251 216 439 666 723 632
Total Assets 435 491 525 544 734 1,036 1,185 1,527 1,850 1,951 1,962 2,171

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 94 98 -7 167 287 -77 111 219 123 161 178
2 -1 -32 -60 -148 -297 -208 -280 -77 -39 -83 -93
-24 0 0 0 0 34 206 106 -27 -215 -78 -80
Net Cash Flow -10 93 67 -67 20 24 -79 -63 115 -132 0 6
Free Cash Flow 7 85 49 -56 50 -16 -283 -155 148 104 128 3
CFO/OP -140% 2,057% 1,901% -26% 89% 231% -145% 137% 72% 42% 96% 158%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 31 74 124 56 66 100 38 77 153 105 42
Inventory Days 1,238 769
Days Payable 714 291
Cash Conversion Cycle 558 508 74 124 56 66 100 38 77 153 105 42
Working Capital Days 463 395 -384 137 33 -241 -221 -612 -177 33 124 -6
ROCE % -5% 2% 3% 9% 33% 18% 5% 6% 20% 18% 12% 3%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Production (Full Field)
BOEPD

Log in to view insights

Please log in to see hidden values.

Login
Gas Processing Capacity (PY-1 Plant)
mmscfd
Net Production (Working Interest)
BOEPD
Reserves (Proved + Probable 2P - Working Interest)
MMBOE
B-80 Oil Production (Gross)
barrels/day
B-80 Oil Storage Capacity (FSO Prem Pride)
barrels
Dirok Field Gas Production (Gross)
mmscfd
Reserves (Proved 1P - Working Interest)
MMBOE

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
0.74% 0.97% 1.25% 1.31% 1.80% 1.64% 1.40% 1.76% 1.45% 1.71% 1.38% 1.49%
1.45% 4.00% 0.61% 0.66% 0.52% 0.28% 0.34% 0.32% 0.48% 0.49% 0.12% 0.12%
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
97.77% 95.03% 98.14% 98.01% 97.67% 98.07% 98.25% 97.92% 98.06% 97.79% 98.49% 98.38%
No. of Shareholders 72,65784,12087,97898,32995,20294,18696,66993,79595,50992,86691,72394,700

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls