Upsurge Seeds of Agriculture Ltd
₹ 282
4.94%
12 Sep
- close price
About
Incorporated in 2017, Upsurge Seeds of Agriculture Ltd is enagaged in agricultural activites of production of seeds on lease
hold land[1]
Key Points
- Market Cap ₹ 199 Cr.
- Current Price ₹ 282
- High / Low ₹ 314 / 131
- Stock P/E 23.5
- Book Value ₹ 77.1
- Dividend Yield 0.00 %
- ROCE 13.0 %
- ROE 16.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
Cons
- Stock is trading at 3.66 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
8 | 18 | 63 | 76 | 83 | 133 | 137 | |
7 | 17 | 61 | 70 | 75 | 119 | 122 | |
Operating Profit | 0 | 1 | 2 | 6 | 8 | 13 | 15 |
OPM % | 5% | 4% | 3% | 7% | 10% | 10% | 11% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 1 | 2 | 4 | 4 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 0 | 0 | 1 | 4 | 5 | 8 | 9 |
Tax % | 25% | 24% | 21% | 7% | 8% | 7% | 4% |
0 | 0 | 1 | 4 | 5 | 7 | 8 | |
EPS in Rs | 4.40 | 4.40 | 4.31 | 7.68 | 6.74 | 10.27 | 12.03 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 22% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 108% |
3 Years: | 29% |
TTM: | 17% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 17% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.50 | 2 | 5 | 7 | 7 | 7 |
Reserves | 0 | 0 | 1 | 6 | 32 | 39 | 47 |
2 | 4 | 5 | 15 | 49 | 48 | 54 | |
0 | 3 | 10 | 15 | 15 | 12 | 9 | |
Total Liabilities | 3 | 8 | 18 | 41 | 102 | 106 | 118 |
1 | 2 | 5 | 6 | 11 | 18 | 17 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1 | 5 | 13 | 34 | 91 | 88 | 101 | |
Total Assets | 3 | 8 | 18 | 41 | 102 | 106 | 118 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0 | 2 | -13 | -43 | 7 | -1 | ||
-3 | -2 | -2 | -6 | -8 | -1 | ||
2 | 1 | 14 | 55 | -5 | 2 | ||
Net Cash Flow | 0 | 1 | -1 | 6 | -6 | -0 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 40 | 48 | 42 | 15 | 41 | 7 | 13 |
Inventory Days | 29 | 41 | 27 | 189 | 506 | 285 | 409 |
Days Payable | 7 | 65 | 71 | 82 | 80 | 17 | 26 |
Cash Conversion Cycle | 62 | 24 | -2 | 121 | 468 | 275 | 396 |
Working Capital Days | -13 | -17 | 1 | 32 | 112 | 112 | 140 |
ROCE % | 14% | 20% | 29% | 13% | 13% | 13% |
Documents
Announcements
-
Copy of Newspaper Publication
29 August 2025 - Published 8th AGM notice, e-voting details and book closure date in Financial Express on 29 Aug 2025.
-
Updates
28 August 2025 - Book closure 12–18 Sep 2025 for AGM; cut-off/voting entitlement date 12 Sep 2025.
-
Shareholders meeting
28 August 2025 - AGM on 19 Sep 2025: approve bonus issue 30,25,628 shares (Rs3.02Cr), authorised capital to Rs11Cr, RPTs up to Rs300Cr.
-
Bonus
23 August 2025 - Board approved bonus issue 3:7; 30,25,628 shares worth Rs3.02 crore; credited within 60 days (Aug 22, 2025).
-
Outcome of Board Meeting
23 August 2025 - Increase in authorised capital and proposed bonus shares; AGM on 19 Sep 2025; e-voting 16–18 Sep 2025.
Business Overview:[1][2]
USAL is an ISO 9001:2015 manufacturer, importer, exporter and supplier of Agriculture Seeds and develops 75 varieties of Crops.
It sells its seeds under the brand name USA seeds. Company is having Seed license from Gujarat, Maharashtra and Rajasthan