Upsurge Seeds of Agriculture Ltd

AI
Upsurge Seeds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Upsurge Seeds of Agriculture Ltd

₹ 89.6 -0.50%
19 Oct - close price
usaseedslimited.com NSE - SME: USASEEDS
About

Incorporated in 2017, Upsurge Seeds of Agriculture Ltd is enagaged in agricultural activites of production of seeds on lease
hold land[1]

Key Points

Business Overview:[1][2]
USAL is an ISO 9001:2015 manufacturer, importer, exporter and supplier of Agriculture Seeds and develops 75 varieties of Crops.
It sells its seeds under the brand name USA seeds. Company is having Seed license from Gujarat, Maharashtra and Rajasthan

Website NSE - SM
  • Market Cap ₹ 90.3 Cr.
  • Current Price ₹ 89.6
  • High / Low ₹ 179 / 76.5
  • Stock P/E 12.1
  • Book Value ₹ 61.5
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 12.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 12.0% over past five years.
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
33 42 30 53 73 60 51 86 47 64
33 38 28 46 68 51 45 77 41 55
Operating Profit 1 5 1 7 5 9 6 9 6 8
OPM % 2.0% 11% 4.2% 13% 7% 14% 12% 10% 13% 13%
0 0 0 0 0 0 0 0 0 0
Interest 0 0 1 2 2 3 2 2 2 2
Depreciation 0 0 0 1 0 1 1 1 1 1
Profit before tax 0 4 0 5 3 5 3 6 3 5
Tax % 58% 4% 46% 6% 6% 0% 8% 3% 8% 4%
0 4 0 5 3 5 3 6 3 5
EPS in Rs 0.14 5.22 0.14 4.57 2.65 4.89 2.56 5.85 2.51 4.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 18 63 76 83 133 136 110
7 17 61 70 75 119 121 96
Operating Profit 0 1 2 6 8 13 15 14
OPM % 5% 3.6% 2.6% 7% 10% 10% 11% 13%
0 0 0 0 0 0 0 0
Interest 0 0 0 1 2 4 4 4
Depreciation 0 0 1 1 1 2 2 2
Profit before tax 0 0 1 4 5 8 9 8
Tax % 25% 24% 21% 7% 8% 7% 4% 5%
0 0 1 4 5 7 8 7
EPS in Rs 3.14 3.14 3.04 5.35 4.71 7.18 8.41 7.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 10%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 16%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -31%
1 Year: -51%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 15%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.50 0.50 2 5 7 7 7 10
Reserves 0 0 1 6 32 39 47 52
2 4 5 15 49 48 54 54
0 3 10 15 15 12 9 4
Total Liabilities 3 8 18 41 102 106 118 120
1 2 5 6 11 18 17 16
CWIP 0 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0
1 5 13 34 91 88 101 104
Total Assets 3 8 18 41 102 106 118 120

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 2 -13 -43 7 -1 6
-3 -2 -2 -6 -8 -1 -1
2 1 14 55 -5 2 -5
Net Cash Flow 0 1 -1 6 -6 -0 0
Free Cash Flow -2 -0 -15 -48 -1 -2 5
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 77% 104% -227% -511% 59% -4% 45%

Ratios

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 48 42 15 41 7 13 25
Inventory Days 29 41 27 189 506 285 442 447
Days Payable 7 65 71 82 80 17 28 1
Cash Conversion Cycle 62 24 -2 121 468 275 427 472
Working Capital Days -13 -17 1 32 112 112 141 192
ROCE % 14% 20% 29% 13% 13% 13% 11%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Groundnut share of revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Gujarat share of revenue
%
Number of crop varieties in portfolio
count
Number of field crops in portfolio
count
Number of states covered
count
Number of distributors
count
Top 5 customer concentration
%
Groundnut seed sales volume growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Mar 2026Jun 2026Sep 2026
70.82% 70.82% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15% 71.15%
29.18% 29.18% 28.85% 28.85% 28.85% 28.85% 28.85% 28.85% 28.85% 28.85% 28.85% 28.85%
No. of Shareholders 670653598786854854912897870878891877

Documents

Announcements

Annual reports

DRHP

Credit ratings