Bombay Super Hybrid Seeds Ltd
₹ 222
8.09%
28 Mar
- close price
- Market Cap ₹ 2,334 Cr.
- Current Price ₹ 222
- High / Low ₹ 402 / 187
- Stock P/E 111
- Book Value ₹ 6.53
- Dividend Yield 0.00 %
- ROCE 22.2 %
- ROE 35.0 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 70.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%
Cons
- Stock is trading at 34.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
31 | 63 | 110 | 82 | 75 | 103 | 171 | 191 | 228 | 263 | |
30 | 62 | 108 | 79 | 70 | 97 | 162 | 178 | 206 | 234 | |
Operating Profit | 1 | 1 | 1 | 3 | 4 | 6 | 9 | 14 | 22 | 28 |
OPM % | 3% | 2% | 1% | 4% | 6% | 6% | 5% | 7% | 9% | 11% |
0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Profit before tax | 0 | 0 | 1 | 2 | 3 | 3 | 6 | 11 | 18 | 23 |
Tax % | 62% | 37% | 34% | 35% | 26% | 23% | 5% | 5% | 6% | |
0 | 0 | 1 | 1 | 2 | 3 | 6 | 10 | 17 | 21 | |
EPS in Rs | 0.01 | 0.05 | 0.16 | 0.15 | 0.20 | 0.25 | 0.55 | 1.00 | 1.60 | 2.00 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 30% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 70% |
3 Years: | 85% |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 94% |
3 Years: | 153% |
1 Year: | -43% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 30% |
Last Year: | 35% |
Balance Sheet
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 3 | 3 | 5 | 7 | 8 | 10 | 10 | 10 | 10 |
Reserves | 0 | 0 | 1 | 3 | 14 | 15 | 18 | 29 | 46 | 58 |
6 | 7 | 12 | 16 | 13 | 16 | 30 | 39 | 53 | 22 | |
1 | 4 | 4 | 7 | 4 | 8 | 13 | 19 | 24 | 18 | |
Total Liabilities | 8 | 15 | 20 | 31 | 38 | 47 | 73 | 98 | 133 | 108 |
2 | 3 | 5 | 4 | 9 | 9 | 8 | 7 | 9 | 8 | |
CWIP | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
7 | 12 | 15 | 24 | 29 | 38 | 64 | 91 | 124 | 100 | |
Total Assets | 8 | 15 | 20 | 31 | 38 | 47 | 73 | 98 | 133 | 108 |
Cash Flows
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
1 | -2 | -5 | -0 | -8 | -12 | -8 | |||
-3 | -2 | -3 | -1 | -1 | -0 | -3 | |||
2 | 5 | 7 | 1 | 14 | 7 | 10 | |||
Net Cash Flow | -0 | 2 | -2 | 0 | 5 | -5 | -0 |
Ratios
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17 | 15 | 12 | 19 | 15 | 25 | 16 | 31 | 14 |
Inventory Days | 55 | 50 | 30 | 71 | 143 | 121 | 169 | 281 | 497 |
Days Payable | 3 | 12 | 8 | 13 | 5 | 6 | 7 | 30 | 51 |
Cash Conversion Cycle | 70 | 52 | 34 | 76 | 152 | 140 | 179 | 282 | 460 |
Working Capital Days | 67 | 41 | 34 | 67 | 118 | 106 | 100 | 139 | 163 |
ROCE % | 10% | 15% | 14% | 13% | 13% | 15% | 19% | 22% |
Company History
The Company was established in 2001 as a partnership firm. In 2005, the company launched its own brand - ''Bombay Super Seeds'' and got listed in NSE in 2018. [1] [2]