Trent Ltd

₹ 5,444 -0.11%

21 May - close price

About

Trent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.^[1]

Key Points

Part of Tata Group
The company is a part of the Tata group, with the Tata group holding ~37% (Tata Sons Pvt Ltd holding 32.45%) as of Mar 24. ^[1] Tata Group comprises 100 operating companies, in various business sectors. The group operates in over 80 countries across 6 continents. ^[2]

Website BSE NSE

Market Cap ₹ 1,93,613 Cr.
Current Price ₹ 5,444
High / Low ₹ 8,346 / 4,196
Stock P/E 122
Book Value ₹ 166
Dividend Yield 0.09 %
ROCE 31.0 %
ROE 30.6 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 61.8% CAGR over last 5 years
Company's median sales growth is 22.5% of last 10 years

Cons

Stock is trading at 32.7 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Part of Nifty 50 BSE 500 BSE 100 BSE 200 Nifty 500 Nifty 100 Nifty India Consumption Nifty 200 Nifty Alpha 50 Nifty 100 Liquid 15 Nifty 100 Equal Weight BSE Allcap BSE LargeCap BSE Consumer Discretionary BSE SENSEX 50 BSE 250 LargeMidCap Index BSE Dividend Stability Index BSE Momentum Index BSE Quality Index Nifty 50 Equal Weight BSE 100 LargeCap TMC Index Nifty200 Momentum 30 Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty100 ESG Nifty Total Market Nifty Tata Group 25% Cap Nifty200 Alpha30

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	1,185	1,653	1,814	2,172	2,077	2,536	2,891	3,312	3,187	3,992	4,036	4,535	4,106
	1,033	1,349	1,546	1,836	1,865	2,171	2,430	2,689	2,710	3,381	3,395	3,697	3,450
Operating Profit	152	304	268	336	212	366	461	623	477	611	641	838	656
OPM %	13%	18%	15%	15%	10%	14%	16%	19%	15%	15%	16%	18%	16%
	102	42	168	73	129	50	151	77	617	46	139	56	97
Interest	79	92	88	88	88	89	92	96	32	31	32	36	37
Depreciation	81	120	104	111	128	133	145	158	203	176	192	239	263
Profit before tax	95	133	243	210	125	193	375	447	859	450	555	618	453
Tax %	21%	23%	24%	23%	16%	23%	23%	23%	24%	24%	24%	24%	23%
	75	103	186	161	105	148	290	344	654	342	423	469	350
EPS in Rs	2.11	2.89	5.23	4.53	2.96	4.17	8.15	9.67	18.41	9.62	11.91	13.20	9.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1,242	1,358	1,583	1,717	2,066	2,532	3,178	2,048	3,881	7,715	11,927	16,668
	1,247	1,289	1,476	1,577	1,836	2,271	2,601	1,834	3,230	6,560	9,954	13,914
Operating Profit	-5	69	107	139	230	260	577	214	651	1,155	1,973	2,754
OPM %	-0%	5%	7%	8%	11%	10%	18%	10%	17%	15%	17%	17%
	115	127	84	78	26	25	154	197	265	412	894	329
Interest	15	17	47	45	43	50	254	247	310	393	355	137
Depreciation	26	40	35	38	42	46	231	236	283	463	639	870
Profit before tax	68	139	109	135	172	189	246	-72	323	711	1,873	2,077
Tax %	21%	28%	21%	21%	32%	33%	37%	-29%	23%	22%	23%	24%
	54	100	87	107	117	127	155	-51	250	555	1,436	1,585
EPS in Rs	1.63	3.01	2.60	3.22	3.51	3.84	4.35	-1.44	7.02	15.60	40.39	44.58
Dividend Payout %	43%	33%	35%	31%	33%	34%	23%	-42%	24%	14%	8%	11%

Compounded Sales Growth
10 Years:	29%
5 Years:	39%
3 Years:	63%
TTM:	40%

Compounded Profit Growth
10 Years:	47%
5 Years:	62%
3 Years:	85%
TTM:	78%

Stock Price CAGR
10 Years:	45%
5 Years:	65%
3 Years:	71%
1 Year:	17%

Return on Equity
10 Years:	15%
5 Years:	18%
3 Years:	25%
Last Year:	31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	33	33	33	33	33	33	36	36	36	36	36	36
Reserves	1,283	1,339	1,400	1,508	1,584	1,664	2,463	2,480	2,684	3,044	4,412	5,879
	225	225	396	392	391	494	300	2,858	4,581	4,319	1,738	2,206
	361	365	254	255	306	370	2,596	333	511	923	1,273	1,579
Total Liabilities	1,902	1,962	2,083	2,188	2,314	2,561	5,395	5,707	7,812	8,321	7,458	9,699
	343	388	416	490	578	627	2,618	2,923	4,508	4,366	2,400	3,661
CWIP	36	46	54	5	10	85	23	34	45	42	161	118
Investments	862	1,037	1,086	1,113	1,052	941	1,607	1,729	1,724	1,648	1,902	2,136
	661	491	528	579	675	907	1,147	1,021	1,535	2,265	2,994	3,785
Total Assets	1,902	1,962	2,083	2,188	2,314	2,561	5,395	5,707	7,812	8,321	7,458	9,699

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-8	26	108	64	103	28	369	324	149	663	1,348	1,668
	-57	4	-89	-11	-30	-46	-757	-39	-6	-143	-499	-857
	-45	-34	-21	-47	-74	38	382	-262	-136	-515	-642	-773
Net Cash Flow	-110	-4	-2	6	-1	21	-7	23	7	5	207	38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1	1	0	1	2	2	2	4	2	1	2	1
Inventory Days	147	134	137	135	129	145	133	140	158	116	87	80
Days Payable	91	76	76	71	74	68	58	78	60	56	42	37
Cash Conversion Cycle	57	58	62	65	57	79	77	66	99	62	48	45
Working Capital Days	68	-24	-30	17	43	39	45	58	58	40	29	40
ROCE %	3%	4%	9%	8%	12%	12%	19%	4%	10%	13%	22%	31%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
	26.82%	25.92%	24.76%	24.43%	25.01%	26.17%	25.91%	26.81%	27.87%	26.62%	21.68%	19.65%
	14.58%	15.16%	16.11%	16.10%	15.81%	14.89%	14.82%	13.89%	13.18%	13.39%	15.25%	17.20%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.04%
	21.59%	21.90%	22.12%	22.45%	22.17%	21.92%	22.26%	22.29%	21.95%	22.98%	26.01%	26.08%
No. of Shareholders	1,24,298	1,37,123	1,32,770	1,36,168	1,30,471	1,49,010	1,75,241	2,15,715	2,46,571	2,81,635	3,46,036	4,05,274

	Feb 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	32.61%	32.61%	32.61%	32.61%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
	0.00%	26.74%	24.25%	22.19%	21.18%	29.90%	28.32%	24.43%	26.81%	19.65%
	42.44%	12.02%	14.70%	16.90%	15.59%	10.27%	13.43%	16.10%	13.89%	17.20%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%
	24.95%	28.63%	28.43%	28.29%	26.22%	22.83%	21.24%	22.45%	22.29%	26.08%
No. of Shareholders	33,504	39,921	45,237	45,507	66,124	84,450	1,12,460	1,36,168	2,15,715	4,05,274

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Apr 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT