Tamboli Industries Ltd

Tamboli Industries Ltd

₹ 190 0.54%
14 May - close price
About

Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities[1]

Key Points

Business Overview:[1]
TIL is the principal holding company and
the promoter of its wholly-owned subsidiary
Tamboli Castings Limited (TCL). TIL, through its subsidiaries and associates, has business interest in Investment in financial instruments, and manufacturing of high-technology
precision components, industrial components, etc.

  • Market Cap 188 Cr.
  • Current Price 190
  • High / Low 214 / 128
  • Stock P/E 18.3
  • Book Value 123
  • Dividend Yield 0.53 %
  • ROCE 11.8 %
  • ROE 8.68 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 3.75% over past five years.
  • Company has a low return on equity of 7.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
14.98 19.29 19.14 19.66 16.93 14.10 16.79 18.21 19.80 16.71 19.18 21.78 22.75
12.07 15.60 15.72 15.82 13.93 10.76 13.97 14.02 15.65 14.51 15.86 17.10 16.86
Operating Profit 2.91 3.69 3.42 3.84 3.00 3.34 2.82 4.19 4.15 2.20 3.32 4.68 5.89
OPM % 19.43% 19.13% 17.87% 19.53% 17.72% 23.69% 16.80% 23.01% 20.96% 13.17% 17.31% 21.49% 25.89%
0.03 0.40 0.19 0.63 0.02 0.03 0.66 0.17 0.53 0.76 0.70 -0.23 0.93
Interest 0.28 0.05 0.05 0.06 0.04 0.16 0.12 0.13 0.19 0.12 0.12 0.09 0.10
Depreciation 1.14 1.08 1.12 1.12 1.06 1.27 1.09 1.19 1.21 1.14 1.06 1.04 1.15
Profit before tax 1.52 2.96 2.44 3.29 1.92 1.94 2.27 3.04 3.28 1.70 2.84 3.32 5.57
Tax % 35.53% 27.03% 30.74% 31.91% 26.56% 28.35% 30.84% 26.32% 23.78% 25.29% 32.04% 25.00% 26.57%
0.98 2.15 1.71 2.25 1.42 1.39 1.57 2.24 2.51 1.27 1.94 2.50 4.10
EPS in Rs 0.99 2.17 1.72 2.27 1.43 1.40 1.58 2.26 2.53 1.28 1.96 2.52 4.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
52.45 61.23 55.20 55.83 54.13 52.16 66.90 80.49 83.08 74.87 68.74 80.43
41.41 46.85 40.39 40.96 40.98 44.81 51.34 58.59 65.15 60.63 54.25 64.33
Operating Profit 11.04 14.38 14.81 14.87 13.15 7.35 15.56 21.90 17.93 14.24 14.49 16.10
OPM % 21.05% 23.49% 26.83% 26.63% 24.29% 14.09% 23.26% 27.21% 21.58% 19.02% 21.08% 20.02%
0.01 0.03 0.05 -0.01 0.46 1.43 0.64 0.85 2.45 0.95 1.40 2.15
Interest 1.31 0.89 0.90 0.88 0.60 0.39 0.20 0.68 1.06 0.20 0.60 0.43
Depreciation 3.21 3.36 3.35 3.43 3.34 2.97 3.30 4.14 4.35 4.37 4.75 4.38
Profit before tax 6.53 10.16 10.61 10.55 9.67 5.42 12.70 17.93 14.97 10.62 10.54 13.44
Tax % 32.62% 33.46% 33.65% 33.74% 28.02% 25.28% 26.14% 27.50% 29.46% 29.19% 26.76% 27.08%
4.40 6.77 7.04 7.00 6.96 4.05 9.38 13.00 10.55 7.53 7.71 9.81
EPS in Rs 4.44 6.82 7.10 7.06 7.02 4.08 9.46 13.10 10.64 7.59 7.77 9.89
Dividend Payout % 13.53% 8.79% 9.86% 9.92% 9.98% 12.25% 9.52% 7.63% 9.40% 13.17% 12.87% 12.13%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: -1%
TTM: 17%
Compounded Profit Growth
10 Years: 4%
5 Years: 2%
3 Years: -1%
TTM: 33%
Stock Price CAGR
10 Years: 13%
5 Years: 32%
3 Years: 16%
1 Year: 24%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92
Reserves 34.88 40.88 47.93 54.04 59.76 62.85 71.86 83.87 93.46 99.98 103.68 112.53
6.23 2.82 5.65 5.57 4.70 3.03 0.00 13.70 1.37 2.92 6.35 2.43
5.13 6.86 4.65 6.07 18.76 17.29 14.56 19.03 14.34 12.89 11.64 9.81
Total Liabilities 56.16 60.48 68.15 75.60 93.14 93.09 96.34 126.52 119.09 125.71 131.59 134.69
19.61 20.21 20.79 22.33 20.20 20.47 23.48 56.83 57.30 59.91 53.76 63.43
CWIP 0.37 0.37 0.42 0.79 0.50 2.39 0.83 0.38 0.81 0.76 0.89 1.46
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
36.17 39.89 46.93 52.47 72.43 70.22 72.02 69.30 60.97 65.03 76.93 69.79
Total Assets 56.16 60.48 68.15 75.60 93.14 93.09 96.34 126.52 119.09 125.71 131.59 134.69

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.60 12.51 11.47 9.13 9.47 1.68 3.50 24.08 20.96 4.98 3.48 16.80
-2.10 -3.95 -3.99 -5.36 -0.92 -5.13 -4.74 -37.04 -5.14 -6.98 -3.65 -14.81
-3.32 -3.33 1.93 -2.14 -2.14 -2.66 -1.77 12.13 -14.39 0.35 1.84 -5.36
Net Cash Flow -2.82 5.23 9.42 1.64 6.40 -6.12 -3.02 -0.83 1.44 -1.65 1.67 -3.37
Free Cash Flow 0.50 8.56 7.48 3.78 8.55 -3.46 -1.24 21.23 15.82 -2.00 -0.17 1.99
CFO/OP 46% 111% 102% 83% 93% 51% 45% 128% 143% 55% 43% 125%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69.73 53.53 49.53 75.12 75.93 55.77 88.17 85.21 46.26 89.80 86.60 100.56
Inventory Days 459.33 408.25 651.15 487.43 1,093.26 1,707.49 433.79 664.47 381.30 381.16 645.18 213.94
Days Payable 103.34 143.15 108.10 183.92 251.15 186.14 132.31 149.73 77.86 103.92 168.20 76.40
Cash Conversion Cycle 425.72 318.63 592.58 378.62 918.03 1,577.12 389.64 599.94 349.70 367.03 563.58 238.11
Working Capital Days 136.26 112.61 119.09 130.56 119.69 128.69 154.35 152.77 101.44 133.14 150.91 136.10
ROCE % 15.43% 21.12% 19.66% 17.21% 14.27% 7.74% 16.35% 19.67% 15.00% 10.17% 9.54% 11.82%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Capacity Utilisation
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity
Tonnes Per Annum
Production Volume
Tonnes
Sales Volume
Tonnes
Average Realisation
₹ Lakh/Tonne
Operating Working Capital Days
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.32% 52.32% 52.32% 52.83% 52.83% 52.83% 52.83% 52.83% 52.83% 52.83% 52.83% 52.83%
0.38% 0.39% 0.03% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
47.30% 47.28% 47.65% 47.16% 47.17% 47.17% 47.12% 47.17% 47.16% 47.17% 47.17% 47.16%
No. of Shareholders 3,4603,5613,6333,5483,5093,4613,4203,4173,2663,1993,1013,045

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls