Tamboli Industries Ltd
Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities[1]
- Market Cap ₹ 188 Cr.
- Current Price ₹ 190
- High / Low ₹ 214 / 128
- Stock P/E 18.3
- Book Value ₹ 123
- Dividend Yield 0.53 %
- ROCE 11.8 %
- ROE 8.68 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 3.75% over past five years.
- Company has a low return on equity of 7.62% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52.45 | 61.23 | 55.20 | 55.83 | 54.13 | 52.16 | 66.90 | 80.49 | 83.08 | 74.87 | 68.74 | 80.43 | |
| 41.41 | 46.85 | 40.39 | 40.96 | 40.98 | 44.81 | 51.34 | 58.59 | 65.15 | 60.63 | 54.25 | 64.33 | |
| Operating Profit | 11.04 | 14.38 | 14.81 | 14.87 | 13.15 | 7.35 | 15.56 | 21.90 | 17.93 | 14.24 | 14.49 | 16.10 |
| OPM % | 21.05% | 23.49% | 26.83% | 26.63% | 24.29% | 14.09% | 23.26% | 27.21% | 21.58% | 19.02% | 21.08% | 20.02% |
| 0.01 | 0.03 | 0.05 | -0.01 | 0.46 | 1.43 | 0.64 | 0.85 | 2.45 | 0.95 | 1.40 | 2.15 | |
| Interest | 1.31 | 0.89 | 0.90 | 0.88 | 0.60 | 0.39 | 0.20 | 0.68 | 1.06 | 0.20 | 0.60 | 0.43 |
| Depreciation | 3.21 | 3.36 | 3.35 | 3.43 | 3.34 | 2.97 | 3.30 | 4.14 | 4.35 | 4.37 | 4.75 | 4.38 |
| Profit before tax | 6.53 | 10.16 | 10.61 | 10.55 | 9.67 | 5.42 | 12.70 | 17.93 | 14.97 | 10.62 | 10.54 | 13.44 |
| Tax % | 32.62% | 33.46% | 33.65% | 33.74% | 28.02% | 25.28% | 26.14% | 27.50% | 29.46% | 29.19% | 26.76% | 27.08% |
| 4.40 | 6.77 | 7.04 | 7.00 | 6.96 | 4.05 | 9.38 | 13.00 | 10.55 | 7.53 | 7.71 | 9.81 | |
| EPS in Rs | 4.44 | 6.82 | 7.10 | 7.06 | 7.02 | 4.08 | 9.46 | 13.10 | 10.64 | 7.59 | 7.77 | 9.89 |
| Dividend Payout % | 13.53% | 8.79% | 9.86% | 9.92% | 9.98% | 12.25% | 9.52% | 7.63% | 9.40% | 13.17% | 12.87% | 12.13% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | -1% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 2% |
| 3 Years: | -1% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 32% |
| 3 Years: | 16% |
| 1 Year: | 24% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Reserves | 34.88 | 40.88 | 47.93 | 54.04 | 59.76 | 62.85 | 71.86 | 83.87 | 93.46 | 99.98 | 103.68 | 112.53 |
| 6.23 | 2.82 | 5.65 | 5.57 | 4.70 | 3.03 | 0.00 | 13.70 | 1.37 | 2.92 | 6.35 | 2.43 | |
| 5.13 | 6.86 | 4.65 | 6.07 | 18.76 | 17.29 | 14.56 | 19.03 | 14.34 | 12.89 | 11.64 | 9.81 | |
| Total Liabilities | 56.16 | 60.48 | 68.15 | 75.60 | 93.14 | 93.09 | 96.34 | 126.52 | 119.09 | 125.71 | 131.59 | 134.69 |
| 19.61 | 20.21 | 20.79 | 22.33 | 20.20 | 20.47 | 23.48 | 56.83 | 57.30 | 59.91 | 53.76 | 63.43 | |
| CWIP | 0.37 | 0.37 | 0.42 | 0.79 | 0.50 | 2.39 | 0.83 | 0.38 | 0.81 | 0.76 | 0.89 | 1.46 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| 36.17 | 39.89 | 46.93 | 52.47 | 72.43 | 70.22 | 72.02 | 69.30 | 60.97 | 65.03 | 76.93 | 69.79 | |
| Total Assets | 56.16 | 60.48 | 68.15 | 75.60 | 93.14 | 93.09 | 96.34 | 126.52 | 119.09 | 125.71 | 131.59 | 134.69 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.60 | 12.51 | 11.47 | 9.13 | 9.47 | 1.68 | 3.50 | 24.08 | 20.96 | 4.98 | 3.48 | 16.80 | |
| -2.10 | -3.95 | -3.99 | -5.36 | -0.92 | -5.13 | -4.74 | -37.04 | -5.14 | -6.98 | -3.65 | -14.81 | |
| -3.32 | -3.33 | 1.93 | -2.14 | -2.14 | -2.66 | -1.77 | 12.13 | -14.39 | 0.35 | 1.84 | -5.36 | |
| Net Cash Flow | -2.82 | 5.23 | 9.42 | 1.64 | 6.40 | -6.12 | -3.02 | -0.83 | 1.44 | -1.65 | 1.67 | -3.37 |
| Free Cash Flow | 0.50 | 8.56 | 7.48 | 3.78 | 8.55 | -3.46 | -1.24 | 21.23 | 15.82 | -2.00 | -0.17 | 1.99 |
| CFO/OP | 46% | 111% | 102% | 83% | 93% | 51% | 45% | 128% | 143% | 55% | 43% | 125% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69.73 | 53.53 | 49.53 | 75.12 | 75.93 | 55.77 | 88.17 | 85.21 | 46.26 | 89.80 | 86.60 | 100.56 |
| Inventory Days | 459.33 | 408.25 | 651.15 | 487.43 | 1,093.26 | 1,707.49 | 433.79 | 664.47 | 381.30 | 381.16 | 645.18 | 213.94 |
| Days Payable | 103.34 | 143.15 | 108.10 | 183.92 | 251.15 | 186.14 | 132.31 | 149.73 | 77.86 | 103.92 | 168.20 | 76.40 |
| Cash Conversion Cycle | 425.72 | 318.63 | 592.58 | 378.62 | 918.03 | 1,577.12 | 389.64 | 599.94 | 349.70 | 367.03 | 563.58 | 238.11 |
| Working Capital Days | 136.26 | 112.61 | 119.09 | 130.56 | 119.69 | 128.69 | 154.35 | 152.77 | 101.44 | 133.14 | 150.91 | 136.10 |
| ROCE % | 15.43% | 21.12% | 19.66% | 17.21% | 14.27% | 7.74% | 16.35% | 19.67% | 15.00% | 10.17% | 9.54% | 11.82% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capacity Utilisation % |
|
|||||||||
| Installed Production Capacity Tonnes Per Annum |
||||||||||
| Production Volume Tonnes |
||||||||||
| Sales Volume Tonnes |
||||||||||
| Average Realisation ₹ Lakh/Tonne |
||||||||||
| Operating Working Capital Days Days |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 May - Tamboli Industries reported Q4 FY26 income of ₹23.7 crore, PAT ₹4.1 crore; FY26 income ₹83.2 crore, PAT ₹9.8 crore.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 May - Tamboli Industries reports Q4 FY26 income ₹23.7 crore, EBITDA ₹6.8 crore, PAT ₹4.1 crore; FY26 income ₹83.2 crore.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 May - Press release highlights FY26 performance, ESG, customer traction, and growth outlook for FY26-FY27.
-
Board Meeting Outcome for Approved Audited Financial Results For January-March 2026(Q4) And Financial Year Ended 31.03.2026, Recommendation Of Dividend For F.Y. 2025-2026 And Re-Appointment Of Mr. Vipul H. Pathak As Whole Time Director And CFO For A Period Of 3 Years.
7 May - Board approved FY26 audited results, recommended Rs1.20 dividend, and reappointed CFO Vipul Pathak for three years.
- Audited Financial Results (Standalone And Consolidated) For January-March 2026 Quarter (Q4) And Financial Year Ended 31.03.2026. 7 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
TIL is the principal holding company and
the promoter of its wholly-owned subsidiary
Tamboli Castings Limited (TCL). TIL, through its subsidiaries and associates, has business interest in Investment in financial instruments, and manufacturing of high-technology
precision components, industrial components, etc.