Creative Castings Ltd

Creative Castings Ltd

₹ 527 -5.18%
26 May - close price
About

Incorporated in 1980, Creative Castings Ltd manufactures and sells all types of Steel and
Alloy Steel Investment Castings and generates power from wind energy[1]

Key Points

Business Overview:[1][2]
Company is a ferrous investment & precision casting manufacturer and exporter of the lost wax process. It supplies over 5593 different types of castings in as cast & in fully machined conditions for various engineering applications viz. pumps & valves, Defense, oil & refinery, fire control equipment automobiles, etc. It generates revenue from windmill turbines

  • Market Cap 68.5 Cr.
  • Current Price 527
  • High / Low 825 / 485
  • Stock P/E 15.7
  • Book Value 351
  • Dividend Yield 1.90 %
  • ROCE 14.3 %
  • ROE 9.98 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 10.1% over past five years.
  • Company has a low return on equity of 10.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
16.99 11.70 12.82 12.46 15.29 13.84 10.58 8.46 10.63 9.48 12.66 14.71 11.43
15.41 10.17 11.69 11.28 12.86 12.36 9.38 7.50 9.42 8.89 11.36 12.76 9.89
Operating Profit 1.58 1.53 1.13 1.18 2.43 1.48 1.20 0.96 1.21 0.59 1.30 1.95 1.54
OPM % 9.30% 13.08% 8.81% 9.47% 15.89% 10.69% 11.34% 11.35% 11.38% 6.22% 10.27% 13.26% 13.47%
0.50 -0.09 0.44 0.55 0.01 0.29 0.30 0.24 0.28 0.41 0.41 0.36 0.39
Interest 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.01
Depreciation 0.30 0.15 0.15 0.15 0.18 0.15 0.15 0.16 0.15 0.15 0.16 0.16 0.17
Profit before tax 1.77 1.29 1.42 1.57 2.25 1.61 1.34 1.03 1.33 0.84 1.55 2.15 1.75
Tax % 28.25% 17.83% 20.42% 33.76% 18.22% 41.61% 22.39% 43.69% 21.80% 10.71% 32.90% 26.98% 42.29%
1.26 1.06 1.13 1.03 1.84 0.95 1.04 0.59 1.05 0.74 1.04 1.57 1.02
EPS in Rs 9.69 8.15 8.69 7.92 14.15 7.31 8.00 4.54 8.08 5.69 8.00 12.08 7.85
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20.95 24.93 25.43 33.37 30.30 31.31 29.86 41.70 50.73 52.26 43.51 48.28
18.47 21.66 22.24 29.56 26.35 28.13 26.60 37.92 45.49 45.87 38.60 42.93
Operating Profit 2.48 3.27 3.19 3.81 3.95 3.18 3.26 3.78 5.24 6.39 4.91 5.35
OPM % 11.84% 13.12% 12.54% 11.42% 13.04% 10.16% 10.92% 9.06% 10.33% 12.23% 11.28% 11.08%
0.14 0.61 0.67 0.89 1.06 1.34 1.30 1.03 2.00 0.89 1.12 1.58
Interest 0.03 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.11 0.11 0.01
Depreciation 0.52 0.56 0.55 0.61 0.60 0.59 0.66 0.59 0.75 0.63 0.60 0.64
Profit before tax 2.07 3.32 3.30 4.08 4.40 3.92 3.89 4.22 6.48 6.54 5.32 6.28
Tax % 23.67% 22.89% 19.70% 24.51% 21.14% 23.21% 26.99% 22.27% 25.93% 22.32% 31.77% 30.41%
1.58 2.56 2.65 3.08 3.47 3.01 2.83 3.28 4.79 5.07 3.63 4.37
EPS in Rs 12.15 19.69 20.38 23.69 26.69 23.15 21.77 25.23 36.85 39.00 27.92 33.62
Dividend Payout % 8.23% 15.23% 49.06% 42.21% 37.46% 43.19% 45.94% 39.63% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: -2%
TTM: 11%
Compounded Profit Growth
10 Years: 5%
5 Years: 11%
3 Years: -2%
TTM: 21%
Stock Price CAGR
10 Years: 30%
5 Years: 8%
3 Years: -4%
1 Year: -18%
Return on Equity
10 Years: 12%
5 Years: 11%
3 Years: 11%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30
Reserves 15.72 17.81 18.84 22.03 23.99 25.33 27.41 29.77 33.51 37.69 40.67 44.27
0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.08 0.12 0.14
3.75 3.85 3.85 5.37 5.76 6.02 4.56 5.44 7.21 6.35 5.64 8.93
Total Liabilities 20.77 23.13 23.99 28.70 31.05 32.65 33.27 36.51 42.14 45.42 47.73 54.64
7.24 7.11 7.57 7.64 7.22 6.72 6.38 6.34 6.18 9.39 8.72 9.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.02 1.00 1.07
Investments 2.23 4.13 5.28 5.48 9.26 9.43 11.40 8.25 7.53 7.78 12.26 18.16
11.30 11.89 11.14 15.58 14.57 16.50 15.49 21.92 28.18 28.23 25.75 26.14
Total Assets 20.77 23.13 23.99 28.70 31.05 32.65 33.27 36.51 42.14 45.42 47.73 54.64

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.83 1.85 4.23 0.97 4.74 2.48 1.79 0.36 -0.48 3.83 5.40 8.64
-0.24 -2.03 -1.81 -0.75 -3.46 0.03 -1.27 3.05 0.34 -3.13 -4.44 -6.17
-1.79 0.01 -2.21 -0.01 -1.58 -1.57 -1.31 -1.30 -1.18 -1.36 -1.29 -1.30
Net Cash Flow -0.20 -0.17 0.21 0.21 -0.30 0.94 -0.79 2.11 -1.33 -0.67 -0.33 1.18
Free Cash Flow 1.45 1.42 3.23 0.29 4.58 2.39 1.47 -0.19 -1.31 3.85 5.49 7.37
CFO/OP 90% 75% 156% 51% 143% 110% 81% 37% 14% 87% 146% 188%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97.22 90.04 75.35 94.83 91.67 73.91 79.94 71.42 105.69 92.96 74.16 67.36
Inventory Days 142.24 111.81 118.01 88.10 110.30 167.43 169.81 151.00 118.79 175.10 300.24 233.09
Days Payable 111.38 76.46 103.26 104.79 103.55 98.78 47.15 42.00 53.56 49.35 46.15 52.63
Cash Conversion Cycle 128.08 125.39 90.11 78.14 98.42 142.56 202.60 180.42 170.92 218.71 328.24 247.82
Working Capital Days 125.09 116.98 103.20 108.40 95.04 95.71 116.37 110.81 127.93 146.32 166.35 260.60
ROCE % 12.04% 18.35% 16.84% 19.23% 18.06% 15.14% 13.19% 12.91% 18.85% 17.73% 13.31% 14.33%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Earnings (FOB)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity
MT per annum
Number of Permanent Employees
Count
Different Types of Castings Supplied
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.05% 25.04% 25.04% 25.04% 25.03% 25.05% 25.05% 25.04% 25.05% 25.05% 25.03% 25.04%
No. of Shareholders 1,5131,6211,7721,8221,9002,1762,1582,1142,0762,0862,0241,953

Documents