Creative Castings Ltd

Creative Castings Ltd

₹ 572 -1.23%
21 Jul - close price
About

Incorporated in 1980, Creative Castings Ltd deals in steel and alloy steel investment castings, and also generates power from
wind energy.[1]

Key Points

Business Overview:[1][2]
CCL manufactures and exports investment castings using the lost wax process and has diversified into windmill turbines. The company supplies over 5,685 casting variants in as-cast and fully machined forms, serving sectors such as pumps & valves, defense, oil & refinery, fire control equipment, and automobiles.

  • Market Cap 74.4 Cr.
  • Current Price 572
  • High / Low 724 / 482
  • Stock P/E 17.0
  • Book Value 351
  • Dividend Yield 1.75 %
  • ROCE 14.3 %
  • ROE 9.98 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 10.1% over past five years.
  • Company has a low return on equity of 10.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
16.99 11.70 12.82 12.46 15.29 13.84 10.58 8.46 10.63 9.48 12.66 14.71 11.43
15.41 10.17 11.69 11.28 12.86 12.36 9.38 7.50 9.42 8.89 11.36 12.76 9.89
Operating Profit 1.58 1.53 1.13 1.18 2.43 1.48 1.20 0.96 1.21 0.59 1.30 1.95 1.54
OPM % 9.30% 13.08% 8.81% 9.47% 15.89% 10.69% 11.34% 11.35% 11.38% 6.22% 10.27% 13.26% 13.47%
0.50 -0.09 0.44 0.55 0.01 0.29 0.30 0.24 0.28 0.41 0.41 0.36 0.39
Interest 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.01
Depreciation 0.30 0.15 0.15 0.15 0.18 0.15 0.15 0.16 0.15 0.15 0.16 0.16 0.17
Profit before tax 1.77 1.29 1.42 1.57 2.25 1.61 1.34 1.03 1.33 0.84 1.55 2.15 1.75
Tax % 28.25% 17.83% 20.42% 33.76% 18.22% 41.61% 22.39% 43.69% 21.80% 10.71% 32.90% 26.98% 42.29%
1.26 1.06 1.13 1.03 1.84 0.95 1.04 0.59 1.05 0.74 1.04 1.57 1.02
EPS in Rs 9.69 8.15 8.69 7.92 14.15 7.31 8.00 4.54 8.08 5.69 8.00 12.08 7.85
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20.95 24.93 25.43 33.37 30.30 31.31 29.86 41.70 50.73 52.26 43.51 48.28
18.47 21.66 22.24 29.56 26.35 28.13 26.60 37.92 45.49 45.87 38.60 42.93
Operating Profit 2.48 3.27 3.19 3.81 3.95 3.18 3.26 3.78 5.24 6.39 4.91 5.35
OPM % 11.84% 13.12% 12.54% 11.42% 13.04% 10.16% 10.92% 9.06% 10.33% 12.23% 11.28% 11.08%
0.14 0.61 0.67 0.89 1.06 1.34 1.30 1.03 2.00 0.89 1.12 1.58
Interest 0.03 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.11 0.11 0.01
Depreciation 0.52 0.56 0.55 0.61 0.60 0.59 0.66 0.59 0.75 0.63 0.60 0.64
Profit before tax 2.07 3.32 3.30 4.08 4.40 3.92 3.89 4.22 6.48 6.54 5.32 6.28
Tax % 23.67% 22.89% 19.70% 24.51% 21.14% 23.21% 26.99% 22.27% 25.93% 22.32% 31.77% 30.41%
1.58 2.56 2.65 3.08 3.47 3.01 2.83 3.28 4.79 5.07 3.63 4.37
EPS in Rs 12.15 19.69 20.38 23.69 26.69 23.15 21.77 25.23 36.85 39.00 27.92 33.62
Dividend Payout % 8.23% 15.23% 49.06% 42.21% 37.46% 43.19% 45.94% 39.63% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: -2%
TTM: 11%
Compounded Profit Growth
10 Years: 5%
5 Years: 11%
3 Years: -2%
TTM: 21%
Stock Price CAGR
10 Years: 31%
5 Years: 11%
3 Years: -1%
1 Year: -12%
Return on Equity
10 Years: 12%
5 Years: 11%
3 Years: 11%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30
Reserves 15.72 17.81 18.84 22.03 23.99 25.33 27.41 29.77 33.51 37.69 40.67 44.27
0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.08 0.12 0.14
3.75 3.85 3.85 5.37 5.76 6.02 4.56 5.44 7.21 6.35 5.64 8.93
Total Liabilities 20.77 23.13 23.99 28.70 31.05 32.65 33.27 36.51 42.14 45.42 47.73 54.64
7.24 7.11 7.57 7.64 7.22 6.72 6.38 6.34 6.18 9.39 8.72 9.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.02 1.00 1.07
Investments 2.23 4.13 5.28 5.48 9.26 9.43 11.40 8.25 7.53 7.78 12.26 18.16
11.30 11.89 11.14 15.58 14.57 16.50 15.49 21.92 28.18 28.23 25.75 26.14
Total Assets 20.77 23.13 23.99 28.70 31.05 32.65 33.27 36.51 42.14 45.42 47.73 54.64

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.83 1.85 4.23 0.97 4.74 2.48 1.79 0.36 -0.48 3.83 5.40 8.64
-0.24 -2.03 -1.81 -0.75 -3.46 0.03 -1.27 3.05 0.34 -3.13 -4.44 -6.17
-1.79 0.01 -2.21 -0.01 -1.58 -1.57 -1.31 -1.30 -1.18 -1.36 -1.29 -1.30
Net Cash Flow -0.20 -0.17 0.21 0.21 -0.30 0.94 -0.79 2.11 -1.33 -0.67 -0.33 1.18
Free Cash Flow 1.45 1.42 3.23 0.29 4.58 2.39 1.47 -0.19 -1.31 3.85 5.49 7.37
CFO/OP 90% 75% 156% 51% 143% 110% 81% 37% 14% 87% 146% 188%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97.22 90.04 75.35 94.83 91.67 73.91 79.94 71.42 105.69 92.96 74.16 67.36
Inventory Days 142.24 111.81 118.01 88.10 110.30 167.43 169.81 151.00 118.79 175.10 300.24 233.09
Days Payable 111.38 76.46 103.26 104.79 103.55 98.78 47.15 42.00 53.56 49.35 46.15 52.63
Cash Conversion Cycle 128.08 125.39 90.11 78.14 98.42 142.56 202.60 180.42 170.92 218.71 328.24 247.82
Working Capital Days 125.09 116.98 103.20 108.40 95.04 95.71 116.37 110.81 127.93 146.32 166.35 260.60
ROCE % 12.04% 18.35% 16.84% 19.23% 18.06% 15.14% 13.19% 12.91% 18.85% 17.73% 13.31% 14.33%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative Casting Types Supplied
Number of types

Log in to view insights

Please log in to see hidden values.

Login
Export Sales as % of Total Revenue
%
Ferrous Castings as % of Production
%
Installed Capacity
MT per annum
Number of Permanent Employees
Number
Wind Power Revenue as % of Total Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.05% 25.04% 25.04% 25.04% 25.03% 25.05% 25.05% 25.04% 25.05% 25.05% 25.03% 25.04%
No. of Shareholders 1,5131,6211,7721,8221,9002,1762,1582,1142,0762,0862,0241,953

Documents