Magna Electro Castings Ltd
Incorporated in 1990, Magna Electro Castings Ltd manufactures and sells Cast Iron Components[1]
- Market Cap ₹ 201 Cr.
- Current Price ₹ 475
- High / Low ₹ 594 / 310
- Stock P/E 14.6
- Book Value ₹ 238
- Dividend Yield 0.63 %
- ROCE 24.1 %
- ROE 18.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 83.6 days to 64.7 days
Cons
- Company has a low return on equity of 12.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
85 | 87 | 75 | 102 | 93 | 79 | 93 | 123 | 96 | 98 | 136 | 165 | 144 | |
72 | 73 | 61 | 87 | 79 | 65 | 81 | 105 | 85 | 88 | 122 | 139 | 122 | |
Operating Profit | 14 | 14 | 14 | 15 | 14 | 14 | 12 | 18 | 11 | 10 | 14 | 26 | 22 |
OPM % | 16% | 16% | 19% | 15% | 15% | 18% | 13% | 14% | 11% | 10% | 10% | 16% | 15% |
1 | 1 | 1 | 0 | 1 | 1 | 0 | 3 | 2 | 1 | 2 | 3 | 2 | |
Interest | 2 | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 5 | 6 | 7 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 5 |
Profit before tax | 6 | 6 | 6 | 8 | 9 | 9 | 8 | 15 | 9 | 7 | 10 | 23 | 19 |
Tax % | 33% | 13% | 19% | 35% | 27% | 19% | 13% | 24% | 21% | 26% | 25% | 26% | |
4 | 5 | 5 | 5 | 7 | 7 | 7 | 11 | 7 | 5 | 8 | 17 | 14 | |
EPS in Rs | 9.12 | 11.46 | 10.08 | 11.85 | 14.51 | 15.97 | 14.97 | 24.88 | 14.60 | 12.24 | 18.27 | 40.45 | 32.54 |
Dividend Payout % | 22% | 16% | 16% | 15% | 14% | 13% | 13% | 20% | 17% | 12% | 14% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 12% |
3 Years: | 20% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 18% |
3 Years: | 33% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 20% |
3 Years: | 45% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 12% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
Reserves | 24 | 28 | 32 | 36 | 42 | 50 | 56 | 66 | 69 | 67 | 74 | 90 | 96 |
21 | 21 | 20 | 20 | 10 | 5 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | |
19 | 17 | 19 | 21 | 20 | 15 | 18 | 19 | 15 | 20 | 24 | 25 | 30 | |
Total Liabilities | 68 | 71 | 75 | 83 | 76 | 75 | 82 | 90 | 89 | 91 | 107 | 119 | 130 |
38 | 44 | 41 | 41 | 42 | 39 | 37 | 33 | 33 | 31 | 32 | 40 | 40 | |
CWIP | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
31 | 26 | 34 | 42 | 34 | 36 | 45 | 57 | 56 | 58 | 74 | 76 | 87 | |
Total Assets | 68 | 71 | 75 | 83 | 76 | 75 | 82 | 90 | 89 | 91 | 107 | 119 | 130 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 17 | 8 | 10 | 9 | 7 | 3 | 7 | 9 | 9 | -1 | 20 | |
-8 | -13 | -2 | -4 | -6 | -1 | -2 | -1 | -4 | -4 | -3 | -12 | |
-3 | -4 | -5 | -5 | -3 | -6 | -2 | -5 | -4 | -8 | 4 | -6 | |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | -2 | -0 | 1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 62 | 96 | 90 | 75 | 95 | 112 | 92 | 91 | 109 | 105 | 85 |
Inventory Days | 59 | 47 | 101 | 63 | 72 | 95 | 92 | 78 | 107 | 73 | 79 | 56 |
Days Payable | 113 | 112 | 172 | 128 | 148 | 161 | 148 | 124 | 125 | 91 | 81 | 74 |
Cash Conversion Cycle | 29 | -3 | 26 | 25 | -1 | 29 | 56 | 45 | 74 | 91 | 103 | 66 |
Working Capital Days | 49 | 33 | 67 | 71 | 53 | 90 | 109 | 95 | 102 | 91 | 95 | 65 |
ROCE % | 20% | 16% | 15% | 18% | 18% | 16% | 13% | 23% | 12% | 10% | 14% | 24% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Apr
-
Certificate Under Regulation 40 (10) Of The SEBI (LODR) Regulations, 2015
12 Apr - Certificate under Regulation 40(9) of the SEBI (LODR) Regulations, 2015 from Practising Company Secretary is attached.
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024 6 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - DP) Regulations, 2018, the Certificate received from Link Intime India Private Limited, RTA of the Company for the Quarter ended 31st March, 2024 is enclosed.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
MECL is in the business of manufacturing and Supplying Ferrous Components in small and medium volumes to users worldwide. It specializes in manufacturing Ductile Iron and Gray Iron casting in the range of 300 grams to a maximum of 2000 Kg. Magna also produces fully machined components, utilizing its in-house CNC machine shop and other facilities. It supplies safety requirement components in the casting and fully machined forms