Magna Electro Castings Ltd
Incorporated in 1990, Magna Electro Castings Ltd manufactures and sells Cast Iron Components[1]
- Market Cap ₹ 499 Cr.
- Current Price ₹ 1,179
- High / Low ₹ 1,290 / 706
- Stock P/E 27.0
- Book Value ₹ 343
- Dividend Yield 0.51 %
- ROCE 17.4 %
- ROE 13.5 %
- Face Value ₹ 10.0
Pros
Cons
- Dividend payout has been low at 12.1% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 102 | 93 | 79 | 93 | 123 | 96 | 98 | 136 | 165 | 144 | 176 | 196 | |
| 87 | 79 | 65 | 81 | 105 | 85 | 88 | 122 | 139 | 120 | 142 | 163 | |
| Operating Profit | 15 | 14 | 14 | 12 | 18 | 11 | 10 | 14 | 26 | 23 | 34 | 33 |
| OPM % | 15% | 15% | 18% | 13% | 14% | 11% | 10% | 10% | 16% | 16% | 19% | 17% |
| 0 | 1 | 1 | 0 | 3 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 4 | 5 | 9 |
| Profit before tax | 8 | 9 | 9 | 8 | 15 | 9 | 7 | 10 | 23 | 20 | 31 | 25 |
| Tax % | 35% | 27% | 19% | 13% | 24% | 21% | 26% | 25% | 26% | 26% | 26% | 27% |
| 5 | 7 | 7 | 7 | 11 | 7 | 5 | 8 | 17 | 15 | 23 | 18 | |
| EPS in Rs | 11.85 | 14.51 | 15.97 | 14.97 | 24.88 | 14.60 | 12.24 | 18.27 | 40.45 | 35.70 | 54.63 | 43.64 |
| Dividend Payout % | 15% | 14% | 13% | 13% | 20% | 17% | 12% | 14% | 7% | 14% | 11% | 11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 15% |
| 3 Years: | 6% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 29% |
| 3 Years: | 6% |
| TTM: | -20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 45% |
| 3 Years: | 31% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 15% |
| 3 Years: | 16% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 36 | 42 | 50 | 56 | 66 | 69 | 67 | 74 | 90 | 104 | 125 | 141 |
| 20 | 10 | 5 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 11 | 15 | |
| 21 | 20 | 15 | 18 | 19 | 15 | 20 | 24 | 25 | 20 | 42 | 34 | |
| Total Liabilities | 83 | 76 | 75 | 82 | 90 | 89 | 91 | 107 | 119 | 128 | 183 | 194 |
| 41 | 42 | 39 | 37 | 33 | 33 | 31 | 32 | 40 | 43 | 50 | 99 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 41 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 42 | 34 | 36 | 45 | 57 | 56 | 58 | 74 | 76 | 83 | 90 | 89 | |
| Total Assets | 83 | 76 | 75 | 82 | 90 | 89 | 91 | 107 | 119 | 128 | 183 | 194 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 9 | 7 | 3 | 7 | 9 | 9 | -1 | 20 | 8 | 40 | 21 | |
| -4 | -6 | -1 | -2 | -1 | -4 | -4 | -3 | -12 | -6 | -50 | -19 | |
| -5 | -3 | -6 | -2 | -5 | -4 | -8 | 4 | -6 | -2 | 9 | -0 | |
| Net Cash Flow | 0 | 0 | 1 | -1 | 1 | 1 | -2 | -0 | 1 | 0 | -1 | 2 |
| Free Cash Flow | 6 | 3 | 6 | 1 | 5 | 5 | 5 | -5 | 8 | 0 | -12 | 1 |
| CFO/OP | 87% | 77% | 65% | 40% | 61% | 108% | 111% | 9% | 101% | 57% | 138% | 86% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 75 | 95 | 112 | 92 | 91 | 109 | 105 | 85 | 92 | 112 | 82 |
| Inventory Days | 63 | 72 | 95 | 92 | 78 | 107 | 73 | 79 | 56 | 85 | 86 | 120 |
| Days Payable | 128 | 148 | 161 | 148 | 124 | 125 | 91 | 81 | 74 | 90 | 186 | 142 |
| Cash Conversion Cycle | 25 | -1 | 29 | 56 | 45 | 74 | 91 | 103 | 66 | 87 | 12 | 59 |
| Working Capital Days | 18 | 33 | 74 | 95 | 95 | 102 | 90 | 82 | 65 | 83 | 71 | 66 |
| ROCE % | 18% | 18% | 16% | 13% | 23% | 12% | 10% | 14% | 24% | 20% | 25% | 17% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Electricity Consumption per Ton of Good Castings units/ton |
|
|||||||||||
| Capacity Utilization % |
||||||||||||
| Export Sales Share % of operating revenue |
||||||||||||
| Installed Moulding Capacity MT/month |
||||||||||||
| Renewable Energy Share of Total Power % |
||||||||||||
| Production Volume MT |
||||||||||||
| US Sales Share % of revenue |
||||||||||||
| Top 3 Customer Concentration % of revenue |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Letter To Shareholders Regarding 36Th AGM And Annual Report For The FY 2025-26.
10h - 36th AGM on 9 Sept 2026; annual report 2025-26 shared with shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10h - Enclosed Newspaper publication regarding 36th AGM and Annual Report for the FY 2025-26.
-
Board Meeting Intimation for Considering Unaudited Financial Results For The Quarter Ended 30Th June, 2026 And Other Business Matters
15h - Board meeting on 13 August 2026 to approve Q1 FY27 unaudited results; trading window closed till 15 August 2026.
- Reg. 34 (1) Annual Report. 1d
- Notice Of The 36Th Annual General Meeting 1d
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MECL is in the business of manufacturing and Supplying Ferrous Components in small and medium volumes to users worldwide. It specializes in manufacturing Ductile Iron and Gray Iron casting in the range of 300 grams to a maximum of 2000 Kg. Magna also produces fully machined components, utilizing its in-house CNC machine shop and other facilities. It supplies safety requirement components in the casting and fully machined forms