Magna Electro Castings Ltd
Incorporated in 1990, Magna Electro Castings Ltd manufactures and sells Cast Iron Components[1]
- Market Cap ₹ 402 Cr.
- Current Price ₹ 950
- High / Low ₹ 1,375 / 706
- Stock P/E 19.5
- Book Value ₹ 328
- Dividend Yield 0.63 %
- ROCE 25.1 %
- ROE 19.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 28.1% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 102 | 93 | 79 | 93 | 123 | 96 | 98 | 136 | 165 | 144 | 176 | 194 | |
| 61 | 87 | 79 | 65 | 81 | 105 | 85 | 88 | 122 | 139 | 120 | 142 | 160 | |
| Operating Profit | 14 | 15 | 14 | 14 | 12 | 18 | 11 | 10 | 14 | 26 | 23 | 34 | 34 |
| OPM % | 19% | 15% | 15% | 18% | 13% | 14% | 11% | 10% | 10% | 16% | 16% | 19% | 18% |
| 1 | 0 | 1 | 1 | 0 | 3 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | |
| Interest | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 7 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 4 | 5 | 8 |
| Profit before tax | 6 | 8 | 9 | 9 | 8 | 15 | 9 | 7 | 10 | 23 | 20 | 31 | 28 |
| Tax % | 19% | 35% | 27% | 19% | 13% | 24% | 21% | 26% | 25% | 26% | 26% | 26% | |
| 5 | 5 | 7 | 7 | 7 | 11 | 7 | 5 | 8 | 17 | 15 | 23 | 21 | |
| EPS in Rs | 10.08 | 11.85 | 14.51 | 15.97 | 14.97 | 24.88 | 14.60 | 12.24 | 18.27 | 40.45 | 35.70 | 54.63 | 48.77 |
| Dividend Payout % | 16% | 15% | 14% | 13% | 13% | 20% | 17% | 12% | 14% | 7% | 14% | 11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 13% |
| 3 Years: | 9% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 28% |
| 3 Years: | 44% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 43% |
| 3 Years: | 46% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 15% |
| 3 Years: | 18% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 32 | 36 | 42 | 50 | 56 | 66 | 69 | 67 | 74 | 90 | 104 | 125 | 135 |
| 20 | 20 | 10 | 5 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 11 | 13 | |
| 19 | 21 | 20 | 15 | 18 | 19 | 15 | 20 | 24 | 25 | 20 | 42 | 38 | |
| Total Liabilities | 75 | 83 | 76 | 75 | 82 | 90 | 89 | 91 | 107 | 119 | 128 | 183 | 189 |
| 41 | 41 | 42 | 39 | 37 | 33 | 33 | 31 | 32 | 40 | 43 | 50 | 95 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 41 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 34 | 42 | 34 | 36 | 45 | 57 | 56 | 58 | 74 | 76 | 83 | 90 | 92 | |
| Total Assets | 75 | 83 | 76 | 75 | 82 | 90 | 89 | 91 | 107 | 119 | 128 | 183 | 189 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 10 | 9 | 7 | 3 | 7 | 9 | 9 | -1 | 20 | 8 | 40 | |
| -2 | -4 | -6 | -1 | -2 | -1 | -4 | -4 | -3 | -12 | -6 | -50 | |
| -5 | -5 | -3 | -6 | -2 | -5 | -4 | -8 | 4 | -6 | -2 | 9 | |
| Net Cash Flow | 0 | 0 | 0 | 1 | -1 | 1 | 1 | -2 | -0 | 1 | 0 | -1 |
| Free Cash Flow | 6 | 6 | 3 | 6 | 1 | 5 | 5 | 5 | -5 | 8 | 0 | -12 |
| CFO/OP | 64% | 87% | 77% | 65% | 40% | 61% | 108% | 111% | 9% | 101% | 57% | 138% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 90 | 75 | 95 | 112 | 92 | 91 | 109 | 105 | 85 | 92 | 112 |
| Inventory Days | 101 | 63 | 72 | 95 | 92 | 78 | 107 | 73 | 79 | 56 | 85 | 86 |
| Days Payable | 172 | 128 | 148 | 161 | 148 | 124 | 125 | 91 | 81 | 74 | 90 | 186 |
| Cash Conversion Cycle | 26 | 25 | -1 | 29 | 56 | 45 | 74 | 91 | 103 | 66 | 87 | 12 |
| Working Capital Days | 15 | 18 | 33 | 74 | 95 | 95 | 102 | 90 | 82 | 65 | 83 | 71 |
| ROCE % | 15% | 18% | 18% | 16% | 13% | 23% | 12% | 10% | 14% | 24% | 20% | 25% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Power Consumption per Tonne of Good Castings Units/MT |
|
||||||||||
| Captive Energy Generation (Wind + Solar) Units |
|||||||||||
| Export Share of Revenue % |
|||||||||||
| Installed Molding Capacity MT per month |
|||||||||||
| Capacity Utilization % |
|||||||||||
| Installed Melting Capacity MT per month |
|||||||||||
| New Products Developed Number |
|||||||||||
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
30 Mar - Signed captive power and share subscription agreements with First Energy TN1 on 30-Mar-2026; invested Rs.39.60 lakhs, stake to 7.83%.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 28Th March, 2026
28 Mar - Board approved operating and capital expenditure budgets for FY2026-27; meeting held 28 March 2026.
- Closure of Trading Window 27 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Mar - Newspaper Advertisement regarding Notice of Special Window for Transfer and Dematerialisation of Physical Securities.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
MECL is in the business of manufacturing and Supplying Ferrous Components in small and medium volumes to users worldwide. It specializes in manufacturing Ductile Iron and Gray Iron casting in the range of 300 grams to a maximum of 2000 Kg. Magna also produces fully machined components, utilizing its in-house CNC machine shop and other facilities. It supplies safety requirement components in the casting and fully machined forms