Tamboli Industries Ltd

₹ 180 3.79%

05 Jun - close price

tambolicapital.in BSE: 533170 NSE: TAMBOLIIN

About

Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities^[1]

Key Points

Business Overview:^[1]
TIL is the principal holding company and
the promoter of its wholly-owned subsidiary
Tamboli Castings Limited (TCL). TIL, through its subsidiaries and associates, has business interest in Investment in financial instruments, and manufacturing of high-technology
precision components, industrial components, etc.

Website BSE NSE

Market Cap ₹ 179 Cr.
Current Price ₹ 180
High / Low ₹ 214 / 128
Stock P/E 142
Book Value ₹ 18.7
Dividend Yield 0.56 %
ROCE 7.34 %
ROE 6.86 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 75.3%

Cons

Stock is trading at 9.65 times its book value
The company has delivered a poor sales growth of -1.29% over past five years.
Tax rate seems low
Company has a low return on equity of 7.96% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.20	0.25	1.57	0.31	0.76	0.32	1.58	0.32	0.67	0.29	1.31	0.32	0.31
	0.10	0.21	0.20	0.19	0.67	0.17	0.20	0.20	0.57	0.22	0.22	0.21	0.22
Operating Profit	0.10	0.04	1.37	0.12	0.09	0.15	1.38	0.12	0.10	0.07	1.09	0.11	0.09
OPM %	50.00%	16.00%	87.26%	38.71%	11.84%	46.88%	87.34%	37.50%	14.93%	24.14%	83.21%	34.38%	29.03%
	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	-0.04	0.00	0.02
Profit before tax	0.10	0.04	1.46	0.12	0.09	0.15	1.38	0.12	0.10	0.02	1.13	0.12	0.08
Tax %	20.00%	25.00%	10.27%	25.00%	55.56%	26.67%	7.97%	16.67%	30.00%	0.00%	3.54%	25.00%	25.00%
	0.08	0.03	1.32	0.09	0.04	0.11	1.27	0.09	0.08	0.02	1.10	0.08	0.06
EPS in Rs	0.08	0.03	1.33	0.09	0.04	0.11	1.28	0.09	0.08	0.02	1.11	0.08	0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.35	1.35	1.64	1.76	1.74	2.62	2.39	2.38	3.07	2.89	2.88	2.24
	0.19	0.24	0.22	0.24	0.32	1.17	1.31	0.82	0.95	1.27	1.12	0.88
Operating Profit	1.16	1.11	1.42	1.52	1.42	1.45	1.08	1.56	2.12	1.62	1.76	1.36
OPM %	85.93%	82.22%	86.59%	86.36%	81.61%	55.34%	45.19%	65.55%	69.06%	56.06%	61.11%	60.71%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.03
Profit before tax	1.16	1.11	1.42	1.52	1.42	1.45	1.08	1.56	2.12	1.70	1.74	1.35
Tax %	14.66%	15.32%	12.68%	9.87%	9.15%	9.66%	14.81%	10.90%	13.21%	13.53%	10.92%	7.41%
	0.98	0.94	1.23	1.36	1.29	1.31	0.92	1.39	1.84	1.47	1.55	1.26
EPS in Rs	0.99	0.95	1.24	1.37	1.30	1.32	0.93	1.40	1.85	1.48	1.56	1.27
Dividend Payout %	60.73%	63.32%	56.46%	51.06%	53.83%	37.86%	97.04%	71.37%	53.91%	67.48%	64.00%	94.48%

Compounded Sales Growth
10 Years:	5%
5 Years:	-1%
3 Years:	-10%
TTM:	-22%

Compounded Profit Growth
10 Years:	3%
5 Years:	6%
3 Years:	-12%
TTM:	-19%

Stock Price CAGR
10 Years:	12%
5 Years:	22%
3 Years:	12%
1 Year:	6%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	8%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92
Reserves	2.12	2.47	3.70	4.37	4.90	5.51	5.94	6.44	7.29	7.77	8.33	8.59
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.64	0.65	0.06	0.07	0.90	0.23	0.43	0.45	0.39	0.32	0.31	0.13
Total Liabilities	12.68	13.04	13.68	14.36	15.72	15.66	16.29	16.81	17.60	18.01	18.56	18.64
	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.12	0.10	10.84
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Investments	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91
	9.77	10.13	10.77	11.45	12.81	12.75	13.37	13.90	14.69	14.98	15.54	4.89
Total Assets	12.68	13.04	13.68	14.36	15.72	15.66	16.29	16.81	17.60	18.01	18.56	18.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.59	0.95	1.20	1.32	0.75	1.12	0.48	0.59	1.08	2.19	1.20	10.77
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.13	-0.01	-10.76
	-0.59	-0.59	-0.59	-0.68	-0.67	-0.69	-0.50	-0.89	-0.99	-1.00	-0.99	-1.01
Net Cash Flow	1.00	0.36	0.61	0.64	0.07	0.42	-0.02	-0.31	0.09	1.07	0.20	-1.00
Free Cash Flow	1.59	0.95	1.20	1.32	0.75	1.12	0.48	0.59	1.08	2.06	1.19	0.01
CFO/OP	152%	100%	97%	97%	63%	86%	60%	53%	61%	151%	80%	804%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days						84.23	83.91	0.00	0.00	0.00	0.00
Days Payable						4.68	16.78
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	79.55	67.13	0.00	0.00	0.00	0.00	0.00
Working Capital Days	-97.33	-97.33	57.87	55.99	92.30	48.76	39.71	19.94	16.64	17.68	20.28	24.44
ROCE %	9.79%	9.09%	10.92%	10.89%	9.76%	9.59%	6.90%	9.68%	12.63%	9.74%	9.68%	7.34%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Capacity Utilisation
%

xx.xx	xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			xxx	xxx	xxx	xxx	xxx	xx	xxx

Please log in to see hidden values.

Installed Production Capacity
Tonnes Per Annum

Production Volume
Tonnes

Sales Volume
Tonnes

Average Realisation
₹ Lakh/Tonne

Operating Working Capital Days
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	52.32%	52.32%	52.32%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%
	0.38%	0.39%	0.03%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
	47.30%	47.28%	47.65%	47.16%	47.17%	47.17%	47.12%	47.17%	47.16%	47.17%	47.17%	47.16%
No. of Shareholders	3,460	3,561	3,633	3,548	3,509	3,461	3,420	3,417	3,266	3,199	3,101	3,045

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52.17%	52.17%	52.17%	52.16%	52.16%	52.37%	52.32%	52.83%	52.83%	52.83%
	2.18%	2.18%	2.18%	0.60%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.50%	0.53%	0.57%	0.00%	0.00%	0.00%	0.00%
	45.65%	45.65%	45.65%	46.74%	47.30%	47.06%	47.67%	47.16%	47.17%	47.16%
No. of Shareholders	3,546	3,362	3,150	3,075	2,931	3,281	3,296	3,548	3,417	3,045

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Feb 2025

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Oct 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT