Tamboli Industries Ltd

₹ 332 -5.34%

21 Oct - close price

tambolicapital.in BSE: 533170 NSE: TAMBOLIIN

About

Incorporated in 2008, Tamboli Industries
Ltd does investment and trading activities^[1]

Key Points

Business Overview:^[1]^[2]
Tamboli Industries (TIL) is the flagship holding company of Tamboli Castings Ltd.(TCL), a leading investment casting company in India. TCL specialises in advanced investment casting technology (Feinguss) and manufactures fully machined, high-precision components for sectors including pneumatics and automation, pumps, valves and turbo parts, general engineering, automotive and aerospace. Through its associates, the Company also has interests in other product businesses and financial investments.

Website BSE NSE

Market Cap ₹ 329 Cr.
Current Price ₹ 332
High / Low ₹ 381 / 128
Stock P/E 251
Book Value ₹ 18.7
Dividend Yield 0.36 %
ROCE 7.34 %
ROE 6.86 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 75.3%

Cons

Stock is trading at 17.8 times its book value
The company has delivered a poor sales growth of -1.29% over past five years.
Tax rate seems low
Company has a low return on equity of 7.96% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.25	1.57	0.31	0.76	0.32	1.58	0.32	0.67	0.29	1.31	0.32	0.31	0.31
	0.21	0.20	0.19	0.67	0.17	0.20	0.20	0.57	0.22	0.22	0.21	0.22	0.21
Operating Profit	0.04	1.37	0.12	0.09	0.15	1.38	0.12	0.10	0.07	1.09	0.11	0.09	0.10
OPM %	16.00%	87.26%	38.71%	11.84%	46.88%	87.34%	37.50%	14.93%	24.14%	83.21%	34.38%	29.03%	32.26%
	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	-0.04	0.00	0.02	0.01
Profit before tax	0.04	1.46	0.12	0.09	0.15	1.38	0.12	0.10	0.02	1.13	0.12	0.08	0.10
Tax %	25.00%	10.27%	25.00%	55.56%	26.67%	7.97%	16.67%	30.00%	0.00%	3.54%	25.00%	25.00%	20.00%
	0.03	1.32	0.09	0.04	0.11	1.27	0.09	0.08	0.02	1.10	0.08	0.06	0.07
EPS in Rs	0.03	1.33	0.09	0.04	0.11	1.28	0.09	0.08	0.02	1.11	0.08	0.06	0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1.35	1.35	1.64	1.76	1.74	2.62	2.39	2.38	3.07	2.89	2.88	2.24	2.25
	0.19	0.24	0.22	0.24	0.32	1.17	1.31	0.82	0.95	1.27	1.12	0.88	0.86
Operating Profit	1.16	1.11	1.42	1.52	1.42	1.45	1.08	1.56	2.12	1.62	1.76	1.36	1.39
OPM %	85.93%	82.22%	86.59%	86.36%	81.61%	55.34%	45.19%	65.55%	69.06%	56.06%	61.11%	60.71%	61.78%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.00	0.02	0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.03	-0.01
Profit before tax	1.16	1.11	1.42	1.52	1.42	1.45	1.08	1.56	2.12	1.70	1.74	1.35	1.43
Tax %	14.66%	15.32%	12.68%	9.87%	9.15%	9.66%	14.81%	10.90%	13.21%	13.53%	10.92%	7.41%
	0.98	0.94	1.23	1.36	1.29	1.31	0.92	1.39	1.84	1.47	1.55	1.26	1.31
EPS in Rs	0.99	0.95	1.24	1.37	1.30	1.32	0.93	1.40	1.85	1.48	1.56	1.27	1.32
Dividend Payout %	60.73%	63.32%	56.46%	51.06%	53.83%	37.86%	97.04%	71.37%	53.91%	67.48%	64.00%	94.48%

Compounded Sales Growth
10 Years:	5%
5 Years:	-1%
3 Years:	-10%
TTM:	-21%

Compounded Profit Growth
10 Years:	3%
5 Years:	6%
3 Years:	-12%
TTM:	-10%

Stock Price CAGR
10 Years:	14%
5 Years:	44%
3 Years:	24%
1 Year:	119%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	8%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92	9.92
Reserves	2.12	2.47	3.70	4.37	4.90	5.51	5.94	6.44	7.29	7.77	8.33	8.59
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.64	0.65	0.06	0.07	0.90	0.23	0.43	0.45	0.39	0.32	0.12	0.13
Total Liabilities	12.68	13.04	13.68	14.36	15.72	15.66	16.29	16.81	17.60	18.01	18.37	18.64
	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.12	0.10	10.84
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Investments	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91	2.91
	9.77	10.13	10.77	11.45	12.81	12.75	13.37	13.90	14.69	14.98	15.35	4.89
Total Assets	12.68	13.04	13.68	14.36	15.72	15.66	16.29	16.81	17.60	18.01	18.37	18.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.59	0.95	1.20	1.32	0.75	1.12	0.48	0.59	1.08	2.19	1.20	10.77
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.13	-0.01	-10.76
	-0.59	-0.59	-0.59	-0.68	-0.67	-0.69	-0.50	-0.89	-0.99	-1.00	-0.99	-1.01
Net Cash Flow	1.00	0.36	0.61	0.64	0.07	0.42	-0.02	-0.31	0.09	1.07	0.20	-1.00
Free Cash Flow	1.59	0.95	1.20	1.32	0.75	1.12	0.48	0.59	1.08	2.06	1.19	0.01
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	152%	100%	97%	97%	63%	86%	60%	53%	61%	151%	80%	804%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days						84.23	83.91	0.00	0.00	0.00	0.00
Days Payable						4.68	16.78
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	79.55	67.13	0.00	0.00	0.00	0.00	0.00
Working Capital Days	-97.33	-97.33	57.87	55.99	92.30	48.76	39.71	19.94	16.64	17.68	20.28	24.44
ROCE %	9.79%	9.09%	10.92%	10.89%	9.76%	9.59%	6.90%	9.68%	12.63%	9.74%	9.68%	7.34%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Manufacturing Capacity
Tonnes Per Annum

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx	xx	xx	xx	xx	xx	xx	xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	xx	xx	xx
xxx	xxx	xxx	xxx	xxx
				xx	xx	xx	xx

Please log in to see hidden values.

Revenue Mix: Europe
% of Revenue

Average Realisation
INR Lakh/Tonne

Capacity Utilization
%

Production Volume
Tonnes

Revenue Mix: Pneumatic & Automation
% of Revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	52.32%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%	52.83%
	0.03%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%
	47.65%	47.16%	47.17%	47.17%	47.12%	47.17%	47.16%	47.17%	47.17%	47.16%	47.16%	47.03%
No. of Shareholders	3,633	3,548	3,509	3,461	3,420	3,417	3,266	3,199	3,101	3,045	3,204	3,346

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	52.17%	52.17%	52.17%	52.16%	52.16%	52.37%	52.32%	52.83%	52.83%	52.83%	52.83%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%
	2.18%	2.18%	2.18%	0.60%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.50%	0.53%	0.57%	0.00%	0.00%	0.00%	0.00%	0.00%
	45.65%	45.65%	45.65%	46.74%	47.30%	47.06%	47.67%	47.16%	47.17%	47.16%	47.03%
No. of Shareholders	3,546	3,362	3,150	3,075	2,931	3,281	3,296	3,548	3,417	3,045	3,346

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Feb 2025

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Oct 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT