Systematix Corporate Services Ltd
- Market Cap ₹ 779 Cr.
- Current Price ₹ 57.0
- High / Low ₹ 180 / 51.9
- Stock P/E 60.2
- Book Value ₹ 17.8
- Dividend Yield 0.18 %
- ROCE 14.9 %
- ROE 10.9 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 89.0% CAGR over last 5 years
Cons
- Promoter holding has decreased over last 3 years: -3.57%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Part of BSE Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 3 | 8 | 9 | 5 | 10 | 31 | 28 | 56 | 69 | 77 | 63 | |
| 1 | 1 | 2 | 3 | 6 | 6 | 7 | 13 | 21 | 23 | 32 | 38 | 38 | |
| Operating Profit | 0 | -1 | 1 | 4 | 3 | -1 | 3 | 18 | 7 | 33 | 37 | 40 | 25 |
| OPM % | 20% | -366% | 38% | 56% | 30% | -27% | 28% | 57% | 26% | 58% | 54% | 51% | 40% |
| -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 4 | 4 |
| Profit before tax | -0 | -2 | 1 | 4 | -0 | -4 | 1 | 16 | 5 | 30 | 32 | 34 | 19 |
| Tax % | -40% | -2% | -5% | 25% | -2% | -5% | -5% | 21% | 28% | 26% | 26% | 26% | |
| -0 | -2 | 1 | 3 | -0 | -4 | 1 | 12 | 4 | 22 | 24 | 25 | 13 | |
| EPS in Rs | -0.00 | -0.12 | 0.05 | 0.23 | -0.03 | -0.29 | 0.08 | 0.95 | 0.30 | 1.69 | 1.73 | 1.83 | 0.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 0% | 6% | 6% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 73% |
| 5 Years: | 52% |
| 3 Years: | 40% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 89% |
| 3 Years: | 85% |
| TTM: | -56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 46% |
| 5 Years: | 13% |
| 3 Years: | 23% |
| 1 Year: | -55% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 15% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
| Reserves | 23 | 21 | 22 | 25 | 45 | 41 | 42 | 54 | 57 | 79 | 204 | 229 |
| 28 | 29 | 28 | 37 | 17 | 20 | 22 | 22 | 21 | 20 | 20 | 19 | |
| 1 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 21 | 17 | 20 | |
| Total Liabilities | 65 | 64 | 64 | 76 | 77 | 75 | 78 | 92 | 92 | 134 | 255 | 281 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 10 | 10 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 62 | 62 | 62 | 64 | 66 | 67 | 67 | 82 | 82 | 81 | 82 | 130 |
| 2 | 1 | 1 | 11 | 9 | 7 | 11 | 9 | 10 | 43 | 164 | 133 | |
| Total Assets | 65 | 64 | 64 | 76 | 77 | 75 | 78 | 92 | 92 | 134 | 255 | 281 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -2 | 1 | -6 | 0 | -2 | -2 | 17 | 4 | 43 | 13 | 30 | |
| -2 | 0 | -0 | -4 | 2 | 2 | 2 | -12 | -1 | -6 | 1 | -53 | |
| 2 | 2 | -1 | 10 | -3 | -0 | 0 | -3 | -4 | -3 | 99 | -6 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 2 | -1 | 35 | 113 | -29 |
| Free Cash Flow | 0 | -2 | 1 | -6 | 0 | -2 | -2 | 17 | 4 | 33 | 11 | 18 |
| CFO/OP | 23% | 179% | 114% | -139% | 46% | 174% | -92% | 97% | 84% | 147% | 53% | 98% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 292 | 46 | 19 | 26 | 25 | 14 | 19 | 43 | 2 | 4 | 24 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 292 | 46 | 19 | 26 | 25 | 14 | 19 | 43 | 2 | 4 | 24 | 0 |
| Working Capital Days | -168 | 34 | 9 | 449 | -3 | 45 | 216 | 23 | 51 | -96 | -25 | -44 |
| ROCE % | 0% | -2% | 1% | 6% | 2% | -3% | 4% | 21% | 8% | 31% | 20% | 15% |
Insights
In beta| Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Franchisee Network count |
|
|||
| Research Coverage (Companies) count |
||||
| Wealth Management Clients count |
||||
| Active Institutional Broking Clients count |
||||
| AUM & Custody (Wealth & PCG/HNI) INR Crore |
||||
| Investment Banking Total Fund Raised INR Crore |
||||
| PMS AUM (Portfolio Management Services) INR Crore |
||||
| Investment Banking Pipeline Value INR Crore |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pre-Dispatch Newspaper Advertisement for the 41st Annual General Meeting
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
- CARE Monitoring Agency Report for quarter ended June 30, 2026 on ₹103.12 crore preferential issue utilization.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Extract of publication of un-audited standalone and consolidated financial results for the quarter ended June 30, 2026.
- Announcement under Regulation 30 (LODR)-Investor Presentation
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Systematix announced Q1 FY27 results: revenue ₹56.26 Cr, adjusted revenue ₹26.75 Cr, AUM ₹11,800 Cr.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Segments