Arihant Capital Markets Ltd

Arihant Capital Markets Ltd

₹ 69.0 11.43%
12 Jun - close price
About

Incorporated in 1992, Arihant Capital
Markets Ltd provides Stock & Commodities Broking, PMS, Financial Services, Real Estate, Insurance Broking and other related activities[1]

Key Points

Business Overview:[1]
ACML acts as a stock and commodities broker to execute proprietary trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, financial institutions and corporate clients.

  • Market Cap 757 Cr.
  • Current Price 69.0
  • High / Low 120 / 57.0
  • Stock P/E 23.8
  • Book Value 40.2
  • Dividend Yield 0.72 %
  • ROCE 11.0 %
  • ROE 7.69 %
  • Face Value 1.00

Pros

Cons

  • Dividend payout has been low at 11.2% of profits over last 3 years
  • Company has high debtors of 174 days.
  • Promoter holding has decreased over last 3 years: -6.45%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
29.30 42.79 55.97 72.66 63.73 72.81 76.38 51.79 46.34 50.77 56.98 49.05 49.04
23.58 25.40 34.60 43.17 26.89 42.90 45.72 35.15 31.49 30.47 33.18 35.12 41.11
Operating Profit 5.72 17.39 21.37 29.49 36.84 29.91 30.66 16.64 14.85 20.30 23.80 13.93 7.93
OPM % 19.52% 40.64% 38.18% 40.59% 57.81% 41.08% 40.14% 32.13% 32.05% 39.98% 41.77% 28.40% 16.17%
0.08 0.62 0.48 0.98 0.50 1.11 1.40 5.20 0.47 0.71 0.32 0.23 -0.30
Interest 2.53 2.17 2.13 4.18 4.09 5.24 5.94 4.77 3.96 3.91 6.25 6.24 5.21
Depreciation 0.55 0.58 0.59 0.60 0.64 0.68 0.73 0.80 0.84 0.83 0.89 0.87 0.90
Profit before tax 2.72 15.26 19.13 25.69 32.61 25.10 25.39 16.27 10.52 16.27 16.98 7.05 1.52
Tax % 27.94% 24.12% 23.21% 23.78% 24.38% 25.06% 21.47% 24.71% 26.81% 21.94% 22.97% 26.52% 67.11%
1.95 11.58 14.69 19.59 24.66 18.81 19.94 12.25 7.70 12.70 13.08 5.18 0.50
EPS in Rs 0.19 1.11 1.41 1.88 2.37 1.81 1.92 1.18 0.74 1.22 1.25 0.47 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
62 56 87 102 93 91 116 170 138 235 247 206
41 39 48 58 58 58 67 97 86 128 152 139
Operating Profit 20 17 39 44 35 33 49 73 51 107 95 66
OPM % 33% 30% 45% 43% 38% 36% 42% 43% 37% 45% 38% 32%
0 0 0 0 1 0 0 0 1 3 7 1
Interest 3 3 13 14 11 9 4 7 11 14 22 22
Depreciation 1 1 1 1 1 1 1 1 2 2 3 3
Profit before tax 16 13 25 30 24 23 44 65 39 93 77 42
Tax % 31% 33% 33% 31% 31% 24% 21% 23% 26% 24% 24% 25%
11 9 17 21 17 17 35 50 29 71 59 31
EPS in Rs 1.06 0.82 1.60 1.99 1.61 1.68 3.33 4.84 2.80 6.77 5.64 2.87
Dividend Payout % 14% 18% 9% 8% 9% 12% 6% 6% 14% 7% 9% 17%
Compounded Sales Growth
10 Years: 14%
5 Years: 12%
3 Years: 14%
TTM: -17%
Compounded Profit Growth
10 Years: 14%
5 Years: -2%
3 Years: 3%
TTM: -44%
Stock Price CAGR
10 Years: 24%
5 Years: 22%
3 Years: 22%
1 Year: -12%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 15%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 11
Reserves 66 73 90 108 124 139 172 218 246 312 374 430
0 0 8 95 109 41 56 82 60 99 96 239
62 57 91 95 99 144 223 267 206 359 307 418
Total Liabilities 139 140 200 309 343 335 461 579 522 780 787 1,098
11 18 19 21 21 21 20 12 14 15 29 34
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 13 0 15 3 15 8 16 26 19 15 24 36
115 122 165 285 306 307 425 541 489 751 734 1,028
Total Assets 139 140 200 309 343 335 461 579 522 780 787 1,098

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -13 14 -46 -4 118 -32 -18 15 -30 30 -122
6 5 -16 16 -4 -2 -7 13 -0 6 -12 -22
-2 -4 8 85 3 -77 10 18 -32 27 -14 153
Net Cash Flow 6 -12 6 54 -5 38 -28 13 -17 4 4 9
Free Cash Flow 10 -22 12 -49 -5 117 -32 -11 10 -33 13 -126
CFO/OP 28% -50% 57% -84% 8% 382% -46% -9% 52% -8% 52% -166%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 164 179 282 417 503 303 478 421 459 150 143 174
Inventory Days 1,136
Days Payable 2,291
Cash Conversion Cycle 164 179 -873 417 503 303 478 421 459 150 143 174
Working Capital Days -40 115 77 -43 287 -198 -72 -53 -38 -317 -201 -355
ROCE % 27% 20% 40% 27% 15% 15% 22% 27% 16% 29% 21% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Clients
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
Number
Investment Centres / Network Strength
Number
Assets Under Management (Wealth AUM)
₹ Crores
App Installs / Downloads
Number
Equity AUM
₹ Crores
Average Revenue Per User (ARPU)
MTF Book
₹ Crores
NSE Active Clients
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.12% 71.64% 70.18% 69.81% 69.81% 69.81% 69.81% 69.81% 69.81% 69.81% 67.67% 67.68%
0.21% 0.06% 0.06% 0.18% 0.17% 0.68% 0.51% 0.09% 0.03% 0.22% 0.04% 0.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02%
25.67% 28.30% 29.76% 30.00% 30.01% 29.49% 29.68% 30.10% 30.16% 29.97% 32.27% 32.24%
No. of Shareholders 11,98813,21914,75318,09922,03026,63728,72529,25928,52024,87432,58630,812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents