Arihant Capital Markets Ltd
Incorporated in 1992, Arihant Capital
Markets Ltd provides Stock & Commodities Broking, PMS, Financial Services, Real Estate, Insurance Broking and other related activities[1]
- Market Cap ₹ 1,157 Cr.
- Current Price ₹ 111
- High / Low ₹ 125 / 48.9
- Stock P/E 13.9
- Book Value ₹ 35.5
- Dividend Yield 0.45 %
- ROCE 29.0 %
- ROE 24.4 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 33.4% CAGR over last 5 years
- Debtor days have improved from 343 to 150 days.
Cons
- Promoter holding has decreased over last 3 years: -4.76%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 46 | 62 | 56 | 87 | 102 | 93 | 91 | 116 | 170 | 138 | 235 | 286 | |
40 | 34 | 41 | 39 | 48 | 58 | 58 | 58 | 67 | 97 | 86 | 128 | 159 | |
Operating Profit | 11 | 11 | 20 | 17 | 39 | 44 | 35 | 33 | 49 | 73 | 51 | 107 | 127 |
OPM % | 21% | 25% | 33% | 30% | 45% | 43% | 38% | 36% | 42% | 43% | 37% | 45% | 44% |
1 | -4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 3 | 4 | |
Interest | 2 | 1 | 3 | 3 | 13 | 14 | 11 | 9 | 4 | 7 | 11 | 14 | 19 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Profit before tax | 8 | 5 | 16 | 13 | 25 | 30 | 24 | 23 | 44 | 65 | 39 | 93 | 109 |
Tax % | 30% | 26% | 31% | 33% | 33% | 31% | 31% | 24% | 21% | 23% | 26% | 24% | |
6 | 4 | 11 | 9 | 17 | 21 | 17 | 17 | 35 | 50 | 29 | 71 | 83 | |
EPS in Rs | 0.53 | 0.35 | 1.06 | 0.82 | 1.60 | 1.99 | 1.61 | 1.68 | 3.33 | 4.84 | 2.80 | 6.77 | 7.98 |
Dividend Payout % | 28% | 42% | 14% | 18% | 9% | 8% | 9% | 12% | 6% | 6% | 14% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 20% |
3 Years: | 27% |
TTM: | 77% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 33% |
3 Years: | 27% |
TTM: | 135% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 66% |
3 Years: | 52% |
1 Year: | 53% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 20% |
Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 56 | 58 | 66 | 73 | 90 | 108 | 124 | 139 | 172 | 218 | 246 | 312 | 359 |
0 | 0 | 0 | 0 | 8 | 95 | 109 | 41 | 56 | 82 | 60 | 99 | 197 | |
50 | 53 | 62 | 57 | 91 | 95 | 99 | 144 | 223 | 267 | 206 | 359 | 423 | |
Total Liabilities | 116 | 121 | 139 | 140 | 200 | 309 | 343 | 335 | 461 | 579 | 522 | 780 | 989 |
17 | 22 | 11 | 18 | 19 | 21 | 21 | 21 | 20 | 12 | 14 | 15 | 28 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 10 | 13 | 0 | 15 | 3 | 15 | 8 | 16 | 26 | 19 | 15 | 20 |
89 | 90 | 115 | 122 | 165 | 285 | 306 | 307 | 425 | 541 | 489 | 751 | 941 | |
Total Assets | 116 | 121 | 139 | 140 | 200 | 309 | 343 | 335 | 461 | 579 | 522 | 780 | 989 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 14 | 1 | -13 | 14 | -46 | -4 | 118 | -32 | -18 | 15 | -30 | |
2 | -5 | 6 | 5 | -16 | 16 | -4 | -2 | -7 | 13 | -0 | 6 | |
-8 | -2 | -2 | -4 | 8 | 85 | 3 | -77 | 10 | 18 | -32 | 27 | |
Net Cash Flow | -4 | 8 | 6 | -12 | 6 | 54 | -5 | 38 | -28 | 13 | -17 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 189 | 175 | 164 | 179 | 282 | 417 | 503 | 303 | 478 | 421 | 459 | 150 |
Inventory Days | 1,136 | |||||||||||
Days Payable | 2,291 | |||||||||||
Cash Conversion Cycle | 189 | 175 | 164 | 179 | -873 | 417 | 503 | 303 | 478 | 421 | 459 | 150 |
Working Capital Days | -52 | -137 | -40 | 115 | 113 | 296 | 312 | -32 | -72 | -53 | -38 | -317 |
ROCE % | 15% | 16% | 27% | 20% | 40% | 27% | 15% | 15% | 22% | 27% | 16% | 29% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
2d - Confirmation for issue of duplicate share certificate.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 28 Nov
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
26 Nov - Confirmation for issue of duplicate share certificates.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
14 Nov - Intimation for loss of share certificates and request for duplicates.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024TranscriptNotesPPT
Business Overview:[1]
ACML acts as a stock and commodities broker to execute proprietary trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, financial institutions and corporate clients.