Arihant Capital Markets Ltd

Arihant Capital Markets Ltd

₹ 69.0 11.43%
12 Jun - close price
About

Incorporated in 1992, Arihant Capital
Markets Ltd provides Stock & Commodities Broking, PMS, Financial Services, Real Estate, Insurance Broking and other related activities[1]

Key Points

Business Overview:[1]
ACML acts as a stock and commodities broker to execute proprietary trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, financial institutions and corporate clients.

  • Market Cap 757 Cr.
  • Current Price 69.0
  • High / Low 120 / 57.0
  • Stock P/E 23.2
  • Book Value 37.2
  • Dividend Yield 0.72 %
  • ROCE 11.9 %
  • ROE 8.62 %
  • Face Value 1.00

Pros

Cons

  • Dividend payout has been low at 11.5% of profits over last 3 years
  • Company has high debtors of 176 days.
  • Promoter holding has decreased over last 3 years: -6.45%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
28.25 41.49 53.97 71.07 62.41 71.34 73.72 50.90 45.39 50.04 55.47 47.97 50.92
23.33 25.03 34.03 42.39 26.62 42.54 44.68 34.87 30.62 30.04 32.58 34.96 40.47
Operating Profit 4.92 16.46 19.94 28.68 35.79 28.80 29.04 16.03 14.77 20.00 22.89 13.01 10.45
OPM % 17.42% 39.67% 36.95% 40.35% 57.35% 40.37% 39.39% 31.49% 32.54% 39.97% 41.27% 27.12% 20.52%
0.05 0.15 0.38 0.03 0.22 0.03 0.04 3.74 0.46 0.01 0.32 0.13 0.09
Interest 2.47 2.02 1.96 4.19 4.12 5.03 5.54 4.38 4.35 3.57 5.93 5.77 4.80
Depreciation 0.54 0.58 0.58 0.59 0.63 0.67 0.72 0.79 0.83 0.83 0.88 0.87 0.89
Profit before tax 1.96 14.01 17.78 23.93 31.26 23.13 22.82 14.60 10.05 15.61 16.40 6.50 4.85
Tax % 25.51% 24.91% 23.17% 24.78% 24.44% 26.20% 22.61% 27.05% 24.38% 22.04% 22.74% 27.23% 37.32%
1.45 10.53 13.67 18.01 23.62 17.08 17.66 10.65 7.60 12.18 12.67 4.74 3.03
EPS in Rs 0.14 1.01 1.31 1.73 2.27 1.64 1.70 1.02 0.73 1.17 1.21 0.43 0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
49 45 77 94 80 79 109 152 132 229 241 204
35 33 42 52 47 47 60 86 85 126 151 138
Operating Profit 14 13 35 42 32 32 49 67 48 103 91 66
OPM % 28% 28% 45% 45% 40% 41% 45% 44% 36% 45% 38% 32%
0 0 0 0 0 0 0 9 0 1 4 1
Interest 3 3 12 13 9 8 4 7 11 14 21 20
Depreciation 1 1 1 1 1 1 1 1 2 2 3 3
Profit before tax 10 9 22 29 22 23 44 68 36 87 71 43
Tax % 30% 34% 34% 30% 30% 24% 21% 20% 26% 24% 25% 25%
7 6 15 20 16 18 35 54 26 66 53 33
EPS in Rs 0.68 0.58 1.43 1.92 1.49 1.71 3.34 5.19 2.52 6.32 5.09 2.98
Dividend Payout % 11% 26% 10% 8% 10% 12% 6% 6% 16% 8% 10% 17%
Compounded Sales Growth
10 Years: 16%
5 Years: 13%
3 Years: 16%
TTM: -15%
Compounded Profit Growth
10 Years: 18%
5 Years: -1%
3 Years: 8%
TTM: -35%
Stock Price CAGR
10 Years: 24%
5 Years: 22%
3 Years: 22%
1 Year: -12%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 15%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 11
Reserves 46 51 65 84 98 114 147 197 222 283 339 396
0 0 8 91 98 35 48 78 51 92 82 225
31 33 55 61 70 138 217 267 205 365 306 415
Total Liabilities 88 93 140 247 276 297 422 553 488 751 737 1,048
8 8 8 10 10 9 9 10 14 15 28 29
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 25 12 29 16 29 21 23 29 23 16 20 43
54 73 103 220 238 266 390 514 452 721 689 976
Total Assets 88 93 140 247 276 297 422 553 488 751 737 1,048

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -8 4 -38 8 117 -31 -21 16 -36 27 -105
-8 12 -17 11 -4 -2 -4 9 0 9 -12 -28
-2 -4 8 81 -4 -72 9 22 -36 30 -21 148
Net Cash Flow -6 1 -4 54 0 43 -26 10 -20 3 -6 15
Free Cash Flow 3 -9 4 -41 7 116 -32 -23 10 -39 11 -109
CFO/OP 48% -33% 34% -70% 43% 379% -44% -16% 59% -16% 50% -140%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 142 203 295 449 587 297 482 470 476 154 146 176
Inventory Days
Days Payable
Cash Conversion Cycle 142 203 295 449 587 297 482 470 476 154 146 176
Working Capital Days -23 108 81 -30 339 -359 -168 -79 -48 -341 -209 -367
ROCE % 24% 20% 47% 31% 16% 17% 27% 27% 16% 30% 22% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Clients
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
Number
Investment Centres / Network Strength
Number
Assets Under Management (Wealth AUM)
₹ Crores
App Installs / Downloads
Number
Equity AUM
₹ Crores
Average Revenue Per User (ARPU)
MTF Book
₹ Crores
NSE Active Clients
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.12% 71.64% 70.18% 69.81% 69.81% 69.81% 69.81% 69.81% 69.81% 69.81% 67.67% 67.68%
0.21% 0.06% 0.06% 0.18% 0.17% 0.68% 0.51% 0.09% 0.03% 0.22% 0.04% 0.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02%
25.67% 28.30% 29.76% 30.00% 30.01% 29.49% 29.68% 30.10% 30.16% 29.97% 32.27% 32.24%
No. of Shareholders 11,98813,21914,75318,09922,03026,63728,72529,25928,52024,87432,58630,812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents