Emkay Global Financial Services Ltd

₹ 64.6 0.00%
01 Jul - close price
About

Emkay Global Financial Services Ltd is engaged in the business of providing Stock Broking Services, Investment Banking, Depository Participant Services and Wealth Management Services.[1]

Key Points

Services Offered
The services that the company offers include equity broking, asset management, wealth management, currency and commodity advisory and broking, and investment banking, and financial education services.[1]

  • Market Cap 159 Cr.
  • Current Price 64.6
  • High / Low 155 / 60.9
  • Stock P/E 4.71
  • Book Value 81.4
  • Dividend Yield 1.93 %
  • ROCE 23.3 %
  • ROE 18.4 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.79 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 22.51% CAGR over last 5 years

Cons

  • Company has a low return on equity of 6.46% for last 3 years.
  • Contingent liabilities of Rs.169.86 Cr.
  • Promoters have pledged 26.43% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
33.78 33.23 33.06 34.33 32.22 41.78 37.53 49.26 56.10 75.61 92.31 52.62
32.12 32.99 31.99 41.14 29.71 33.43 32.63 38.39 38.79 57.89 64.96 55.87
Operating Profit 1.66 0.24 1.07 -6.81 2.51 8.35 4.90 10.87 17.31 17.72 27.35 -3.25
OPM % 4.91% 0.72% 3.24% -19.84% 7.79% 19.99% 13.06% 22.07% 30.86% 23.44% 29.63% -6.18%
0.29 0.79 0.23 0.32 0.47 0.55 0.98 0.62 0.33 1.39 0.53 0.87
Interest 1.56 2.81 1.31 1.17 0.99 1.13 1.44 0.70 2.82 3.97 0.46 1.35
Depreciation 1.64 1.85 2.13 2.10 1.82 1.87 1.92 2.02 1.89 1.90 1.85 1.94
Profit before tax -1.25 -3.63 -2.14 -9.76 0.17 5.90 2.52 8.77 12.93 13.24 25.57 -5.67
Tax % -7.20% 45.18% 34.11% 26.95% -41.18% 35.93% 32.54% 30.33% 22.66% 24.92% 24.83% 24.34%
Net Profit -1.42 -2.05 -1.52 -7.61 0.09 3.67 1.25 6.12 9.77 9.37 19.32 -4.66
EPS in Rs -0.58 -0.83 -0.62 -3.09 0.04 1.49 0.51 2.49 3.97 3.80 7.84 -1.89

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
129 114 99 82 117 105 109 156 147 135 163 271
104 103 99 76 82 82 85 111 124 137 135 217
Operating Profit 26 11 -0 6 34 24 24 45 23 -3 29 54
OPM % 20% 9% -0% 8% 29% 22% 22% 29% 15% -2% 18% 20%
0 0 0 1 -36 0 0 0 3 0 2 3
Interest 3 4 6 5 5 4 3 4 7 7 5 3
Depreciation 4 5 5 4 4 4 4 5 7 8 8 8
Profit before tax 18 2 -11 -3 -11 17 16 37 12 -17 17 46
Tax % 35% 35% -31% -40% -49% 28% 26% 22% 31% 29% 32% 24%
Net Profit 12 1 -15 -4 -16 12 12 29 9 -13 11 34
EPS in Rs 4.85 0.44 -6.05 -1.62 -6.44 4.92 4.99 11.66 3.55 -5.11 4.52 13.72
Dividend Payout % 21% 114% -0% -0% -0% 20% 20% 17% 28% -0% 22% 9%
Compounded Sales Growth
10 Years: 9%
5 Years: 20%
3 Years: 23%
TTM: 66%
Compounded Profit Growth
10 Years: 41%
5 Years: 23%
3 Years: 64%
TTM: 204%
Stock Price CAGR
10 Years: 8%
5 Years: -16%
3 Years: -5%
1 Year: -28%
Return on Equity
10 Years: 6%
5 Years: 8%
3 Years: 6%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
24 24 24 24 24 24 24 25 25 25 25 25
Reserves 124 124 109 105 89 98 111 137 142 128 142 176
3 37 41 34 35 11 49 34 23 10 12 44
104 127 96 110 112 92 116 169 136 218 387 520
Total Liabilities 255 312 271 274 261 226 299 365 326 381 565 764
8 48 43 39 36 35 35 33 35 38 34 32
CWIP 21 0 -0 -0 -0 -0 0 0 0 0 0 2
Investments 3 3 1 3 4 11 26 36 28 16 29 34
224 261 227 232 221 180 237 296 263 327 501 696
Total Assets 255 312 271 274 261 226 299 365 326 381 565 764

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
42 -24 -5 18 -4 61 -22 30 21 94 61 60
-14 -22 4 -2 3 -8 -15 -8 4 -1 -3 -4
-21 29 -0 -11 -2 -30 35 -20 -27 -26 -6 -7
Net Cash Flow 6 -18 -1 5 -3 24 -3 2 -1 66 52 48

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 112 195 126 173 169 66 218 208 146 145 149 119
Inventory Days
Days Payable
Cash Conversion Cycle 112 195 126 173 169 66 218 208 146 145 149 119
Working Capital Days -72 26 127 148 52 -121 -9 -71 -134 -353 -565 -360
ROCE % 14% 3% -3% 2% 19% 14% 12% 22% 9% -6% 13% 23%

Shareholding Pattern

Numbers in percentages

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.51 74.49 74.49
0.00 0.00 0.00 0.00 0.11 0.11 0.11 0.11 0.00 0.48 0.78 0.83
0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.43 25.45 25.43 25.44 25.34 25.34 25.34 25.34 25.45 25.01 24.73 24.69

Documents