Emkay Global Financial Services Ltd
Emkay Global Financial Services Ltd is engaged in the business of providing Stock Broking Services, Investment Banking, Depository Participant Services and Wealth Management Services.[1]
- Market Cap ₹ 176 Cr.
- Current Price ₹ 71.6
- High / Low ₹ 155 / 60.9
- Stock P/E 18.0
- Book Value ₹ 60.0
- Dividend Yield 1.75 %
- ROCE 12.0 %
- ROE 8.40 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.19 times its book value
- Company has been maintaining a healthy dividend payout of 18.0%
Cons
- Company has a low return on equity of 1.70% over last 3 years.
- Contingent liabilities of Rs.332 Cr.
- Promoters have pledged 36.5% of their holding.
- Earnings include an other income of Rs.9.78 Cr.
- Company has high debtors of 175 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
115 | 90 | 79 | 67 | 104 | 95 | 97 | 133 | 128 | 119 | 141 | 180 | 185 | |
95 | 84 | 74 | 65 | 77 | 76 | 79 | 103 | 110 | 123 | 122 | 155 | 167 | |
Operating Profit | 20 | 6 | 5 | 2 | 27 | 19 | 17 | 29 | 18 | -4 | 19 | 24 | 19 |
OPM % | 17% | 7% | 6% | 4% | 26% | 20% | 18% | 22% | 14% | -4% | 13% | 13% | 10% |
0 | -0 | 0 | 1 | -36 | 0 | -3 | 0 | -0 | 0 | 3 | 5 | 10 | |
Interest | 3 | 2 | 3 | 4 | 3 | 2 | 2 | 2 | 3 | 6 | 3 | 3 | 3 |
Depreciation | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 7 | 7 | 8 |
Profit before tax | 13 | -1 | -3 | -5 | -16 | 13 | 7 | 23 | 7 | -18 | 11 | 19 | 18 |
Tax % | 35% | 34% | -145% | -1% | 1% | 24% | 38% | 21% | 31% | 30% | 30% | 28% | |
Net Profit | 8 | -1 | -8 | -5 | -16 | 10 | 5 | 18 | 5 | -13 | 8 | 13 | 12 |
EPS in Rs | 3.41 | -0.32 | -3.23 | -2.13 | -6.52 | 4.01 | 1.89 | 7.31 | 2.01 | -5.11 | 3.25 | 5.41 | 5.00 |
Dividend Payout % | 29% | -159% | 0% | 0% | 0% | 25% | 53% | 27% | 50% | 0% | 31% | 23% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 13% |
3 Years: | 12% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 36% |
5 Years: | 11% |
3 Years: | 24% |
TTM: | -28% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | -20% |
3 Years: | 3% |
1 Year: | -45% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 2% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 25 | |
Reserves | 113 | 111 | 103 | 98 | 82 | 89 | 94 | 109 | 110 | 96 | 106 | 120 | 123 |
3 | 13 | 39 | 27 | 21 | 9 | 29 | 10 | 12 | 10 | 7 | 33 | 62 | |
90 | 75 | 61 | 97 | 83 | 82 | 108 | 158 | 135 | 216 | 381 | 512 | 605 | |
Total Liabilities | 230 | 223 | 228 | 247 | 210 | 205 | 255 | 302 | 281 | 346 | 518 | 689 | 815 |
8 | 48 | 42 | 39 | 36 | 34 | 35 | 32 | 35 | 38 | 34 | 31 | 36 | |
CWIP | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Investments | 36 | 34 | 34 | 35 | 35 | 36 | 34 | 41 | 49 | 49 | 62 | 73 | 80 |
167 | 141 | 151 | 173 | 140 | 135 | 186 | 229 | 196 | 259 | 422 | 582 | 700 | |
Total Assets | 230 | 223 | 228 | 247 | 210 | 205 | 255 | 302 | 281 | 346 | 518 | 689 | 815 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
52 | 10 | -32 | 20 | 3 | 36 | -17 | 36 | 18 | 58 | 91 | 0 | |
-27 | -31 | 11 | 0 | 2 | -0 | -2 | -4 | -11 | -10 | -1 | 0 | |
-20 | 5 | 22 | -16 | -10 | -16 | 18 | -25 | -9 | -14 | -16 | 0 | |
Net Cash Flow | 4 | -16 | 1 | 5 | -4 | 19 | -1 | 6 | -2 | 34 | 73 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 107 | 113 | 106 | 201 | 142 | 70 | 243 | 241 | 163 | 160 | 167 | 175 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 107 | 113 | 106 | 201 | 142 | 70 | 243 | 241 | 163 | 160 | 167 | 175 |
Working Capital Days | -145 | -114 | 102 | 52 | -56 | -190 | -111 | -173 | -193 | -429 | -665 | -565 |
ROCE % | 11% | 1% | 0% | -1% | 16% | 12% | 10% | 17% | 9% | -8% | 10% | 12% |
Documents
Announcements
- Board Meeting Intimation for Intimation Of The Board Meeting Date As Per Compliance Under Regulation 29 Of The SEBI (LODR) Regulation. 2015 13 Jan
- Closure of Trading Window 27 Dec 2022
- Related Party Transaction For The Half Year Ended 30.09.2022 21 Nov 2022
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Nov 2022 - News Paper Clipping regarding publication of Financial Result for the 2nd quarter and half year ended on 30.09.2022.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
7 Nov 2022 - Investor Presentation for the financial result for the 2nd quarter and half year ended on 30.09.2022.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Services Offered
The services that the company offers include equity broking, asset management, wealth management, currency and commodity advisory and broking, and investment banking, and financial education services.[1]