Geojit Financial Services Ltd

About [ edit ]

Geojit Financial Services is engaged in the business of Financial Services Activities.

  • Market Cap 1,526 Cr.
  • Current Price 64.0
  • High / Low 65.8 / 18.0
  • Stock P/E 14.5
  • Book Value 23.5
  • Dividend Yield 2.34 %
  • ROCE 14.3 %
  • ROE 9.65 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 81.38%
  • Debtor days have improved from 127.83 to 90.88 days.

Cons

  • The company has delivered a poor sales growth of -0.99% over past five years.
  • Company has a low return on equity of 9.39% for last 3 years.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
87 73 80 74 76 74 71 78 82 91 109 104
62 56 58 57 50 53 51 50 50 51 58 58
Operating Profit 25 17 22 17 26 20 20 28 32 40 50 46
OPM % 29% 23% 28% 23% 34% 28% 28% 36% 39% 44% 46% 45%
Other Income 9 6 -7 1 0 -4 0 0 0 0 0 1
Interest 0 0 0 0 2 0 0 2 1 1 1 1
Depreciation 3 3 4 4 10 5 6 7 7 6 6 6
Profit before tax 30 19 11 14 14 11 14 20 25 33 44 41
Tax % 32% 34% 117% 31% 30% 52% 29% 17% 23% 26% 26% 26%
Net Profit 19 11 -3 9 6 3 9 16 19 24 32 31
EPS in Rs 0.81 0.48 -0.15 0.38 0.25 0.13 0.39 0.67 0.79 1.00 1.36 1.28

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
188 298 275 250 254 230 321 269 301 363 308 306 386
167 211 213 191 179 163 196 196 200 238 221 205 217
Operating Profit 21 88 62 59 75 67 125 73 102 125 87 101 169
OPM % 11% 29% 22% 24% 29% 29% 39% 27% 34% 34% 28% 33% 44%
Other Income 44 5 6 7 51 -109 5 3 4 5 -6 -4 1
Interest 1 1 2 4 3 2 1 1 1 1 2 3 3
Depreciation 12 14 16 14 13 11 10 13 14 14 21 25 24
Profit before tax 51 77 50 48 110 -55 120 62 91 115 58 70 142
Tax % 20% 37% 37% 51% 20% -40% 31% 29% 33% 33% 48% 27%
Net Profit 40 46 29 19 82 -73 77 38 56 73 23 47 106
EPS in Rs 1.79 2.05 1.27 0.85 3.58 -3.21 3.34 1.60 2.38 3.08 0.97 1.97 4.43
Dividend Payout % 28% 37% 59% 88% 28% -3% 52% 62% 53% 65% 103% 76%
Compounded Sales Growth
10 Years:0%
5 Years:-1%
3 Years:0%
TTM:29%
Compounded Profit Growth
10 Years:1%
5 Years:-8%
3 Years:-4%
TTM:193%
Stock Price CAGR
10 Years:11%
5 Years:10%
3 Years:-15%
1 Year:220%
Return on Equity
10 Years:9%
5 Years:9%
3 Years:9%
Last Year:10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
22 23 23 23 23 23 23 23 24 24 24 24 24
Reserves 307 369 385 389 446 412 445 467 489 534 505 480 536
Borrowings 4 11 38 41 76 15 5 0 6 0 22 23 21
225 330 235 194 183 273 249 216 300 294 356 381 457
Total Liabilities 558 732 681 647 729 723 722 707 818 852 907 909 1,038
54 47 40 33 58 89 95 97 60 60 90 83 74
CWIP 0 3 8 17 3 0 0 0 0 0 0 0 0
Investments 120 137 80 112 107 115 105 78 165 186 87 105 13
383 544 553 485 561 519 521 531 593 607 731 721 952
Total Assets 558 732 681 647 729 723 722 707 818 852 907 909 1,038

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
30 9 -72 -7 -82 38 46 48 112 59 -24 137
-8 -37 68 -30 11 -32 16 -28 -75 -9 99 -30
2 55 11 -21 34 -71 -8 -75 6 -37 -64 -82
Net Cash Flow 24 27 8 -58 -36 -66 54 -55 44 13 11 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 5% 21% 12% 12% 14% 13% 26% 13% 18% 22% 12% 14%
Debtor Days 88 144 110 116 108 180 142 147 177 138 155 91
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
62.06 62.04 62.03 62.03 62.03 62.13 62.13 62.22 62.22 62.22 62.22 62.20
6.28 6.18 5.74 4.72 3.78 2.64 2.43 1.32 1.28 1.53 1.62 1.57
1.60 1.92 1.68 1.67 1.39 1.16 1.29 1.03 0.60 0.00 0.00 0.00
30.05 29.85 30.54 31.58 32.80 34.06 34.15 35.44 35.90 36.26 36.17 36.23

Documents