Geojit Financial Services Ltd

Geojit Financial Services Ltd

₹ 72.4 -2.34%
18 May 4:01 p.m.
About

Geojit Financial Services Limited offers a complete spectrum of financial services including online broking, financial products distribution, portfolio management services, margin funding, etc. [1]

Key Points

Service Portfolio

  • Market Cap 2,019 Cr.
  • Current Price 72.4
  • High / Low 94.8 / 50.9
  • Stock P/E 23.4
  • Book Value 43.0
  • Dividend Yield 2.02 %
  • ROCE 9.04 %
  • ROE 7.33 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 33.9%

Cons

  • The company has delivered a poor sales growth of 9.52% over past five years.
  • Company has a low return on equity of 13.5% over last 3 years.
  • Contingent liabilities of Rs.656 Cr.
  • Promoter holding has decreased over last 3 years: -16.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
111 110 144 152 208 181 218 172 177 153 170 160 188
78 78 87 94 127 105 124 109 125 106 131 122 151
Operating Profit 33 32 57 58 81 76 94 63 52 48 39 38 37
OPM % 30% 29% 39% 38% 39% 42% 43% 37% 29% 31% 23% 24% 19%
6 6 2 2 0 0 0 0 1 0 3 -9 2
Interest 3 2 3 5 7 9 11 8 5 3 3 2 2
Depreciation 8 7 7 7 8 7 8 8 8 8 9 10 11
Profit before tax 29 29 48 48 66 60 76 48 40 37 30 16 25
Tax % 1% 28% 25% 24% 25% 25% 26% 24% 23% 26% 27% 20% 32%
30 22 37 38 52 46 57 37 32 29 23 14 17
EPS in Rs 1.02 0.75 1.30 1.32 1.81 1.60 2.01 1.29 1.12 0.99 0.80 0.46 0.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
321 269 301 363 308 306 426 500 447 623 749 671
196 196 200 238 221 204 235 269 292 386 463 510
Operating Profit 125 73 102 125 87 101 191 231 155 237 285 161
OPM % 39% 27% 34% 34% 28% 33% 45% 46% 35% 38% 38% 24%
5 3 4 5 -6 -4 1 1 1 1 1 -4
Interest 1 1 1 1 2 3 3 5 8 17 32 10
Depreciation 10 13 14 14 21 25 23 25 29 29 31 38
Profit before tax 120 62 91 115 58 70 165 202 119 192 223 108
Tax % 31% 29% 33% 33% 48% 27% 25% 26% 19% 25% 25% 27%
82 44 61 78 28 51 127 154 101 149 172 84
EPS in Rs 2.87 1.37 2.04 2.64 0.83 1.69 4.43 5.40 3.48 5.19 6.00 2.88
Dividend Payout % 52% 62% 53% 65% 103% 76% 68% 48% 37% 25% 25% 52%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 15%
TTM: -10%
Compounded Profit Growth
10 Years: 9%
5 Years: -7%
3 Years: -4%
TTM: -48%
Stock Price CAGR
10 Years: 8%
5 Years: 3%
3 Years: 24%
1 Year: -15%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 14%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 24 24 24 24 24 24 24 24 28 28
Reserves 445 467 489 534 505 480 568 673 699 808 1,131 1,173
5 0 6 0 22 23 36 79 114 398 156 123
249 216 300 294 356 381 539 639 484 791 722 810
Total Liabilities 722 707 818 852 907 909 1,168 1,416 1,321 2,020 2,036 2,134
95 97 60 60 90 83 73 85 99 112 116 159
CWIP 0 0 0 0 0 0 0 0 5 4 2 3
Investments 105 78 165 186 87 105 13 12 11 14 17 117
521 531 593 607 731 721 1,081 1,319 1,207 1,890 1,901 1,855
Total Assets 722 707 818 852 907 909 1,168 1,416 1,321 2,020 2,036 2,134

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
46 48 112 59 -24 137 -120 83 38 -124 167 236
16 -28 -75 -9 99 -30 89 -15 -16 -15 -20 -145
-8 -75 6 -37 -64 -82 -31 -26 -61 210 -125 -109
Net Cash Flow 54 -55 44 13 11 24 -63 42 -39 71 22 -17
Free Cash Flow 30 27 103 45 -48 125 -127 63 15 -143 143 183
CFO/OP 67% 89% 134% 79% 0% 156% -44% 59% 44% -36% 80% 169%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 142 147 177 138 155 91 96 92 81 67 56 62
Inventory Days
Days Payable
Cash Conversion Cycle 142 147 177 138 155 91 96 92 81 67 56 62
Working Capital Days -23 42 -16 -40 40 -162 -221 -255 -179 -250 -150 -239
ROCE % 24% 12% 17% 20% 11% 13% 26% 27% 14% 19% 19% 9%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Lending Book (MTF/LAS)
Rs. Crores

Log in to view insights

Please log in to see hidden values.

Login
Mutual Fund AUM
Rs. Crores
PMS AUM (Geojit)
Rs. Crores
Customer Assets (AUM and Custody)
Rs. Crores
Number of Clients (Cumulative)
Lakhs
Total Offices/Branches
Number
Number of Employees
Number
Clients Added during the period
Number
NSE Active Retail Clients Market Share
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.61% 54.61% 54.59% 54.59% 54.59% 54.59% 55.05% 55.05% 52.13% 51.73% 38.47% 38.47%
1.59% 1.68% 2.59% 2.41% 3.37% 3.77% 3.31% 3.42% 3.53% 2.96% 2.58% 1.87%
0.00% 0.00% 0.00% 0.00% 0.02% 0.05% 0.04% 0.16% 0.83% 0.83% 10.13% 9.87%
43.81% 43.72% 42.82% 43.01% 42.02% 41.60% 41.59% 41.36% 43.49% 44.49% 48.80% 49.78%
No. of Shareholders 90,16387,05587,02185,75181,02589,95495,86397,4721,01,8611,00,9521,00,61997,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls