Geojit Financial Services Ltd
Geojit Financial Services Limited offers a complete spectrum of financial services including online broking, financial products distribution, portfolio management services, margin funding, etc. [1]
- Market Cap ₹ 1,559 Cr.
- Current Price ₹ 65.2
- High / Low ₹ 90.0 / 39.7
- Stock P/E 12.7
- Book Value ₹ 31.1
- Dividend Yield 2.36 %
- ROCE 14.5 %
- ROE 13.7 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 50.8%
Cons
- The company has delivered a poor sales growth of 4.26% over past five years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -7.63%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
250 | 254 | 230 | 321 | 269 | 301 | 363 | 308 | 306 | 426 | 500 | 447 | 517 | |
191 | 179 | 153 | 196 | 196 | 200 | 238 | 221 | 204 | 235 | 269 | 292 | 337 | |
Operating Profit | 59 | 75 | 78 | 125 | 73 | 102 | 125 | 87 | 101 | 191 | 231 | 155 | 180 |
OPM % | 24% | 30% | 34% | 39% | 27% | 34% | 34% | 28% | 33% | 45% | 46% | 35% | 35% |
7 | 51 | -119 | 5 | 3 | 4 | 5 | -6 | -4 | 1 | 1 | 1 | 15 | |
Interest | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 8 | 12 |
Depreciation | 14 | 13 | 11 | 10 | 13 | 14 | 14 | 21 | 25 | 23 | 25 | 29 | 29 |
Profit before tax | 48 | 110 | -55 | 120 | 62 | 91 | 115 | 58 | 70 | 165 | 202 | 119 | 155 |
Tax % | 51% | 20% | -40% | 31% | 29% | 33% | 33% | 48% | 27% | 25% | 26% | 19% | |
23 | 87 | -78 | 82 | 44 | 61 | 78 | 28 | 51 | 127 | 154 | 101 | 128 | |
EPS in Rs | 0.85 | 3.58 | -3.21 | 3.34 | 1.60 | 2.38 | 3.08 | 0.97 | 1.97 | 5.17 | 6.30 | 4.06 | 5.13 |
Dividend Payout % | 88% | 28% | -3% | 52% | 62% | 53% | 65% | 103% | 76% | 68% | 48% | 37% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 14% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 25% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 8% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 19% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | 389 | 446 | 412 | 445 | 467 | 489 | 534 | 505 | 480 | 568 | 673 | 699 | 720 |
41 | 76 | 15 | 5 | 0 | 6 | 0 | 22 | 23 | 36 | 79 | 114 | 187 | |
194 | 183 | 273 | 249 | 216 | 300 | 294 | 356 | 381 | 539 | 639 | 484 | 693 | |
Total Liabilities | 647 | 729 | 723 | 722 | 707 | 818 | 852 | 907 | 909 | 1,168 | 1,416 | 1,321 | 1,624 |
33 | 58 | 89 | 95 | 97 | 60 | 60 | 90 | 83 | 73 | 85 | 99 | 103 | |
CWIP | 17 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
Investments | 112 | 107 | 115 | 105 | 78 | 165 | 186 | 87 | 105 | 13 | 12 | 11 | 11 |
485 | 561 | 519 | 521 | 531 | 593 | 607 | 731 | 721 | 1,081 | 1,319 | 1,207 | 1,510 | |
Total Assets | 647 | 729 | 723 | 722 | 707 | 818 | 852 | 907 | 909 | 1,168 | 1,416 | 1,321 | 1,624 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | -82 | 38 | 46 | 48 | 112 | 59 | -24 | 137 | -120 | 83 | 38 | |
-30 | 11 | -32 | 16 | -28 | -75 | -9 | 99 | -30 | 89 | -15 | -16 | |
-21 | 34 | -71 | -8 | -75 | 6 | -37 | -64 | -82 | -31 | -26 | -61 | |
Net Cash Flow | -58 | -36 | -66 | 54 | -55 | 44 | 13 | 11 | 24 | -63 | 42 | -39 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 116 | 108 | 180 | 142 | 147 | 177 | 138 | 155 | 91 | 96 | 92 | 81 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 116 | 108 | 180 | 142 | 147 | 177 | 138 | 155 | 91 | 96 | 92 | 81 |
Working Capital Days | 61 | 261 | -7 | -18 | 42 | -9 | -40 | 40 | -162 | -221 | -255 | -179 |
ROCE % | 11% | 13% | 12% | 24% | 12% | 17% | 20% | 11% | 13% | 26% | 27% | 14% |
Documents
Announcements
- Closure of Trading Window 13 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Mar
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 7 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Feb
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
31 Jan - Press Release titled "Geojit Announces Q3 Results"
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Jan 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Jul 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
Jan 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019Transcript PPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
Services Offered
Broking: The Co offers State-of-the-art trading and investment platforms powered with the latest web technology. Other offerings include margin funding, model portfolios, equity research services, etc.
Advisory: Financial advisory and investor awareness programs are offered through a team of Certified Financial Planners.
Financial Products Distribution: The Co distributes various financial products like insurance products, loan products, etc. [1]