Geojit Financial Services Ltd

₹ 44.4 -0.22%
03 Feb - close price
geojit.com BSE: 532285 NSE : GEOJITFSL
About

Geojit Financial Services Limited offers a complete spectrum of financial services including online broking, financial products distribution, portfolio management services, margin funding, etc. [1]

Key Points

Services Offered
Broking: The Co offers State-of-the-art trading and investment platform powered with latest web technology. Other offerings include margin funding, model portfolios, equity research services etc.
Advisory: Financial advisory and investor awareness programmes offered through a team of Certified Financial Planners.
Financial Products Distribution: The Co distributes various financial products like insurance products, loan products etc. [1]

Website BSE NSE
  • Market Cap ₹ 1,060 Cr.
  • Current Price ₹ 44.4
  • High / Low ₹ 82.4 / 43.2
  • Stock P/E 10.8
  • Book Value ₹ 22.4
  • Dividend Yield 6.76 %
  • ROCE 34.4 %
  • ROE 27.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is providing a good dividend yield of 6.76%.
  • Company has delivered good profit growth of 26.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 72.7%

Cons

  • Promoter holding has decreased over last quarter: -1.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
72 77 86 103 99 116 115 125 124 117 96 111 107
48 49 50 57 56 66 62 65 68 67 63 70 73
Operating Profit 24 28 36 46 42 50 53 59 56 50 34 42 34
OPM % 34% 36% 42% 45% 43% 43% 46% 48% 45% 43% 35% 37% 32%
1 0 0 0 1 1 0 0 0 1 0 0 2
Interest 2 1 1 1 1 1 1 1 1 2 2 1 2
Depreciation 7 7 6 5 5 6 5 6 6 6 7 7 7
Profit before tax 16 21 30 40 37 45 47 53 49 43 26 33 27
Tax % 13% 22% 26% 26% 25% 24% 26% 24% 25% 25% 26% 24% 21%
Net Profit 14 16 22 30 28 34 35 40 36 32 19 25 22
EPS in Rs 0.59 0.69 0.94 1.25 1.16 1.43 1.47 1.66 1.52 1.33 0.79 1.06 0.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
266 230 225 188 285 233 264 329 284 286 405 481 432
194 173 165 135 179 170 180 220 213 198 229 263 273
Operating Profit 72 58 61 52 106 64 84 109 71 88 176 218 159
OPM % 27% 25% 27% 28% 37% 27% 32% 33% 25% 31% 44% 45% 37%
5 5 7 -104 4 3 -7 5 -6 -9 1 2 4
Interest 1 1 1 1 1 1 1 0 2 3 3 5 7
Depreciation 13 12 11 10 8 11 12 12 20 24 22 24 27
Profit before tax 64 50 56 -62 101 55 64 101 43 52 152 191 129
Tax % 24% 21% 25% -25% 33% 35% 40% 33% 43% 28% 25% 25%
Net Profit 49 40 42 -77 68 36 38 67 25 38 114 143 98
EPS in Rs 2.13 1.74 1.84 -3.39 2.92 1.52 1.63 2.84 1.03 1.58 4.79 5.98 4.08
Dividend Payout % 35% 43% 54% -3% 60% 66% 77% 70% 97% 95% 73% 50%
Compounded Sales Growth
10 Years: 8%
5 Years: 13%
3 Years: 19%
TTM: -10%
Compounded Profit Growth
10 Years: 14%
5 Years: 26%
3 Years: 71%
TTM: -33%
Stock Price CAGR
10 Years: 7%
5 Years: -14%
3 Years: 18%
1 Year: -44%
Return on Equity
10 Years: 15%
5 Years: 18%
3 Years: 23%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
23 23 23 23 23 23 24 24 24 24 24 24 24
Reserves 334 356 373 293 317 332 372 412 384 350 441 539 512
0 0 0 15 25 0 0 0 21 23 36 77 80
187 145 134 232 201 162 241 232 294 315 469 565 517
Total Liabilities 544 523 529 563 566 518 636 668 722 711 971 1,205 1,133
35 30 54 51 56 58 55 55 86 81 72 81 88
CWIP 8 17 3 0 0 0 0 0 0 0 0 0 0
Investments 120 109 141 38 38 38 100 115 45 62 11 16 18
380 368 332 473 472 421 480 498 591 569 887 1,108 1,027
Total Assets 544 523 529 563 566 518 636 668 722 711 971 1,205 1,133

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-26 -31 51 -22 41 51 99 37 30 138 -80 76
37 3 -11 -48 4 -7 -60 3 47 -33 48 -10
-12 -19 -38 7 13 -94 1 -27 -63 -82 -31 -26
Net Cash Flow -1 -46 2 -63 58 -50 39 13 13 24 -63 40

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 110 116 106 202 147 150 185 138 164 92 97 94
Inventory Days
Days Payable
Cash Conversion Cycle 110 116 106 202 147 150 185 138 164 92 97 94
Working Capital Days -97 11 -16 -28 -38 22 -41 -63 37 -177 -238 -268
ROCE % 19% 14% 15% 13% 29% 15% 20% 24% 12% 16% 34% 34%

Shareholding Pattern

Numbers in percentages

39 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
62.22 62.22 62.22 62.22 62.20 62.19 62.11 62.05 60.64 58.97 56.22 54.68
1.32 1.28 1.53 1.62 1.57 1.43 1.56 1.95 2.10 1.99 2.08 1.88
1.03 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35.44 35.90 36.26 36.17 36.23 36.38 36.33 36.00 37.26 39.04 41.70 43.45

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls