Geojit Financial Services Ltd

₹ 47.4 -0.32%
18 Aug - close price
About

Geojit Financial Services Limited offers a complete spectrum of financial services including online broking, financial products distribution, portfolio management services, margin funding, etc. [1]

Key Points

Services Offered
Broking: The Co offers State-of-the-art trading and investment platform powered with latest web technology. Other offerings include margin funding, model portfolios, equity research services etc.
Advisory: Financial advisory and investor awareness programmes offered through a team of Certified Financial Planners.
Financial Products Distribution: The Co distributes various financial products like insurance products, loan products etc. [1]

  • Market Cap 1,133 Cr.
  • Current Price 47.4
  • High / Low 90.4 / 43.2
  • Stock P/E 8.94
  • Book Value 23.5
  • Dividend Yield 6.33 %
  • ROCE 34.4 %
  • ROE 27.8 %
  • Face Value 1.00

Pros

  • Stock is providing a good dividend yield of 6.33%.
  • Company has delivered good profit growth of 26.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 72.7%

Cons

  • Promoter holding has decreased over last quarter: -1.67%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
68 68 72 77 86 103 99 116 115 125 124 117 96
52 49 48 49 50 57 56 66 62 65 68 67 63
Operating Profit 16 19 24 28 36 46 42 50 53 59 56 50 34
OPM % 24% 28% 34% 36% 42% 45% 43% 43% 46% 48% 45% 43% 35%
-10 0 1 0 0 0 1 1 0 0 0 1 0
Interest 0 0 2 1 1 1 1 1 1 1 1 2 2
Depreciation 5 5 7 7 6 5 5 6 5 6 6 6 7
Profit before tax 1 13 16 21 30 40 37 45 47 52 49 43 26
Tax % 329% 24% 13% 22% 26% 26% 25% 24% 26% 24% 25% 25% 26%
Net Profit -3 10 14 16 22 30 28 34 35 40 36 32 19
EPS in Rs -0.13 0.43 0.59 0.69 0.94 1.25 1.16 1.43 1.47 1.66 1.52 1.33 0.79

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
266 230 225 188 285 233 264 329 284 286 405 481 461
194 173 165 135 179 170 180 220 213 198 229 263 263
Operating Profit 72 58 61 52 106 64 84 109 71 88 176 218 198
OPM % 27% 25% 27% 28% 37% 27% 32% 33% 25% 31% 44% 45% 43%
5 5 7 -104 4 3 -7 5 -6 -9 1 2 2
Interest 1 1 1 1 1 1 1 0 2 3 3 5 6
Depreciation 13 12 11 10 8 11 12 12 20 24 22 24 25
Profit before tax 64 50 56 -62 101 55 64 101 43 52 152 191 169
Tax % 24% 21% 25% -25% 33% 35% 40% 33% 43% 28% 25% 25%
Net Profit 49 40 42 -77 68 36 38 67 25 38 114 143 127
EPS in Rs 2.13 1.74 1.84 -3.39 2.92 1.52 1.63 2.84 1.03 1.58 4.79 5.98 5.30
Dividend Payout % 35% 43% 54% -3% 60% 66% 77% 70% 97% 95% 73% 50%
Compounded Sales Growth
10 Years: 8%
5 Years: 13%
3 Years: 19%
TTM: 7%
Compounded Profit Growth
10 Years: 14%
5 Years: 26%
3 Years: 71%
TTM: 0%
Stock Price CAGR
10 Years: 10%
5 Years: -14%
3 Years: 28%
1 Year: -39%
Return on Equity
10 Years: 15%
5 Years: 18%
3 Years: 23%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
23 23 23 23 23 23 24 24 24 24 24 24
Reserves 334 356 373 293 317 332 372 412 384 350 441 539
0 0 0 15 25 0 0 0 21 23 36 77
187 145 134 232 201 162 241 232 294 315 469 565
Total Liabilities 544 523 529 563 566 518 636 668 722 711 971 1,205
35 30 54 51 56 58 55 55 86 81 72 81
CWIP 8 17 3 0 0 0 0 0 0 0 0 0
Investments 120 109 141 38 38 38 100 115 45 62 11 16
380 368 332 473 472 421 480 498 591 569 887 1,108
Total Assets 544 523 529 563 566 518 636 668 722 711 971 1,205

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-26 -31 51 -22 41 51 99 37 30 138 -80 76
37 3 -11 -48 4 -7 -60 3 47 -33 48 -10
-12 -19 -38 7 13 -94 1 -27 -63 -82 -31 -26
Net Cash Flow -1 -46 2 -63 58 -50 39 13 13 24 -63 40

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 110 116 106 202 147 150 185 138 164 92 97 94
Inventory Days
Days Payable
Cash Conversion Cycle 110 116 106 202 147 150 185 138 164 92 97 94
Working Capital Days -97 11 -16 -28 -38 22 -41 -63 37 -177 -238 -268
ROCE % 19% 14% 15% 13% 29% 15% 20% 24% 12% 16% 34% 34%

Shareholding Pattern

Numbers in percentages

16 recently
Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
62.13 62.13 62.22 62.22 62.22 62.22 62.20 62.19 62.11 62.05 60.64 58.97
2.64 2.43 1.32 1.28 1.53 1.62 1.57 1.43 1.56 1.95 2.10 1.99
1.16 1.29 1.03 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34.06 34.15 35.44 35.90 36.26 36.17 36.23 36.38 36.33 36.00 37.26 39.04

Documents

Concalls