Sundaram Finance Ltd

Sundaram Finance Ltd

₹ 4,775 1.93%
04 Nov - close price
About

Sundaram Finance is a registered deposit taking NBFC established in 1954. The Co. is engaged in retail finance across multiple domains like Vehicle finance, Home Finance, Mutual Funds, General insurance and Financial service distribution [1]

Key Points

Company History
The Co. started with the business of financing the purchase of commercial vehicles and gradually expanded to multiple financial services. In 1981 it started equipment leasing operations. Post-1989 it started extending financial services through subsidiaries like India Equipment Leasing Ltd., and Sundaram Home Finance Ltd. In 1996 it entered into a joint venture agreement with Newton Management Limited, U. K., and Stewart Newton Holdings (Mauritius) Limited for setting up an Asset Management Company. [1]

  • Market Cap 53,013 Cr.
  • Current Price 4,775
  • High / Low 5,419 / 3,925
  • Stock P/E 30.9
  • Book Value 1,162
  • Dividend Yield 0.73 %
  • ROCE 9.71 %
  • ROE 14.7 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 25.2%

Cons

  • Stock is trading at 4.11 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,048 1,009 1,054 1,187 1,375 1,346 1,572 1,468 1,601 1,648 1,803 1,883 1,814
Interest 426 458 491 544 613 694 724 757 811 835 851 894 901
205 209 181 258 258 233 341 281 296 317 218 390 356
Financing Profit 417 342 382 385 504 419 506 429 494 496 735 599 556
Financing Margin % 40% 34% 36% 32% 37% 31% 32% 29% 31% 30% 41% 32% 31%
4 2 51 7 3 6 133 8 11 16 41 3 4
Depreciation 22 25 28 27 31 35 39 36 40 44 48 42 46
Profit before tax 399 319 405 365 476 390 600 402 465 467 727 560 515
Tax % 24% 24% 22% 23% 23% 23% 16% 24% 27% 25% 25% 23% 23%
304 243 316 281 366 300 506 308 340 349 546 429 394
EPS in Rs 27.32 21.84 28.48 25.32 32.98 27.01 45.57 27.69 30.61 31.42 49.13 38.59 35.48
Gross NPA % 4.29% 3.97% 3.00% 2.96% 2.89% 2.61% 1.98% 2.21% 2.39% 2.46% 2.17% 2.66%
Net NPA % 2.97% 2.78% 2.10% 2.00% 2.06% 1.82% 1.25% 1.41% 1.55% 1.62% 1.25% 1.71%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,292 2,353 2,461 2,411 2,841 3,324 3,911 3,994 3,870 4,068 5,483 6,546 7,148
Interest 1,164 1,168 1,218 1,165 1,346 1,766 2,072 2,031 1,700 1,780 2,576 3,254 3,481
388 423 490 460 596 626 837 857 941 816 1,090 1,112 1,281
Financing Profit 740 763 753 787 899 931 1,002 1,107 1,229 1,472 1,817 2,180 2,386
Financing Margin % 32% 32% 31% 33% 32% 28% 26% 28% 32% 36% 33% 33% 33%
-1 -20 14 15 14 611 16 20 20 42 145 50 63
Depreciation 92 91 84 82 64 54 73 70 73 94 132 168 181
Profit before tax 647 651 683 720 850 1,488 945 1,056 1,177 1,420 1,831 2,062 2,269
Tax % 32% 30% 30% 31% 34% 24% 23% 23% 23% 23% 21% 25%
443 454 477 495 563 1,126 724 809 903 1,088 1,454 1,543 1,718
EPS in Rs 39.83 40.88 42.96 44.59 50.71 101.38 65.16 72.82 81.32 97.96 130.87 138.85 154.62
Dividend Payout % 25% 26% 26% 26% 24% 17% 20% 25% 25% 28% 23% 25%
Compounded Sales Growth
10 Years: 11%
5 Years: 11%
3 Years: 19%
TTM: 19%
Compounded Profit Growth
10 Years: 12%
5 Years: 16%
3 Years: 19%
TTM: 28%
Stock Price CAGR
10 Years: 13%
5 Years: 25%
3 Years: 26%
1 Year: -4%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 15%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 111 111 111 111 111 111 111 111 111 111 111 111 111
Reserves 2,294 2,867 3,202 3,635 4,023 4,933 5,436 6,068 6,782 7,626 9,361 11,028 12,794
Borrowing 11,776 12,535 12,587 13,870 21,109 25,006 27,337 28,213 27,830 32,755 40,877 47,320 51,593
1,233 1,248 1,493 1,552 568 600 535 527 565 566 639 756 1,002
Total Liabilities 15,414 16,761 17,393 19,167 25,811 30,649 33,420 34,920 35,288 41,059 50,988 59,215 65,499
343 309 276 276 294 305 360 331 360 513 657 731 748
CWIP 3 2 3 1 0 0 0 0 0 1 1 0 0
Investments 1,447 1,521 1,836 1,883 2,207 1,866 3,938 4,052 5,319 5,063 6,383 6,863 10,083
13,620 14,929 15,278 17,008 23,310 28,478 29,122 30,536 29,608 35,483 43,947 51,621 54,668
Total Assets 15,414 16,761 17,393 19,167 25,811 30,649 33,420 34,920 35,288 41,059 50,988 59,215 65,499

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
41 -1,082 313 -1,025 -6,057 -4,278 304 -251 1,739 -4,981 -7,225 -7,050
-283 482 -175 -190 -367 1,028 -1,734 82 -1,077 467 246 1,120
254 571 -141 1,215 6,460 3,254 1,319 253 -687 4,573 7,363 5,617
Net Cash Flow 13 -28 -4 1 36 3 -111 83 -24 59 385 -314

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 20% 18% 15% 14% 14% 15% 14% 14% 14% 15% 16% 15%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
38.49% 38.49% 38.49% 38.49% 37.88% 37.87% 37.86% 37.23% 37.22% 37.22% 37.22% 37.22%
7.69% 7.78% 7.78% 8.35% 8.31% 13.36% 17.31% 18.42% 18.61% 19.00% 18.81% 19.06%
16.80% 16.87% 16.94% 16.55% 16.84% 12.39% 8.88% 8.02% 7.86% 7.54% 7.82% 7.37%
36.20% 36.04% 35.97% 35.80% 36.16% 35.58% 35.14% 35.53% 35.51% 35.44% 35.35% 35.55%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.80%
No. of Shareholders 23,69323,65235,74141,73842,59742,28843,76244,16845,96646,07649,27955,894

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls