Sumitomo Chemical India Ltd

Sumitomo Chemical India Ltd

₹ 583 1.09%
11 Aug - close price
About

Sumitomo Chemical India Ltd. (SCIL) is one of the leading players in the industry which has a balanced portfolio of technical as well as formulation products along with backward integration for some products. The Company is known for domestic marketing of proprietary products of its Japanese parent -Sumitomo Chemical Company Limited in agrochemicals, animal nutrition, and environmental health business segments. With the integration of Excel Crop Care Limited, the Company now has a strong portfolio of generics in addition to specialty products and a strong combined marketing network. With this integration, the Company has moved up several notches in the pecking order of the Indian crop protection industry. SCIL has also marked its presence in Africa and several other geographies of the world.[1] [2]

Key Points

Products
The company operates in agorchemicals, including insecticides, weedicides, fungicides, fumigants, rodenticides, plant growth nutrition products, bio-rationals, and plant growth regulators. It markets proprietary products from its Japanese parent, Sumitomo Chemical Co., in agrochemicals, animal nutrition, and environmental health.[1]

The products comprise conventional chemistry sourced from SCC, and biological products sourced from a USA-based subsidiary, Valent Biosciences LLC. [2]

  • Market Cap 29,148 Cr.
  • Current Price 583
  • High / Low 665 / 446
  • Stock P/E 52.3
  • Book Value 58.1
  • Dividend Yield 0.21 %
  • ROCE 24.7 %
  • ROE 18.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 34.5%

Cons

  • Stock is trading at 10.0 times its book value
  • The company has delivered a poor sales growth of 5.36% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
986 1,121 753 652 724 903 542 674 839 988 642 679 1,057
798 843 633 571 644 716 476 534 678 743 536 560 838
Operating Profit 188 278 120 81 81 188 66 140 161 245 106 120 219
OPM % 19% 25% 16% 12% 11% 21% 12% 21% 19% 25% 17% 18% 21%
5 11 13 16 18 25 27 27 26 31 31 32 39
Interest 1 1 1 1 1 1 1 1 1 1 2 2 2
Depreciation 11 15 11 14 14 16 16 17 15 16 19 16 16
Profit before tax 180 272 121 82 83 196 75 149 171 260 117 133 241
Tax % 23% 26% 25% 12% 26% 27% 27% 26% 26% 26% 25% 25% 26%
138 201 90 72 62 143 55 110 127 193 87 100 178
EPS in Rs 2.77 4.04 1.81 1.45 1.24 2.87 1.10 2.20 2.54 3.85 1.74 2.00 3.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,913 2,228 2,425 2,645 3,061 3,511 2,844 3,149 3,366
1,693 1,938 2,090 2,157 2,459 2,844 2,369 2,516 2,676
Operating Profit 220 291 335 488 602 667 475 633 690
OPM % 11% 13% 14% 18% 20% 19% 17% 20% 20%
30 1 -20 19 27 45 96 120 133
Interest 5 4 7 7 8 6 6 7 6
Depreciation 24 28 41 47 45 52 62 66 67
Profit before tax 221 260 267 453 576 654 503 680 750
Tax % 34% 36% 23% 24% 26% 23% 26% 26%
145 166 205 345 424 502 370 506 558
EPS in Rs 4.10 6.92 8.49 10.06 7.40 10.13 11.16
Dividend Payout % 0% 38% 18% 12% 12% 12% 80% 12%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 1%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 6%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: 7%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 18%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 275 275 499 499 499 499 499 499
Reserves 679 774 723 1,042 1,428 1,883 1,942 2,402
10 20 36 33 38 34 30 52
694 792 849 1,098 1,045 953 841 1,010
Total Liabilities 1,658 1,860 2,106 2,672 3,010 3,369 3,313 3,963
267 279 319 309 390 430 563 556
CWIP 9 8 10 14 35 71 23 28
Investments 0 0 86 290 356 239 346 524
1,383 1,572 1,690 2,058 2,228 2,629 2,381 2,854
Total Assets 1,658 1,860 2,106 2,672 3,010 3,369 3,313 3,963

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
47 78 221 425 222 389 757 453
-40 -35 -118 -283 -290 -327 -420 -392
7 -65 -61 -47 -63 -73 -337 -69
Net Cash Flow 15 -23 42 96 -131 -10 -0 -8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 105 110 128 117 101 98 92 91
Inventory Days 203 193 146 185 198 157 136 153
Days Payable 176 136 122 145 109 86 96 106
Cash Conversion Cycle 133 166 152 157 189 169 132 137
Working Capital Days 114 116 109 95 127 136 172 180
ROCE % 27% 26% 32% 33% 29% 20% 25%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.05% 2.44% 2.40% 2.51% 2.58% 2.61% 2.74% 3.06% 3.49% 3.59% 3.63% 3.65%
6.39% 5.52% 5.50% 5.50% 6.06% 6.02% 6.63% 7.13% 6.96% 6.96% 8.13% 8.15%
16.54% 17.02% 17.09% 16.96% 16.33% 16.35% 15.61% 14.79% 14.54% 14.44% 13.23% 13.19%
No. of Shareholders 1,46,0631,44,0181,42,5961,56,1361,47,9071,45,0831,48,7641,28,1481,24,8571,25,8121,24,6501,24,950

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls